X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with Nestle - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs NESTLE - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS NESTLE UNITED SPIRITS/
NESTLE
 
P/E (TTM) x 87.8 75.1 116.8% View Chart
P/BV x 26.4 24.3 108.5% View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 UNITED SPIRITS   NESTLE
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
NESTLE
Dec-16
UNITED SPIRITS/
NESTLE
5-Yr Chart
Click to enlarge
High Rs2,7296,700 40.7%   
Low Rs1,7754,990 35.6%   
Sales per share (Unadj.) Rs606.8949.9 63.9%  
Earnings per share (Unadj.) Rs6.496.1 6.7%  
Cash flow per share (Unadj.) Rs19.4132.8 14.6%  
Dividends per share (Unadj.) Rs063.00 0.0%  
Dividend yield (eoy) %01.1 0.0%  
Book value per share (Unadj.) Rs122.9312.4 39.3%  
Shares outstanding (eoy) m145.3296.42 150.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.76.2 60.3%   
Avg P/E ratio x351.960.8 578.6%  
P/CF ratio (eoy) x116.244.0 264.0%  
Price / Book Value ratio x18.318.7 98.0%  
Dividend payout %065.6 0.0%   
Avg Mkt Cap Rs m327,297563,575 58.1%   
No. of employees `0005.07.6 65.9%   
Total wages/salary Rs m6,8829,860 69.8%   
Avg. sales/employee Rs Th17,635.012,070.8 146.1%   
Avg. wages/employee Rs Th1,376.41,299.4 105.9%   
Avg. net profit/employee Rs Th186.01,221.1 15.2%   
INCOME DATA
Net Sales Rs m88,17591,593 96.3%  
Other income Rs m1,0531,494 70.5%   
Total revenues Rs m89,22893,087 95.9%   
Gross profit Rs m9,89217,114 57.8%  
Depreciation Rs m1,8863,536 53.3%   
Interest Rs m3,75135 10,686.6%   
Profit before tax Rs m5,30815,037 35.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,681-621 592.4%   
Tax Rs m6975,150 13.5%   
Profit after tax Rs m9309,265 10.0%  
Gross profit margin %11.218.7 60.0%  
Effective tax rate %13.134.2 38.3%   
Net profit margin %1.110.1 10.4%  
BALANCE SHEET DATA
Current assets Rs m57,49132,790 175.3%   
Current liabilities Rs m61,98916,327 379.7%   
Net working cap to sales %-5.118.0 -28.4%  
Current ratio x0.92.0 46.2%  
Inventory Days Days8038 212.3%  
Debtors Days Days1224 3,132.7%  
Net fixed assets Rs m21,15929,176 72.5%   
Share capital Rs m1,453964 150.7%   
"Free" reserves Rs m10,02929,158 34.4%   
Net worth Rs m17,85630,123 59.3%   
Long term debt Rs m8,697332 2,623.5%   
Total assets Rs m88,95968,060 130.7%  
Interest coverage x2.4429.4 0.6%   
Debt to equity ratio x0.50 4,425.8%  
Sales to assets ratio x1.01.3 73.7%   
Return on assets %5.313.7 38.5%  
Return on equity %5.230.8 16.9%  
Return on capital %20.347.5 42.7%  
Exports to sales %05.2 0.0%   
Imports to sales %04.7 0.0%   
Exports (fob) Rs mNA4,773 0.0%   
Imports (cif) Rs mNA4,299 0.0%   
Fx inflow Rs m1,3986,557 21.3%   
Fx outflow Rs m2,7469,068 30.3%   
Net fx Rs m-1,348-2,511 53.7%   
CASH FLOW
From Operations Rs m6,46814,659 44.1%  
From Investments Rs m-2,273-1,274 178.4%  
From Financial Activity Rs m-4,749-6,666 71.2%  
Net Cashflow Rs m-5026,720 -7.5%  

Share Holding

Indian Promoters % 27.5 0.0 -  
Foreign collaborators % 0.0 62.8 -  
Indian inst/Mut Fund % 6.2 4.5 138.0%  
FIIs % 45.8 12.5 366.5%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 20.3 99.5%  
Shareholders   89,114 62,821 141.9%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   REI AGRO LTD.  TILAKNAGAR IND.  DABUR  MCLEOD RUSSEL  KRBL LIMITED  

Compare UNITED SPIRITS With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Feb 16, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS - RASOYA PROTEINS COMPARISON

COMPARE UNITED SPIRITS WITH

MARKET STATS