X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with RAJ OIL MILLS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs RAJ OIL MILLS - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS RAJ OIL MILLS UNITED SPIRITS/
RAJ OIL MILLS
 
P/E (TTM) x 13.4 -1.7 - View Chart
P/BV x 4.3 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 UNITED SPIRITS   RAJ OIL MILLS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
RAJ OIL MILLS
Mar-15
UNITED SPIRITS/
RAJ OIL MILLS
5-Yr Chart
Click to enlarge
High Rs2,7292 151,633.3%   
Low Rs1,7751 161,372.7%   
Sales per share (Unadj.) Rs606.88.4 7,260.1%  
Earnings per share (Unadj.) Rs6.4-1.1 -563.6%  
Cash flow per share (Unadj.) Rs19.4-0.4 -5,059.9%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs122.9-2.9 -4,225.9%  
Shares outstanding (eoy) m145.3274.94 193.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.70.2 2,139.5%   
Avg P/E ratio x351.9-1.3 -27,561.9%  
P/CF ratio (eoy) x116.2-3.8 -3,069.8%  
Price / Book Value ratio x18.3-0.5 -3,675.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m327,297109 301,205.1%   
No. of employees `0005.0NA-   
Total wages/salary Rs m6,88246 14,928.4%   
Avg. sales/employee Rs Th17,635.0NM-  
Avg. wages/employee Rs Th1,376.4NM-  
Avg. net profit/employee Rs Th186.0NM-  
INCOME DATA
Net Sales Rs m88,175626 14,078.5%  
Other income Rs m1,0530 351,000.0%   
Total revenues Rs m89,228627 14,239.8%   
Gross profit Rs m9,892-12 -79,774.2%  
Depreciation Rs m1,88656 3,344.0%   
Interest Rs m3,7517 50,689.2%   
Profit before tax Rs m5,308-76 -6,993.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m6979 7,576.1%   
Profit after tax Rs m930-85 -1,092.8%  
Gross profit margin %11.2-2.0 -566.6%  
Effective tax rate %13.1-12.1 -108.3%   
Net profit margin %1.1-13.6 -7.8%  
BALANCE SHEET DATA
Current assets Rs m57,491308 18,665.9%   
Current liabilities Rs m61,989520 11,927.8%   
Net working cap to sales %-5.1-33.8 15.1%  
Current ratio x0.90.6 156.5%  
Inventory Days Days8011 716.8%  
Debtors Days Days12296 127.8%  
Net fixed assets Rs m21,159982 2,155.6%   
Share capital Rs m1,453749 193.9%   
"Free" reserves Rs m10,029-967 -1,036.7%   
Net worth Rs m17,856-218 -8,194.6%   
Long term debt Rs m8,6971,276 681.6%   
Total assets Rs m88,9591,703 5,223.4%  
Interest coverage x2.4-9.3 -26.1%   
Debt to equity ratio x0.5-5.9 -8.3%  
Sales to assets ratio x1.00.4 269.5%   
Return on assets %5.3-4.6 -115.3%  
Return on equity %5.239.1 13.3%  
Return on capital %20.3-6.5 -312.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,3980-   
Fx outflow Rs m2,7460-   
Net fx Rs m-1,3480-   
CASH FLOW
From Operations Rs m6,46816 40,936.7%  
From Investments Rs m-2,273NA -2,273,000.0%  
From Financial Activity Rs m-4,749-16 29,135.0%  
Net Cashflow Rs m-5020 125,500.0%  

Share Holding

Indian Promoters % 27.5 0.5 5,502.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 6.7 93.1%  
FIIs % 45.8 0.0 -  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 92.8 21.8%  
Shareholders   89,114 27,854 319.9%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   ADVANTA LTD.  HERITAGE FOOD  TILAKNAGAR IND.  SAVITA OIL TECH.  RADICO KHAITAN  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Related Views on News

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY18); Net Profit Up 22.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 22.1% YoY). Sales on the other hand came in at Rs 69 bn (up 6.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Sep 25, 2018 03:37 PM

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS