Compare United Spirits with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs TATA CONSUMER PRODUCTS - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

TATA CONSUMER PRODUCTS 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS TATA CONSUMER PRODUCTS UNITED SPIRITS/
TATA CONSUMER PRODUCTS
 
P/E (TTM) x 12.0 71.2 16.9% View Chart
P/BV x 2.5 6.0 41.1% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 UNITED SPIRITS   TATA CONSUMER PRODUCTS
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
TATA CONSUMER PRODUCTS
Mar-19
UNITED SPIRITS/
TATA CONSUMER PRODUCTS
5-Yr Chart
Click to enlarge
High Rs725300 241.9%   
Low Rs577178 325.2%   
Sales per share (Unadj.) Rs642.8114.9 559.4%  
Earnings per share (Unadj.) Rs47.07.2 649.7%  
Cash flow per share (Unadj.) Rs61.89.2 673.2%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Dividend yield (eoy) %01.0 0.0%  
Book value per share (Unadj.) Rs212.7116.2 183.1%  
Shares outstanding (eoy) m145.32631.13 23.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.02.1 48.8%   
Avg P/E ratio x13.833.0 42.0%  
P/CF ratio (eoy) x10.526.0 40.5%  
Price / Book Value ratio x3.12.1 149.1%  
Dividend payout %034.5 0.0%   
Avg Mkt Cap Rs m94,647150,619 62.8%   
No. of employees `0003.52.4 147.2%   
Total wages/salary Rs m6,8988,063 85.6%   
Avg. sales/employee Rs Th26,341.830,101.7 87.5%   
Avg. wages/employee Rs Th1,945.33,347.0 58.1%   
Avg. net profit/employee Rs Th1,927.81,897.0 101.6%   
INCOME DATA
Net Sales Rs m93,40872,515 128.8%  
Other income Rs m6921,571 44.0%   
Total revenues Rs m94,10074,086 127.0%   
Gross profit Rs m13,9187,859 177.1%  
Depreciation Rs m2,1471,226 175.2%   
Interest Rs m2,372525 452.1%   
Profit before tax Rs m10,0917,680 131.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-169 0.0%   
Extraordinary Inc (Exp) Rs m26-333 -7.8%   
Tax Rs m3,2812,609 125.8%   
Profit after tax Rs m6,8364,570 149.6%  
Gross profit margin %14.910.8 137.5%  
Effective tax rate %32.534.0 95.7%   
Net profit margin %7.36.3 116.1%  
BALANCE SHEET DATA
Current assets Rs m52,63845,108 116.7%   
Current liabilities Rs m51,87814,582 355.8%   
Net working cap to sales %0.842.1 1.9%  
Current ratio x1.03.1 32.8%  
Inventory Days Days7681 93.3%  
Debtors Days Days9934 290.0%  
Net fixed assets Rs m19,84856,253 35.3%   
Share capital Rs m1,453631 230.2%   
"Free" reserves Rs m29,45072,686 40.5%   
Net worth Rs m30,90373,317 42.1%   
Long term debt Rs m7,8047,872 99.1%   
Total assets Rs m91,089109,387 83.3%  
Interest coverage x5.315.6 33.6%   
Debt to equity ratio x0.30.1 235.2%  
Sales to assets ratio x1.00.7 154.7%   
Return on assets %10.14.7 217.1%  
Return on equity %22.16.2 354.9%  
Return on capital %32.39.5 340.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0953,248 33.7%   
Fx outflow Rs m2,9591,047 282.6%   
Net fx Rs m-1,8642,202 -84.7%   
CASH FLOW
From Operations Rs m9,4832,099 451.9%  
From Investments Rs m-655733 -89.4%  
From Financial Activity Rs m-8,083-2,237 361.3%  
Net Cashflow Rs m745393 189.5%  

Share Holding

Indian Promoters % 27.5 35.1 78.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 11.3 55.0%  
FIIs % 45.8 24.0 190.9%  
ADR/GDR % 0.3 1.7 15.3%  
Free float % 20.2 28.0 72.1%  
Shareholders   89,114 179,798 49.6%  
Pledged promoter(s) holding % 3.8 5.3 70.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  KWALITY  SAVITA OIL  MCLEOD RUSSEL  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Marginally Lower; IndusInd Bank Gains 4%(09:30 am)

Asian stock markets are trading on a mixed note today as surging coronavirus cases in Europe and the United states threaten the economic outlook.

Related Views on News

TATA CONSUMER PRODUCTS Announces Quarterly Results (1QFY21); Net Profit Up 160.9% (Quarterly Result Update)

Aug 21, 2020 | Updated on Aug 21, 2020

For the quarter ended June 2020, TATA CONSUMER PRODUCTS has posted a net profit of Rs 4 bn (up 160.9% YoY). Sales on the other hand came in at Rs 27 bn (up 43.1% YoY). Read on for a complete analysis of TATA CONSUMER PRODUCTS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

TATA CONSUMER PRODUCTS Announces Quarterly Results (4QFY20); Net Profit Down 153.5% (Quarterly Result Update)

May 19, 2020 | Updated on May 19, 2020

For the quarter ended March 2020, TATA CONSUMER PRODUCTS has posted a net profit of Rs 502 m (down 153.5% YoY). Sales on the other hand came in at Rs 24 bn (up 35.5% YoY). Read on for a complete analysis of TATA CONSUMER PRODUCTS's quarterly results.

TATA GLOBAL Announces Quarterly Results (3QFY20); Net Profit Up 15.8% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 15.8% YoY). Sales on the other hand came in at Rs 20 bn (up 2.6% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Oct 26, 2020 09:58 AM

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS