X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with Nestle - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs NESTLE - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS NESTLE UNITED SPIRITS/
NESTLE
 
P/E (TTM) x 141.5 66.0 214.3% View Chart
P/BV x 21.0 21.4 98.4% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 UNITED SPIRITS   NESTLE
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
NESTLE
Dec-16
UNITED SPIRITS/
NESTLE
5-Yr Chart
Click to enlarge
High Rs2,7296,700 40.7%   
Low Rs1,7754,990 35.6%   
Sales per share (Unadj.) Rs606.8949.9 63.9%  
Earnings per share (Unadj.) Rs6.496.1 6.7%  
Cash flow per share (Unadj.) Rs19.4132.8 14.6%  
Dividends per share (Unadj.) Rs063.00 0.0%  
Dividend yield (eoy) %01.1 0.0%  
Book value per share (Unadj.) Rs122.9312.4 39.3%  
Shares outstanding (eoy) m145.3296.42 150.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.76.2 60.3%   
Avg P/E ratio x351.960.8 578.6%  
P/CF ratio (eoy) x116.244.0 264.0%  
Price / Book Value ratio x18.318.7 98.0%  
Dividend payout %065.6 0.0%   
Avg Mkt Cap Rs m327,297563,575 58.1%   
No. of employees `0005.07.6 65.9%   
Total wages/salary Rs m6,8829,860 69.8%   
Avg. sales/employee Rs Th17,635.012,070.8 146.1%   
Avg. wages/employee Rs Th1,376.41,299.4 105.9%   
Avg. net profit/employee Rs Th186.01,221.1 15.2%   
INCOME DATA
Net Sales Rs m88,17591,593 96.3%  
Other income Rs m1,0531,494 70.5%   
Total revenues Rs m89,22893,087 95.9%   
Gross profit Rs m9,89217,114 57.8%  
Depreciation Rs m1,8863,536 53.3%   
Interest Rs m3,75135 10,686.6%   
Profit before tax Rs m5,30815,037 35.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,681-621 592.4%   
Tax Rs m6975,150 13.5%   
Profit after tax Rs m9309,265 10.0%  
Gross profit margin %11.218.7 60.0%  
Effective tax rate %13.134.2 38.3%   
Net profit margin %1.110.1 10.4%  
BALANCE SHEET DATA
Current assets Rs m57,49132,790 175.3%   
Current liabilities Rs m61,98916,327 379.7%   
Net working cap to sales %-5.118.0 -28.4%  
Current ratio x0.92.0 46.2%  
Inventory Days Days8038 212.3%  
Debtors Days Days1224 3,132.7%  
Net fixed assets Rs m21,15929,176 72.5%   
Share capital Rs m1,453964 150.7%   
"Free" reserves Rs m10,02929,158 34.4%   
Net worth Rs m17,85630,123 59.3%   
Long term debt Rs m8,697332 2,623.5%   
Total assets Rs m88,95968,060 130.7%  
Interest coverage x2.4429.4 0.6%   
Debt to equity ratio x0.50 4,425.8%  
Sales to assets ratio x1.01.3 73.7%   
Return on assets %5.313.7 38.5%  
Return on equity %5.230.8 16.9%  
Return on capital %20.347.5 42.7%  
Exports to sales %05.2 0.0%   
Imports to sales %04.7 0.0%   
Exports (fob) Rs mNA4,773 0.0%   
Imports (cif) Rs mNA4,299 0.0%   
Fx inflow Rs m1,3986,557 21.3%   
Fx outflow Rs m2,7469,068 30.3%   
Net fx Rs m-1,348-2,511 53.7%   
CASH FLOW
From Operations Rs m6,46814,659 44.1%  
From Investments Rs m-2,273-1,274 178.4%  
From Financial Activity Rs m-4,749-6,666 71.2%  
Net Cashflow Rs m-5026,720 -7.5%  

Share Holding

Indian Promoters % 27.5 0.0 -  
Foreign collaborators % 0.0 62.8 -  
Indian inst/Mut Fund % 6.2 4.5 138.0%  
FIIs % 45.8 12.5 366.5%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 20.3 99.5%  
Shareholders   89,114 62,821 141.9%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   SANWARIA AGRO OILS  AVANTI FEEDS  GSK CONSUMER  TILAKNAGAR IND.  DABUR  

Compare UNITED SPIRITS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades on a Negative Note; IT Sector Down 2.4%(11:30 am)

After opening the day on a negative note, share markets in India continued to witness losses. Sectoral indices are trading on a mixed note with stocks in the IT sector.

Related Views on News

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

Nestle India: Sales Recovery Remains an Issue (Quarterly Results Update - Detailed)

Oct 7, 2016

Nestle India declared results for the quarter ended June 2016. Here is our analysis of the result.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Aug 18, 2017 01:17 PM

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS