X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs HERITAGE FOOD - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS HERITAGE FOOD UNITED SPIRITS/
HERITAGE FOOD
 
P/E (TTM) x 14.7 47.2 31.1% View Chart
P/BV x 4.6 8.6 53.9% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 UNITED SPIRITS   HERITAGE FOOD
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
HERITAGE FOOD
Mar-17
UNITED SPIRITS/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs2,7291,174 232.5%   
Low Rs1,775493 360.2%   
Sales per share (Unadj.) Rs606.81,139.2 53.3%  
Earnings per share (Unadj.) Rs6.428.8 22.2%  
Cash flow per share (Unadj.) Rs19.445.1 43.0%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Dividend yield (eoy) %00.5 0.0%  
Book value per share (Unadj.) Rs122.9129.6 94.8%  
Shares outstanding (eoy) m145.3223.20 626.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.70.7 507.4%   
Avg P/E ratio x351.928.9 1,216.3%  
P/CF ratio (eoy) x116.218.5 629.0%  
Price / Book Value ratio x18.36.4 285.1%  
Dividend payout %013.9 0.0%   
Avg Mkt Cap Rs m327,29719,334 1,692.9%   
No. of employees `0005.02.4 206.6%   
Total wages/salary Rs m6,8821,381 498.4%   
Avg. sales/employee Rs Th17,635.010,921.0 161.5%   
Avg. wages/employee Rs Th1,376.4570.6 241.2%   
Avg. net profit/employee Rs Th186.0276.1 67.4%   
INCOME DATA
Net Sales Rs m88,17526,429 333.6%  
Other income Rs m1,05360 1,755.0%   
Total revenues Rs m89,22826,489 336.9%   
Gross profit Rs m9,8921,413 700.0%  
Depreciation Rs m1,886378 498.8%   
Interest Rs m3,751112 3,343.1%   
Profit before tax Rs m5,308983 540.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m697315 221.6%   
Profit after tax Rs m930668 139.2%  
Gross profit margin %11.25.3 209.8%  
Effective tax rate %13.132.0 41.0%   
Net profit margin %1.12.5 41.7%  
BALANCE SHEET DATA
Current assets Rs m57,4911,963 2,929.5%   
Current liabilities Rs m61,9892,457 2,523.1%   
Net working cap to sales %-5.1-1.9 272.7%  
Current ratio x0.90.8 116.1%  
Inventory Days Days8017 470.9%  
Debtors Days Days1222 5,674.5%  
Net fixed assets Rs m21,1593,050 693.9%   
Share capital Rs m1,453232 626.4%   
"Free" reserves Rs m10,0292,775 361.4%   
Net worth Rs m17,8563,007 593.9%   
Long term debt Rs m8,697745 1,168.2%   
Total assets Rs m88,9596,570 1,354.1%  
Interest coverage x2.49.8 24.7%   
Debt to equity ratio x0.50.2 196.7%  
Sales to assets ratio x1.04.0 24.6%   
Return on assets %5.311.9 44.3%  
Return on equity %5.222.2 23.4%  
Return on capital %20.329.2 69.4%  
Exports to sales %01.5 0.0%   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNA400 0.0%   
Imports (cif) Rs mNA25 0.0%   
Fx inflow Rs m1,398400 349.9%   
Fx outflow Rs m2,74625 11,045.9%   
Net fx Rs m-1,348375 -359.8%   
CASH FLOW
From Operations Rs m6,4681,120 577.8%  
From Investments Rs m-2,273-1,183 192.2%  
From Financial Activity Rs m-4,749139 -3,426.4%  
Net Cashflow Rs m-50215 -3,259.7%  

Share Holding

Indian Promoters % 27.5 40.0 68.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 1.4 456.6%  
FIIs % 45.8 3.2 1,413.9%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 55.4 36.5%  
Shareholders   89,114 11,067 805.2%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   UNITED BREWERIES  KWALITY DAIRY  SANWARIA AGRO OILS  VENKYS (I) LIMITED  RASOYA PROTEINS  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Day in Green; IT Stocks Lead Gains(Closing)

After opening the day in green, share markets in India witnessed positive trading activity throughout the day and ended the day in above the dotted line.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (4QFY18); Net Profit Up 22.1%

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 22.1% YoY). Sales on the other hand came in at Rs 69 bn (up 6.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

HERITAGE FOOD Announces Quarterly Results (4QFY18); Net Profit Up 35.8%

Jun 6, 2018 | Updated on Jun 6, 2018

For the quarter ended March 2018, HERITAGE FOOD has posted a net profit of Rs 200 m (up 35.8% YoY). Sales on the other hand came in at Rs 6 bn (down 12.8% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

Sintex's Auditor Resigns. How You Can Protect Yourself from Such Stocks(The 5 Minute Wrapup)

Jul 20, 2018

While the attack on the bad corporate governance is an overhang in the near term...this can be a game-changer in the years to come.

The Answer to Your Wealth Worries: Small Caps (Especially Now)(Profit Hunter)

Jul 10, 2018

If you're worried about the markets - you are on the wrong track. This is opportunity - put your wealth-building hat on, instead - Richa shows you how...

The Multiple Problems with the Minimum Support Price (MSP) System(Vivek Kaul's Diary)

Jul 11, 2018

The price signals that MSP sends out, creates its own set of problems.

PPF v/s Mutual Funds: Which Is Better?(Outside View)

Jul 10, 2018

PersonalFN highlights the key points of distinction between PPF and mutual funds.

ICICI Pru Mutual Fund Tarakki Karega! - The Unethical Way?(Outside View)

Jul 11, 2018

PersonalFN explains how ICICI Prudential Mutual Fund flouted the norms of related party transactions while subscribing to the IPO of ICICI Securities.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Jul 20, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - UNITED BREWERIES COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS