Compare United Spirits with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs HERITAGE FOOD - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS HERITAGE FOOD UNITED SPIRITS/
HERITAGE FOOD
 
P/E (TTM) x 12.0 -8.4 - View Chart
P/BV x 2.5 1.7 141.4% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 UNITED SPIRITS   HERITAGE FOOD
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
HERITAGE FOOD
Mar-19
UNITED SPIRITS/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs725777 93.3%   
Low Rs577421 137.1%   
Sales per share (Unadj.) Rs642.81,083.9 59.3%  
Earnings per share (Unadj.) Rs47.035.7 131.7%  
Cash flow per share (Unadj.) Rs61.855.0 112.5%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs212.7345.9 61.5%  
Shares outstanding (eoy) m145.3223.20 626.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.6 183.4%   
Avg P/E ratio x13.816.8 82.5%  
P/CF ratio (eoy) x10.510.9 96.7%  
Price / Book Value ratio x3.11.7 176.9%  
Dividend payout %05.6 0.0%   
Avg Mkt Cap Rs m94,64713,897 681.1%   
No. of employees `0003.53.0 117.8%   
Total wages/salary Rs m6,8981,418 486.4%   
Avg. sales/employee Rs Th26,341.88,351.9 315.4%   
Avg. wages/employee Rs Th1,945.3471.0 413.0%   
Avg. net profit/employee Rs Th1,927.8275.2 700.6%   
INCOME DATA
Net Sales Rs m93,40825,148 371.4%  
Other income Rs m69290 767.2%   
Total revenues Rs m94,10025,238 372.9%   
Gross profit Rs m13,9181,850 752.2%  
Depreciation Rs m2,147447 480.7%   
Interest Rs m2,372215 1,104.3%   
Profit before tax Rs m10,0911,279 788.9%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,281447 734.4%   
Profit after tax Rs m6,836829 825.1%  
Gross profit margin %14.97.4 202.5%  
Effective tax rate %32.534.9 93.1%   
Net profit margin %7.33.3 222.1%  
BALANCE SHEET DATA
Current assets Rs m52,6382,749 1,914.5%   
Current liabilities Rs m51,8783,256 1,593.3%   
Net working cap to sales %0.8-2.0 -40.4%  
Current ratio x1.00.8 120.2%  
Inventory Days Days7620 376.4%  
Debtors Days Days996 1,616.3%  
Net fixed assets Rs m19,8485,260 377.3%   
Share capital Rs m1,453232 626.3%   
"Free" reserves Rs m29,4507,794 377.9%   
Net worth Rs m30,9038,026 385.1%   
Long term debt Rs m7,8041,666 468.5%   
Total assets Rs m91,08916,345 557.3%  
Interest coverage x5.37.0 75.5%   
Debt to equity ratio x0.30.2 121.7%  
Sales to assets ratio x1.01.5 66.7%   
Return on assets %10.16.4 158.4%  
Return on equity %22.110.3 214.3%  
Return on capital %32.315.4 209.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,095478 229.0%   
Fx outflow Rs m2,95930 9,768.2%   
Net fx Rs m-1,864448 -416.0%   
CASH FLOW
From Operations Rs m9,4831,480 641.0%  
From Investments Rs m-655-1,331 49.2%  
From Financial Activity Rs m-8,083-33 24,568.4%  
Net Cashflow Rs m745115 645.6%  

Share Holding

Indian Promoters % 27.5 40.0 68.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 1.4 456.6%  
FIIs % 45.8 3.2 1,413.9%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 55.4 36.5%  
Shareholders   89,114 11,067 805.2%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  TILAKNAGAR IND.  SAVITA OIL  RADICO KHAITAN  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 127 Points Higher; Auto Stocks Witness Huge Buying(Closing)

Share markets in India continued to trade on a positive note during closing hours today and ended their session marginally higher.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

HERITAGE FOOD Announces Quarterly Results (3QFY20); Net Profit Down 41.3% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, HERITAGE FOOD has posted a net profit of Rs 119 m (down 41.3% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY20); Net Profit Down 48.4% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HERITAGE FOOD has posted a net profit of Rs 109 m (down 48.4% YoY). Sales on the other hand came in at Rs 7 bn (up 9.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Oct 23, 2020 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS