X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with HERITAGE FOOD - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs HERITAGE FOOD - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS HERITAGE FOOD UNITED SPIRITS/
HERITAGE FOOD
 
P/E (TTM) x 137.8 53.7 256.8% View Chart
P/BV x 20.5 15.0 136.8% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 UNITED SPIRITS   HERITAGE FOOD
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
HERITAGE FOOD
Mar-16
UNITED SPIRITS/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs2,729595 458.7%   
Low Rs1,775283 627.5%   
Sales per share (Unadj.) Rs606.81,026.1 59.1%  
Earnings per share (Unadj.) Rs6.423.9 26.8%  
Cash flow per share (Unadj.) Rs19.438.8 50.0%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs122.9103.4 118.8%  
Shares outstanding (eoy) m145.3223.20 626.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.70.4 867.7%   
Avg P/E ratio x351.918.4 1,915.5%  
P/CF ratio (eoy) x116.211.3 1,026.5%  
Price / Book Value ratio x18.34.2 431.8%  
Dividend payout %012.6 0.0%   
Avg Mkt Cap Rs m327,29710,184 3,213.9%   
No. of employees `0005.0NA-   
Total wages/salary Rs m6,8821,400 491.6%   
Avg. sales/employee Rs Th17,635.0NM-  
Avg. wages/employee Rs Th1,376.4NM-  
Avg. net profit/employee Rs Th186.0NM-  
INCOME DATA
Net Sales Rs m88,17523,806 370.4%  
Other income Rs m1,05366 1,607.6%   
Total revenues Rs m89,22823,871 373.8%   
Gross profit Rs m9,8921,294 764.5%  
Depreciation Rs m1,886345 546.5%   
Interest Rs m3,751155 2,426.3%   
Profit before tax Rs m5,308860 617.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m697306 228.1%   
Profit after tax Rs m930554 167.8%  
Gross profit margin %11.25.4 206.4%  
Effective tax rate %13.135.5 37.0%   
Net profit margin %1.12.3 45.3%  
BALANCE SHEET DATA
Current assets Rs m57,4912,281 2,521.0%   
Current liabilities Rs m61,9892,345 2,644.0%   
Net working cap to sales %-5.1-0.3 1,897.5%  
Current ratio x0.91.0 95.3%  
Inventory Days Days8022 359.1%  
Debtors Days Days1224 2,769.6%  
Net fixed assets Rs m21,1593,216 657.9%   
Share capital Rs m1,453232 626.4%   
"Free" reserves Rs m10,0292,130 470.8%   
Net worth Rs m17,8562,399 744.3%   
Long term debt Rs m8,697659 1,320.7%   
Total assets Rs m88,9595,749 1,547.5%  
Interest coverage x2.46.6 36.8%   
Debt to equity ratio x0.50.3 177.4%  
Sales to assets ratio x1.04.1 23.9%   
Return on assets %5.312.3 42.7%  
Return on equity %5.223.1 22.5%  
Return on capital %20.333.2 61.0%  
Exports to sales %00.6 0.0%   
Imports to sales %00 0.0%   
Exports (fob) Rs mNA142 0.0%   
Imports (cif) Rs mNA1 0.0%   
Fx inflow Rs m1,398142 987.3%   
Fx outflow Rs m2,7461 228,833.3%   
Net fx Rs m-1,348140 -960.1%   
CASH FLOW
From Operations Rs m6,4681,249 517.9%  
From Investments Rs m-2,273-659 345.1%  
From Financial Activity Rs m-4,749-545 870.7%  
Net Cashflow Rs m-50245 -1,120.5%  

Share Holding

Indian Promoters % 27.5 40.0 68.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 1.4 456.6%  
FIIs % 45.8 3.2 1,413.9%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 55.4 36.5%  
Shareholders   89,114 11,067 805.2%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   GOODRICKE  VADILAL INDUSTRIES  TATA GLOBAL BEV.  RASOYA PROTEINS  SANWARIA AGRO OILS  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Maintain Positive Momentum(RoundUp)

The Dow Jones Industrial Average briefly broke above the 23,000-point mark for the first time on Tuesday, driven by strong earnings from UnitedHealth and Johnson & Johnson.

Related Views on News

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

More Views on News

Most Popular

25 Things PM Modi Did Not Tell You About the Indian Economy(Vivek Kaul's Diary)

Oct 9, 2017

There are way too many data points out there which clearly show that all is not well with the Indian economy.

Electric Vehicles Boom: Stocks to Watch Out For(Smart Contrarian)

Oct 9, 2017

Are you creating a watch list of stocks for participating in the coming electric vehicles boom?

Invest in a 'Haunted House' Stock and Make a Killing(The 5 Minute Wrapup)

Oct 7, 2017

You can make a killing by buying non-commodity business in a commodity industry

Mutual Funds Re-categorised... But What About Stocks?(Daily Profit Hunter)

Oct 11, 2017

The market regulator can solve systemic issues but you must tackle the behavioral biases on your own.

BSE IPO Index vis-a-vis Sensex(Chart Of The Day)

Oct 7, 2017

IPO's have failed to beat the benchmark index in the past decade.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Oct 18, 2017 03:36 PM

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - KAVERI SEED COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS