X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs MCLEOD RUSSEL - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS MCLEOD RUSSEL UNITED SPIRITS/
MCLEOD RUSSEL
 
P/E (TTM) x 12.9 6.9 187.1% View Chart
P/BV x 3.7 0.6 618.4% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 UNITED SPIRITS   MCLEOD RUSSEL
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-18
MCLEOD RUSSEL
Mar-18
UNITED SPIRITS/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs4,004248 1,612.4%   
Low Rs1,831137 1,332.8%   
Sales per share (Unadj.) Rs591.2187.8 314.8%  
Earnings per share (Unadj.) Rs44.920.0 224.1%  
Cash flow per share (Unadj.) Rs58.129.4 197.9%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs166.5198.0 84.1%  
Shares outstanding (eoy) m145.32109.46 132.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.91.0 480.5%   
Avg P/E ratio x65.09.6 675.2%  
P/CF ratio (eoy) x50.26.6 764.6%  
Price / Book Value ratio x17.51.0 1,799.4%  
Dividend payout %02.5 0.0%   
Avg Mkt Cap Rs m423,95721,109 2,008.4%   
No. of employees `0004.475.8 5.8%   
Total wages/salary Rs m6,8099,068 75.1%   
Avg. sales/employee Rs Th19,405.0271.1 7,158.0%   
Avg. wages/employee Rs Th1,538.1119.6 1,286.0%   
Avg. net profit/employee Rs Th1,472.628.9 5,094.1%   
INCOME DATA
Net Sales Rs m85,90620,553 418.0%  
Other income Rs m2,1893,918 55.9%   
Total revenues Rs m88,09524,471 360.0%   
Gross profit Rs m12,0071,423 843.7%  
Depreciation Rs m1,9231,022 188.1%   
Interest Rs m2,7101,804 150.2%   
Profit before tax Rs m9,5632,516 380.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4450-   
Tax Rs m2,599324 802.3%   
Profit after tax Rs m6,5192,192 297.5%  
Gross profit margin %14.06.9 201.9%  
Effective tax rate %27.212.9 211.0%   
Net profit margin %7.610.7 71.2%  
BALANCE SHEET DATA
Current assets Rs m57,36214,403 398.3%   
Current liabilities Rs m57,08210,321 553.0%   
Net working cap to sales %0.319.9 1.6%  
Current ratio x1.01.4 72.0%  
Inventory Days Days8241 196.6%  
Debtors Days Days11522 514.8%  
Net fixed assets Rs m18,93122,267 85.0%   
Share capital Rs m1,453462 314.6%   
"Free" reserves Rs m22,73821,212 107.2%   
Net worth Rs m24,19121,674 111.6%   
Long term debt Rs m7,6284,079 187.0%   
Total assets Rs m89,56338,428 233.1%  
Interest coverage x4.52.4 189.1%   
Debt to equity ratio x0.30.2 167.5%  
Sales to assets ratio x1.00.5 179.3%   
Return on assets %10.310.4 99.1%  
Return on equity %26.910.1 266.5%  
Return on capital %37.216.8 221.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9305,460 17.0%   
Fx outflow Rs m2,492127 1,969.5%   
Net fx Rs m-1,5625,333 -29.3%   
CASH FLOW
From Operations Rs m9,2512,179 424.6%  
From Investments Rs m1,044-1,675 -62.3%  
From Financial Activity Rs m-9,661-275 3,508.0%  
Net Cashflow Rs m634228 277.6%  

Share Holding

Indian Promoters % 27.5 20.9 131.6%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 6.2 9.8 63.4%  
FIIs % 45.8 30.8 148.7%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 13.7 147.4%  
Shareholders   89,114 56,639 157.3%  
Pledged promoter(s) holding % 3.8 11.7 32.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   TATA GLOBAL BEV.  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  KAVERI SEED  SAVITA OIL TECH.  

Compare UNITED SPIRITS With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 190 Points Higher; Consumer Durable and Healthcare Stocks Witness Buying(Closing)

After trimming sharp losses in the afternoon session, Indian share markets continued to witness buying interest and ended the day on a positive note.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY19); Net Profit Up 69.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 69.0% YoY). Sales on the other hand came in at Rs 71 bn (up 14.7% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Oct 12, 2018 | Updated on Oct 12, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 27, 2018 | Updated on Sep 27, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Dec 11, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS