Compare United Spirits with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs ITC - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

ITC 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS ITC UNITED SPIRITS/
ITC
 
P/E (TTM) x 11.2 22.4 50.2% View Chart
P/BV x 2.8 4.9 58.0% View Chart
Dividend Yield % 0.0 2.4 -  

Financials

 UNITED SPIRITS   ITC
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
ITC
Mar-19
UNITED SPIRITS/
ITC
5-Yr Chart
Click to enlarge
High Rs725323 224.8%   
Low Rs577256 225.9%   
Sales per share (Unadj.) Rs642.839.4 1,629.6%  
Earnings per share (Unadj.) Rs47.010.5 449.3%  
Cash flow per share (Unadj.) Rs61.811.6 532.4%  
Dividends per share (Unadj.) Rs05.75 0.0%  
Dividend yield (eoy) %02.0 0.0%  
Book value per share (Unadj.) Rs212.748.2 440.8%  
Shares outstanding (eoy) m145.3212,258.63 1.2%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x1.07.3 13.8%   
Avg P/E ratio x13.827.6 50.1%  
P/CF ratio (eoy) x10.524.9 42.3%  
Price / Book Value ratio x3.16.0 51.1%  
Dividend payout %054.9 0.0%   
Avg Mkt Cap Rs m94,6473,543,970 2.7%   
No. of employees `0003.527.3 13.0%   
Total wages/salary Rs m6,89841,779 16.5%   
Avg. sales/employee Rs Th26,341.817,725.2 148.6%   
Avg. wages/employee Rs Th1,945.31,531.5 127.0%   
Avg. net profit/employee Rs Th1,927.84,705.4 41.0%   
INCOME DATA
Net Sales Rs m93,408483,527 19.3%  
Other income Rs m69221,738 3.2%   
Total revenues Rs m94,100505,265 18.6%   
Gross profit Rs m13,918184,181 7.6%  
Depreciation Rs m2,14713,966 15.4%   
Interest Rs m2,372454 522.2%   
Profit before tax Rs m10,091191,498 5.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,28163,139 5.2%   
Profit after tax Rs m6,836128,359 5.3%  
Gross profit margin %14.938.1 39.1%  
Effective tax rate %32.533.0 98.6%   
Net profit margin %7.326.5 27.6%  
BALANCE SHEET DATA
Current assets Rs m52,638317,473 16.6%   
Current liabilities Rs m51,878100,120 51.8%   
Net working cap to sales %0.845.0 1.8%  
Current ratio x1.03.2 32.0%  
Inventory Days Days7660 126.0%  
Debtors Days Days9930 326.2%  
Net fixed assets Rs m19,848235,106 8.4%   
Share capital Rs m1,45312,259 11.9%   
"Free" reserves Rs m29,450579,150 5.1%   
Net worth Rs m30,903591,409 5.2%   
Long term debt Rs m7,80482 9,575.5%   
Total assets Rs m91,089717,984 12.7%  
Interest coverage x5.3422.6 1.2%   
Debt to equity ratio x0.30 183,251.2%  
Sales to assets ratio x1.00.7 152.3%   
Return on assets %10.117.9 56.3%  
Return on equity %22.121.7 101.9%  
Return on capital %32.332.5 99.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,09546,730 2.3%   
Fx outflow Rs m2,95923,730 12.5%   
Net fx Rs m-1,86423,000 -8.1%   
CASH FLOW
From Operations Rs m9,483125,834 7.5%  
From Investments Rs m-655-55,457 1.2%  
From Financial Activity Rs m-8,083-68,686 11.8%  
Net Cashflow Rs m7451,691 44.1%  

Share Holding

Indian Promoters % 27.5 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 38.7 16.0%  
FIIs % 45.8 16.7 274.3%  
ADR/GDR % 0.3 0.3 86.7%  
Free float % 20.2 44.3 45.6%  
Shareholders   89,114 523,783 17.0%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   KRBL  GODFREY PHILLIPS  KAVERI SEED  GSK CONSUMER  RAJ OIL MILLS  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Tanks 642 Points; Automobile and Realty Stocks Plunge(Closing)

Indian share markets fell sharply today amid fears of rising crude oil prices and weakness in the rupee rattled investor sentiment.

Related Views on News

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

ITC Announces Quarterly Results (1QFY20); Net Profit Up 12.6% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ITC has posted a net profit of Rs 32 bn (up 12.6% YoY). Sales on the other hand came in at Rs 115 bn (up 5.8% YoY). Read on for a complete analysis of ITC's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Sep 17, 2019 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS