Compare United Spirits with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs NESTLE - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS NESTLE UNITED SPIRITS/
NESTLE
 
P/E (TTM) x 13.4 81.7 16.4% View Chart
P/BV x 2.8 43.8 6.3% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 UNITED SPIRITS   NESTLE
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
NESTLE
Dec-18
UNITED SPIRITS/
NESTLE
5-Yr Chart
Click to enlarge
High Rs72511,700 6.2%   
Low Rs5776,888 8.4%   
Sales per share (Unadj.) Rs642.81,171.2 54.9%  
Earnings per share (Unadj.) Rs47.0166.7 28.2%  
Cash flow per share (Unadj.) Rs61.8201.5 30.7%  
Dividends per share (Unadj.) Rs0115.00 0.0%  
Dividend yield (eoy) %01.2 0.0%  
Book value per share (Unadj.) Rs212.7381.0 55.8%  
Shares outstanding (eoy) m145.3296.42 150.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.07.9 12.8%   
Avg P/E ratio x13.855.8 24.8%  
P/CF ratio (eoy) x10.546.1 22.8%  
Price / Book Value ratio x3.124.4 12.6%  
Dividend payout %069.0 0.0%   
Avg Mkt Cap Rs m94,647896,118 10.6%   
No. of employees `0003.57.6 46.6%   
Total wages/salary Rs m6,89811,242 61.4%   
Avg. sales/employee Rs Th26,341.814,850.4 177.4%   
Avg. wages/employee Rs Th1,945.31,478.4 131.6%   
Avg. net profit/employee Rs Th1,927.82,113.3 91.2%   
INCOME DATA
Net Sales Rs m93,408112,923 82.7%  
Other income Rs m6922,589 26.7%   
Total revenues Rs m94,100115,512 81.5%   
Gross profit Rs m13,91826,177 53.2%  
Depreciation Rs m2,1473,357 64.0%   
Interest Rs m2,3721,120 211.9%   
Profit before tax Rs m10,09124,290 41.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,2818,220 39.9%   
Profit after tax Rs m6,83616,069 42.5%  
Gross profit margin %14.923.2 64.3%  
Effective tax rate %32.533.8 96.1%   
Net profit margin %7.314.2 51.4%  
BALANCE SHEET DATA
Current assets Rs m52,63847,370 111.1%   
Current liabilities Rs m51,87818,550 279.7%   
Net working cap to sales %0.825.5 3.2%  
Current ratio x1.02.6 39.7%  
Inventory Days Days7631 242.2%  
Debtors Days Days994 2,467.0%  
Net fixed assets Rs m19,84825,058 79.2%   
Share capital Rs m1,453964 150.7%   
"Free" reserves Rs m29,45035,773 82.3%   
Net worth Rs m30,90336,737 84.1%   
Long term debt Rs m7,804351 2,220.8%   
Total assets Rs m91,08980,881 112.6%  
Interest coverage x5.322.7 23.1%   
Debt to equity ratio x0.30 2,640.1%  
Sales to assets ratio x1.01.4 73.4%   
Return on assets %10.121.3 47.6%  
Return on equity %22.143.7 50.6%  
Return on capital %32.368.5 47.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0957,087 15.5%   
Fx outflow Rs m2,95917,171 17.2%   
Net fx Rs m-1,864-10,084 18.5%   
CASH FLOW
From Operations Rs m9,48320,525 46.2%  
From Investments Rs m-655-524 125.0%  
From Financial Activity Rs m-8,083-13,174 61.4%  
Net Cashflow Rs m7456,826 10.9%  

Share Holding

Indian Promoters % 27.5 0.0 -  
Foreign collaborators % 0.0 62.8 -  
Indian inst/Mut Fund % 6.2 4.5 138.0%  
FIIs % 45.8 12.5 366.5%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 20.3 99.5%  
Shareholders   89,114 62,821 141.9%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   MCLEOD RUSSEL  TATA COFFEE  GOODRICKE  DABUR  BRITANNIA  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 178 Points Higher; Telecom and Power Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest throughout the day today and ended on a positive note.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

NESTLE Announces Quarterly Results (2QFY20); Net Profit Up 33.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Jul 3, 2020 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - UNITED BREWERIES COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS