X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs MCLEOD RUSSEL - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS MCLEOD RUSSEL UNITED SPIRITS/
MCLEOD RUSSEL
 
P/E (TTM) x 17.2 24.2 71.2% View Chart
P/BV x 5.4 0.8 659.7% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 UNITED SPIRITS   MCLEOD RUSSEL
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
MCLEOD RUSSEL
Mar-17
UNITED SPIRITS/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs2,729220 1,243.5%   
Low Rs1,775137 1,293.8%   
Sales per share (Unadj.) Rs606.8170.9 355.0%  
Earnings per share (Unadj.) Rs6.45.9 108.7%  
Cash flow per share (Unadj.) Rs19.415.3 126.3%  
Dividends per share (Unadj.) Rs00.25 0.0%  
Dividend yield (eoy) %00.1 0.0%  
Book value per share (Unadj.) Rs122.9181.0 67.9%  
Shares outstanding (eoy) m145.32109.46 132.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.71.0 355.7%   
Avg P/E ratio x351.930.3 1,161.9%  
P/CF ratio (eoy) x116.211.6 1,000.1%  
Price / Book Value ratio x18.31.0 1,860.1%  
Dividend payout %04.2 0.0%   
Avg Mkt Cap Rs m327,29719,522 1,676.5%   
No. of employees `0005.074.5 6.7%   
Total wages/salary Rs m6,8828,398 82.0%   
Avg. sales/employee Rs Th17,635.0251.1 7,024.0%   
Avg. wages/employee Rs Th1,376.4112.7 1,221.3%   
Avg. net profit/employee Rs Th186.08.6 2,150.5%   
INCOME DATA
Net Sales Rs m88,17518,708 471.3%  
Other income Rs m1,0531,835 57.4%   
Total revenues Rs m89,22820,543 434.3%   
Gross profit Rs m9,8921,105 895.6%  
Depreciation Rs m1,8861,035 182.2%   
Interest Rs m3,7511,359 276.0%   
Profit before tax Rs m5,308545 973.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m697-99 -702.6%   
Profit after tax Rs m930645 144.3%  
Gross profit margin %11.25.9 190.0%  
Effective tax rate %13.1-18.2 -72.2%   
Net profit margin %1.13.4 30.6%  
BALANCE SHEET DATA
Current assets Rs m57,49111,035 521.0%   
Current liabilities Rs m61,98910,063 616.0%   
Net working cap to sales %-5.15.2 -98.2%  
Current ratio x0.91.1 84.6%  
Inventory Days Days8046 172.4%  
Debtors Days Days12221 575.4%  
Net fixed assets Rs m21,15922,285 94.9%   
Share capital Rs m1,453412 352.8%   
"Free" reserves Rs m10,02919,399 51.7%   
Net worth Rs m17,85619,811 90.1%   
Long term debt Rs m8,6972,264 384.2%   
Total assets Rs m88,95934,519 257.7%  
Interest coverage x2.41.4 172.4%   
Debt to equity ratio x0.50.1 426.3%  
Sales to assets ratio x1.00.5 182.9%   
Return on assets %5.35.8 90.7%  
Return on equity %5.23.3 160.1%  
Return on capital %20.38.6 234.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,3982,973 47.0%   
Fx outflow Rs m2,746237 1,157.2%   
Net fx Rs m-1,3482,735 -49.3%   
CASH FLOW
From Operations Rs m6,4681,372 471.4%  
From Investments Rs m-2,273-681 333.6%  
From Financial Activity Rs m-4,749-645 736.5%  
Net Cashflow Rs m-50246 -1,103.3%  

Share Holding

Indian Promoters % 27.5 20.9 131.6%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 6.2 9.8 63.4%  
FIIs % 45.8 30.8 148.7%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 13.7 147.4%  
Shareholders   89,114 56,639 157.3%  
Pledged promoter(s) holding % 3.8 11.7 32.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   TATA GLOBAL BEV.  GSK CONSUMER  VENKYS (I) LIMITED  VST INDUSTRIES  RUCHI SOYA INDUSTRIES  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Lower; Vedanta & Kotak Mahindra Top Losers(Closing)

Indian share markets ended marginally lower on Monday amid weak global cues. The BSE Metal index, however, lost 1.7 amid rising global trade war fears.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (4QFY18); Net Profit Up 31.8%

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, MCLEOD RUSSEL has posted a net profit of Rs 1 bn (up 31.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Jun 18, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - UNITED BREWERIES COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS