Compare United Spirits with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs NESTLE - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS NESTLE UNITED SPIRITS/
NESTLE
 
P/E (TTM) x 13.2 82.9 15.9% View Chart
P/BV x 2.7 46.8 5.8% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 UNITED SPIRITS   NESTLE
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
NESTLE
Dec-18
UNITED SPIRITS/
NESTLE
5-Yr Chart
Click to enlarge
High Rs72511,700 6.2%   
Low Rs5776,888 8.4%   
Sales per share (Unadj.) Rs642.81,171.2 54.9%  
Earnings per share (Unadj.) Rs47.0166.7 28.2%  
Cash flow per share (Unadj.) Rs61.8201.5 30.7%  
Dividends per share (Unadj.) Rs0115.00 0.0%  
Dividend yield (eoy) %01.2 0.0%  
Book value per share (Unadj.) Rs212.7381.0 55.8%  
Shares outstanding (eoy) m145.3296.42 150.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.07.9 12.8%   
Avg P/E ratio x13.855.8 24.8%  
P/CF ratio (eoy) x10.546.1 22.8%  
Price / Book Value ratio x3.124.4 12.6%  
Dividend payout %069.0 0.0%   
Avg Mkt Cap Rs m94,647896,118 10.6%   
No. of employees `0003.57.6 46.6%   
Total wages/salary Rs m6,89811,242 61.4%   
Avg. sales/employee Rs Th26,341.814,850.4 177.4%   
Avg. wages/employee Rs Th1,945.31,478.4 131.6%   
Avg. net profit/employee Rs Th1,927.82,113.3 91.2%   
INCOME DATA
Net Sales Rs m93,408112,923 82.7%  
Other income Rs m6922,589 26.7%   
Total revenues Rs m94,100115,512 81.5%   
Gross profit Rs m13,91826,177 53.2%  
Depreciation Rs m2,1473,357 64.0%   
Interest Rs m2,3721,120 211.9%   
Profit before tax Rs m10,09124,290 41.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,2818,220 39.9%   
Profit after tax Rs m6,83616,069 42.5%  
Gross profit margin %14.923.2 64.3%  
Effective tax rate %32.533.8 96.1%   
Net profit margin %7.314.2 51.4%  
BALANCE SHEET DATA
Current assets Rs m52,63847,370 111.1%   
Current liabilities Rs m51,87818,550 279.7%   
Net working cap to sales %0.825.5 3.2%  
Current ratio x1.02.6 39.7%  
Inventory Days Days7631 242.2%  
Debtors Days Days994 2,467.0%  
Net fixed assets Rs m19,84825,058 79.2%   
Share capital Rs m1,453964 150.7%   
"Free" reserves Rs m29,45035,773 82.3%   
Net worth Rs m30,90336,737 84.1%   
Long term debt Rs m7,804351 2,220.8%   
Total assets Rs m91,08980,881 112.6%  
Interest coverage x5.322.7 23.1%   
Debt to equity ratio x0.30 2,640.1%  
Sales to assets ratio x1.01.4 73.4%   
Return on assets %10.121.3 47.6%  
Return on equity %22.143.7 50.6%  
Return on capital %32.368.5 47.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0957,087 15.5%   
Fx outflow Rs m2,95917,171 17.2%   
Net fx Rs m-1,864-10,084 18.5%   
CASH FLOW
From Operations Rs m9,48320,525 46.2%  
From Investments Rs m-655-524 125.0%  
From Financial Activity Rs m-8,083-13,174 61.4%  
Net Cashflow Rs m7456,826 10.9%  

Share Holding

Indian Promoters % 27.5 0.0 -  
Foreign collaborators % 0.0 62.8 -  
Indian inst/Mut Fund % 6.2 4.5 138.0%  
FIIs % 45.8 12.5 366.5%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 20.3 99.5%  
Shareholders   89,114 62,821 141.9%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  RASOYA PROTEINS  SAVITA OIL  MCLEOD RUSSEL  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Indian Share Markets Closed at Record High Today(Closing)

Indian share markets extended gains as the session progressed and ended on a strong note.

Related Views on News

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Dec 4, 2020 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS