X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with RAJ OIL MILLS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs RAJ OIL MILLS - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS RAJ OIL MILLS UNITED SPIRITS/
RAJ OIL MILLS
 
P/E (TTM) x 13.5 -1.7 - View Chart
P/BV x 3.8 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 UNITED SPIRITS   RAJ OIL MILLS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-18
RAJ OIL MILLS
Mar-15
UNITED SPIRITS/
RAJ OIL MILLS
5-Yr Chart
Click to enlarge
High Rs4,0042 222,416.7%   
Low Rs1,8311 166,481.8%   
Sales per share (Unadj.) Rs591.28.4 7,073.3%  
Earnings per share (Unadj.) Rs44.9-1.1 -3,950.4%  
Cash flow per share (Unadj.) Rs58.1-0.4 -15,168.8%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs166.5-2.9 -5,725.1%  
Shares outstanding (eoy) m145.3274.94 193.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.90.2 2,844.5%   
Avg P/E ratio x65.0-1.3 -5,093.2%  
P/CF ratio (eoy) x50.2-3.8 -1,326.4%  
Price / Book Value ratio x17.5-0.5 -3,514.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m423,957109 390,159.0%   
No. of employees `0004.4NA-   
Total wages/salary Rs m6,80946 14,770.1%   
Avg. sales/employee Rs Th19,405.0NM-  
Avg. wages/employee Rs Th1,538.1NM-  
Avg. net profit/employee Rs Th1,472.6NM-  
INCOME DATA
Net Sales Rs m85,906626 13,716.2%  
Other income Rs m2,1890 729,666.7%   
Total revenues Rs m88,095627 14,059.0%   
Gross profit Rs m12,007-12 -96,830.6%  
Depreciation Rs m1,92356 3,409.6%   
Interest Rs m2,7107 36,621.6%   
Profit before tax Rs m9,563-76 -12,599.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4450-   
Tax Rs m2,5999 28,250.0%   
Profit after tax Rs m6,519-85 -7,660.4%  
Gross profit margin %14.0-2.0 -706.0%  
Effective tax rate %27.2-12.1 -224.2%   
Net profit margin %7.6-13.6 -55.8%  
BALANCE SHEET DATA
Current assets Rs m57,362308 18,624.0%   
Current liabilities Rs m57,082520 10,983.6%   
Net working cap to sales %0.3-33.8 -1.0%  
Current ratio x1.00.6 169.6%  
Inventory Days Days8211 732.8%  
Debtors Days Days11596 120.4%  
Net fixed assets Rs m18,931982 1,928.6%   
Share capital Rs m1,453749 193.9%   
"Free" reserves Rs m22,738-967 -2,350.4%   
Net worth Rs m24,191-218 -11,101.9%   
Long term debt Rs m7,6281,276 597.9%   
Total assets Rs m89,5631,703 5,258.8%  
Interest coverage x4.5-9.3 -48.9%   
Debt to equity ratio x0.3-5.9 -5.4%  
Sales to assets ratio x1.00.4 260.8%   
Return on assets %10.3-4.6 -225.9%  
Return on equity %26.939.1 69.0%  
Return on capital %37.2-6.5 -574.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9300-   
Fx outflow Rs m2,4920-   
Net fx Rs m-1,5620-   
CASH FLOW
From Operations Rs m9,25116 58,550.6%  
From Investments Rs m1,044NA 1,044,000.0%  
From Financial Activity Rs m-9,661-16 59,269.9%  
Net Cashflow Rs m6340 -158,500.0%  

Share Holding

Indian Promoters % 27.5 0.5 5,502.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 6.7 93.1%  
FIIs % 45.8 0.0 -  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 92.8 21.8%  
Shareholders   89,114 27,854 319.9%  
Pledged promoter(s) holding % 3.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   ADVANTA LTD.  HERITAGE FOOD  RASOYA PROTEINS  SAVITA OIL TECH.  RADICO KHAITAN  

Compare UNITED SPIRITS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 307 Points Higher; Metal and Oil & Gas Stocks Witness Buying(Closing)

Indian share markets traded on a positive note throughout the day and ended on a strong note. Gains were seen in the metal sector.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (2QFY19); Net Profit Up 69.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 69.0% YoY). Sales on the other hand came in at Rs 71 bn (up 14.7% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 27, 2018 | Updated on Sep 27, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY18); Net Profit Up 22.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 22.1% YoY). Sales on the other hand came in at Rs 69 bn (up 6.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

More Views on News

Most Popular

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Patel's Exit, Election Results, and 4 'Must Have' Small Caps in These Exceptional Times(Profit Hunter)

Dec 11, 2018

RBI Governor's resignation is a statement of dissent with the way government is handling the economy's affairs and could lead to some serious market correction. Here's how to make the most of it.

Players in an Oligopoly Should Have Financials Like This(Chart Of The Day)

Dec 7, 2018

This stock has corrected 30% from peak and looks attractive at these valuations.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Dec 17, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS