X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with HERITAGE FOOD - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs HERITAGE FOOD - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS HERITAGE FOOD UNITED SPIRITS/
HERITAGE FOOD
 
P/E (TTM) x 93.4 54.2 172.4% View Chart
P/BV x 28.1 15.1 186.0% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 UNITED SPIRITS   HERITAGE FOOD
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
HERITAGE FOOD
Mar-16
UNITED SPIRITS/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs2,729595 458.7%   
Low Rs1,775283 627.5%   
Sales per share (Unadj.) Rs606.81,026.1 59.1%  
Earnings per share (Unadj.) Rs6.423.9 26.8%  
Cash flow per share (Unadj.) Rs19.438.8 50.0%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs122.9103.4 118.8%  
Shares outstanding (eoy) m145.3223.20 626.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.70.4 867.7%   
Avg P/E ratio x351.918.4 1,915.5%  
P/CF ratio (eoy) x116.211.3 1,026.5%  
Price / Book Value ratio x18.34.2 431.8%  
Dividend payout %012.6 0.0%   
Avg Mkt Cap Rs m327,29710,184 3,213.9%   
No. of employees `0005.0NA-   
Total wages/salary Rs m6,8821,400 491.6%   
Avg. sales/employee Rs Th17,635.0NM-  
Avg. wages/employee Rs Th1,376.4NM-  
Avg. net profit/employee Rs Th186.0NM-  
INCOME DATA
Net Sales Rs m88,17523,806 370.4%  
Other income Rs m1,05366 1,607.6%   
Total revenues Rs m89,22823,871 373.8%   
Gross profit Rs m9,8921,294 764.5%  
Depreciation Rs m1,886345 546.5%   
Interest Rs m3,751155 2,426.3%   
Profit before tax Rs m5,308860 617.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m697306 228.1%   
Profit after tax Rs m930554 167.8%  
Gross profit margin %11.25.4 206.4%  
Effective tax rate %13.135.5 37.0%   
Net profit margin %1.12.3 45.3%  
BALANCE SHEET DATA
Current assets Rs m57,4912,281 2,521.0%   
Current liabilities Rs m61,9892,345 2,644.0%   
Net working cap to sales %-5.1-0.3 1,897.5%  
Current ratio x0.91.0 95.3%  
Inventory Days Days8022 359.1%  
Debtors Days Days1224 2,769.6%  
Net fixed assets Rs m21,1593,216 657.9%   
Share capital Rs m1,453232 626.4%   
"Free" reserves Rs m10,0292,130 470.8%   
Net worth Rs m17,8562,399 744.3%   
Long term debt Rs m8,697659 1,320.7%   
Total assets Rs m88,9595,749 1,547.5%  
Interest coverage x2.46.6 36.8%   
Debt to equity ratio x0.50.3 177.4%  
Sales to assets ratio x1.04.1 23.9%   
Return on assets %5.312.3 42.7%  
Return on equity %5.223.1 22.5%  
Return on capital %20.333.2 61.0%  
Exports to sales %00.6 0.0%   
Imports to sales %00 0.0%   
Exports (fob) Rs mNA142 0.0%   
Imports (cif) Rs mNA1 0.0%   
Fx inflow Rs m1,398142 987.3%   
Fx outflow Rs m2,7461 228,833.3%   
Net fx Rs m-1,348140 -960.1%   
CASH FLOW
From Operations Rs m6,4681,249 517.9%  
From Investments Rs m-2,273-659 345.1%  
From Financial Activity Rs m-4,749-545 870.7%  
Net Cashflow Rs m-50245 -1,120.5%  

Share Holding

Indian Promoters % 27.5 40.0 68.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 1.4 456.6%  
FIIs % 45.8 3.2 1,413.9%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 55.4 36.5%  
Shareholders   89,114 11,067 805.2%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   VST INDUSTRIES  BRITANNIA  JUBILANT FOODWORKS  SANWARIA AGRO OILS  ITC LTD  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Firm Start to the Week; Coal India Rises 2%(Closing)

Indian share markets continued to witness buying momentum in the afternoon session and finished on a firm note amid strong global markets.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

These 8 Dominoes Could Knock Sensex Down to 23,000(The 5 Minute Wrapup)

Nov 28, 2017

How to gain from the dominoes in stock markets?

The "Demonetisation" Stock Market Rally is Clearly in Bubbly Territory Now(Vivek Kaul's Diary)

Nov 28, 2017

The price to earnings ratio of the Nifty is now at an extreme level.

Dine with Ivanka; Waltz with Salman!(The Honest Truth)

Dec 1, 2017

A Saudi template to solve Indian government's tax deficit problem.

Beat Fund Managers at Their Own Game with These Stocks(Smart Contrarian)

Dec 6, 2017

The road to big investment gains passes through this universe.

India Lags in Global Wealth Share(Chart Of The Day)

Nov 28, 2017

India needs to switch traditional saving vehicles for financial assets to boost wealth generation rank.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Dec 11, 2017 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS