Compare United Spirits with ITC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs ITC - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

ITC 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS ITC UNITED SPIRITS/
ITC
 
P/E (TTM) x 12.8 16.8 76.3% View Chart
P/BV x 2.6 4.1 65.2% View Chart
Dividend Yield % 0.0 2.9 -  

Financials

 UNITED SPIRITS   ITC
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
ITC
Mar-19
UNITED SPIRITS/
ITC
5-Yr Chart
Click to enlarge
High Rs725323 224.8%   
Low Rs577256 225.9%   
Sales per share (Unadj.) Rs642.839.4 1,629.6%  
Earnings per share (Unadj.) Rs47.010.5 449.3%  
Cash flow per share (Unadj.) Rs61.811.6 532.4%  
Dividends per share (Unadj.) Rs05.75 0.0%  
Dividend yield (eoy) %02.0 0.0%  
Book value per share (Unadj.) Rs212.748.2 440.8%  
Shares outstanding (eoy) m145.3212,258.63 1.2%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x1.07.3 13.8%   
Avg P/E ratio x13.827.6 50.1%  
P/CF ratio (eoy) x10.524.9 42.3%  
Price / Book Value ratio x3.16.0 51.1%  
Dividend payout %054.9 0.0%   
Avg Mkt Cap Rs m94,6473,543,970 2.7%   
No. of employees `0003.527.3 13.0%   
Total wages/salary Rs m6,89841,779 16.5%   
Avg. sales/employee Rs Th26,341.817,725.2 148.6%   
Avg. wages/employee Rs Th1,945.31,531.5 127.0%   
Avg. net profit/employee Rs Th1,927.84,705.4 41.0%   
INCOME DATA
Net Sales Rs m93,408483,527 19.3%  
Other income Rs m69221,738 3.2%   
Total revenues Rs m94,100505,265 18.6%   
Gross profit Rs m13,918184,181 7.6%  
Depreciation Rs m2,14713,966 15.4%   
Interest Rs m2,372454 522.2%   
Profit before tax Rs m10,091191,498 5.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,28163,139 5.2%   
Profit after tax Rs m6,836128,359 5.3%  
Gross profit margin %14.938.1 39.1%  
Effective tax rate %32.533.0 98.6%   
Net profit margin %7.326.5 27.6%  
BALANCE SHEET DATA
Current assets Rs m52,638317,473 16.6%   
Current liabilities Rs m51,878100,120 51.8%   
Net working cap to sales %0.845.0 1.8%  
Current ratio x1.03.2 32.0%  
Inventory Days Days7660 126.0%  
Debtors Days Days9930 326.2%  
Net fixed assets Rs m19,848235,106 8.4%   
Share capital Rs m1,45312,259 11.9%   
"Free" reserves Rs m29,450579,150 5.1%   
Net worth Rs m30,903591,409 5.2%   
Long term debt Rs m7,80482 9,575.5%   
Total assets Rs m91,089717,984 12.7%  
Interest coverage x5.3422.6 1.2%   
Debt to equity ratio x0.30 183,251.2%  
Sales to assets ratio x1.00.7 152.3%   
Return on assets %10.117.9 56.3%  
Return on equity %22.121.7 101.9%  
Return on capital %32.332.5 99.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,09546,730 2.3%   
Fx outflow Rs m2,95923,730 12.5%   
Net fx Rs m-1,86423,000 -8.1%   
CASH FLOW
From Operations Rs m9,483125,834 7.5%  
From Investments Rs m-655-55,457 1.2%  
From Financial Activity Rs m-8,083-68,686 11.8%  
Net Cashflow Rs m7451,691 44.1%  

Share Holding

Indian Promoters % 27.5 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 38.7 16.0%  
FIIs % 45.8 16.7 274.3%  
ADR/GDR % 0.3 0.3 86.7%  
Free float % 20.2 44.3 45.6%  
Shareholders   89,114 523,783 17.0%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   VENKYS (I) LIMITED  MCLEOD RUSSEL  TILAKNAGAR IND.  ZYDUS WELLNESS  UNITED BREWERIES  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Indian Share Markets Closed at Record Highs Today(Closing)

Indian share markets extended gains as the session progressed and ended on a strong note. Both the benchmark indices logged their respective fresh lifetime highs in intra-day deals.

Related Views on News

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (4QFY20); Net Profit Up 9.1% (Quarterly Result Update)

Jun 29, 2020 | Updated on Jun 29, 2020

For the quarter ended March 2020, ITC has posted a net profit of Rs 38 bn (up 9.1% YoY). Sales on the other hand came in at Rs 114 bn (down 6.4% YoY). Read on for a complete analysis of ITC's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

This One Smallcap Stock is a Must Have in Your Portfolio(Profit Hunter)

Nov 11, 2020

Investing in this smallcap could open doors of huge, long-lasting wealth.

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Should You Buy Gold Now?(Fast Profits Daily)

Nov 11, 2020

Pfizer has announced a vaccine for covid-19. In response, gold prices have fallen. Should you buy? Find out in this video..

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now...(Views On News)

Nov 12, 2020

Rahul Shah discusses why he preferred a little known stock over Nestle Ltd and how he was proven right.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Nov 24, 2020 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - ITC COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS