Compare United Spirits with RAJ OIL MILLS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs RAJ OIL MILLS - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS RAJ OIL MILLS UNITED SPIRITS/
RAJ OIL MILLS
 
P/E (TTM) x 11.7 -1.3 - View Chart
P/BV x 2.4 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 UNITED SPIRITS   RAJ OIL MILLS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
RAJ OIL MILLS
Mar-19
UNITED SPIRITS/
RAJ OIL MILLS
5-Yr Chart
Click to enlarge
High Rs7253 25,903.6%   
Low Rs5771 41,235.7%   
Sales per share (Unadj.) Rs642.84.8 13,494.8%  
Earnings per share (Unadj.) Rs47.0-2.2 -2,123.6%  
Cash flow per share (Unadj.) Rs61.8-2.1 -2,903.4%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs212.7-1.2 -18,037.8%  
Shares outstanding (eoy) m145.32149.88 97.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.4 229.8%   
Avg P/E ratio x13.8-0.9 -1,460.4%  
P/CF ratio (eoy) x10.5-1.0 -1,068.2%  
Price / Book Value ratio x3.1-1.8 -171.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m94,647315 30,070.7%   
No. of employees `0003.5NA-   
Total wages/salary Rs m6,89871 9,742.9%   
Avg. sales/employee Rs Th26,341.8NM-  
Avg. wages/employee Rs Th1,945.3NM-  
Avg. net profit/employee Rs Th1,927.8NM-  
INCOME DATA
Net Sales Rs m93,408714 13,084.2%  
Other income Rs m6920 173,000.0%   
Total revenues Rs m94,100714 13,173.7%   
Gross profit Rs m13,918-561 -2,479.6%  
Depreciation Rs m2,14713 16,643.4%   
Interest Rs m2,3720 1,186,000.0%   
Profit before tax Rs m10,091-574 -1,758.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m26226 11.5%   
Tax Rs m3,281-16 -20,378.9%   
Profit after tax Rs m6,836-332 -2,059.0%  
Gross profit margin %14.9-78.6 -19.0%  
Effective tax rate %32.52.8 1,159.2%   
Net profit margin %7.3-46.5 -15.7%  
BALANCE SHEET DATA
Current assets Rs m52,63874 70,750.0%   
Current liabilities Rs m51,878240 21,651.9%   
Net working cap to sales %0.8-23.1 -3.5%  
Current ratio x1.00.3 326.8%  
Inventory Days Days7612 608.4%  
Debtors Days Days9923 437.7%  
Net fixed assets Rs m19,848209 9,487.6%   
Share capital Rs m1,453150 969.3%   
"Free" reserves Rs m29,450-327 -9,017.1%   
Net worth Rs m30,903-177 -17,489.0%   
Long term debt Rs m7,804232 3,360.9%   
Total assets Rs m91,089297 30,638.7%  
Interest coverage x5.3-2,869.0 -0.2%   
Debt to equity ratio x0.3-1.3 -19.2%  
Sales to assets ratio x1.02.4 42.7%   
Return on assets %10.1-111.6 -9.1%  
Return on equity %22.1187.9 11.8%  
Return on capital %32.3-626.8 -5.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0950-   
Fx outflow Rs m2,9590-   
Net fx Rs m-1,8640-   
CASH FLOW
From Operations Rs m9,483-57 -16,666.1%  
From Investments Rs m-655-1 50,384.6%  
From Financial Activity Rs m-8,08355 -14,777.0%  
Net Cashflow Rs m745-4 -21,285.7%  

Share Holding

Indian Promoters % 27.5 0.5 5,502.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 6.7 93.1%  
FIIs % 45.8 0.0 -  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 92.8 21.8%  
Shareholders   89,114 27,854 319.9%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   HERITAGE FOOD  UNITED BREWERIES  GUJ.AMB.EXP.  ZYDUS WELLNESS  TATA COFFEE  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty Snap 4-Day Winning Streak; Smallcap Stocks Outperform(Closing)

Indian share markets witnessed negative trading activity throughout the day today and ended marginally lower.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Oct 22, 2020 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS