UNITED SPIRITS | VENKYS | UNITED SPIRITS/ VENKYS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.4 | -53.5 | - | View Chart |
P/BV | x | 3.0 | 2.5 | 116.9% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITED SPIRITS Mar-19 |
VENKYS Mar-19 |
UNITED SPIRITS/ VENKYS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 725 | 4,725 | 15.4% | |
Low | Rs | 577 | 1,787 | 32.3% | |
Sales per share (Unadj.) | Rs | 642.8 | 2,159.8 | 29.8% | |
Earnings per share (Unadj.) | Rs | 47.0 | 123.6 | 38.1% | |
Cash flow per share (Unadj.) | Rs | 61.8 | 144.4 | 42.8% | |
Dividends per share (Unadj.) | Rs | 0 | 8.00 | 0.0% | |
Dividend yield (eoy) | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 212.7 | 625.6 | 34.0% | |
Shares outstanding (eoy) | m | 145.32 | 14.09 | 1,031.4% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.0 | 1.5 | 67.2% | |
Avg P/E ratio | x | 13.8 | 26.3 | 52.6% | |
P/CF ratio (eoy) | x | 10.5 | 22.5 | 46.7% | |
Price / Book Value ratio | x | 3.1 | 5.2 | 58.9% | |
Dividend payout | % | 0 | 6.5 | 0.0% | |
Avg Mkt Cap | Rs m | 94,647 | 45,874 | 206.3% | |
No. of employees | `000 | 3.5 | 5.5 | 64.3% | |
Total wages/salary | Rs m | 6,898 | 1,945 | 354.7% | |
Avg. sales/employee | Rs Th | 26,341.8 | 5,520.9 | 477.1% | |
Avg. wages/employee | Rs Th | 1,945.3 | 352.8 | 551.3% | |
Avg. net profit/employee | Rs Th | 1,927.8 | 315.9 | 610.2% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 93,408 | 30,431 | 306.9% | |
Other income | Rs m | 692 | 290 | 238.5% | |
Total revenues | Rs m | 94,100 | 30,721 | 306.3% | |
Gross profit | Rs m | 13,918 | 3,084 | 451.3% | |
Depreciation | Rs m | 2,147 | 294 | 731.5% | |
Interest | Rs m | 2,372 | 316 | 751.8% | |
Profit before tax | Rs m | 10,091 | 2,765 | 364.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 26 | 0 | - | |
Tax | Rs m | 3,281 | 1,024 | 320.5% | |
Profit after tax | Rs m | 6,836 | 1,741 | 392.6% | |
Gross profit margin | % | 14.9 | 10.1 | 147.0% | |
Effective tax rate | % | 32.5 | 37.0 | 87.8% | |
Net profit margin | % | 7.3 | 5.7 | 127.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 52,638 | 8,904 | 591.2% | |
Current liabilities | Rs m | 51,878 | 5,877 | 882.8% | |
Net working cap to sales | % | 0.8 | 9.9 | 8.2% | |
Current ratio | x | 1.0 | 1.5 | 67.0% | |
Inventory Days | Days | 76 | 25 | 301.8% | |
Debtors Days | Days | 99 | 37 | 271.1% | |
Net fixed assets | Rs m | 19,848 | 5,675 | 349.8% | |
Share capital | Rs m | 1,453 | 141 | 1,031.2% | |
"Free" reserves | Rs m | 29,450 | 8,674 | 339.5% | |
Net worth | Rs m | 30,903 | 8,815 | 350.6% | |
Long term debt | Rs m | 7,804 | 399 | 1,954.4% | |
Total assets | Rs m | 91,089 | 15,573 | 584.9% | |
Interest coverage | x | 5.3 | 9.8 | 53.8% | |
Debt to equity ratio | x | 0.3 | 0 | 557.5% | |
Sales to assets ratio | x | 1.0 | 2.0 | 52.5% | |
Return on assets | % | 10.1 | 13.2 | 76.5% | |
Return on equity | % | 22.1 | 19.8 | 112.0% | |
Return on capital | % | 32.3 | 33.4 | 96.5% | |
Exports to sales | % | 0 | 0.7 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 200 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,095 | 200 | 547.1% | |
Fx outflow | Rs m | 2,959 | 725 | 408.1% | |
Net fx | Rs m | -1,864 | -525 | 355.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,483 | 1,589 | 596.8% | |
From Investments | Rs m | -655 | -383 | 171.2% | |
From Financial Activity | Rs m | -8,083 | -1,204 | 671.2% | |
Net Cashflow | Rs m | 745 | 2 | 35,476.2% |
Indian Promoters | % | 27.5 | 56.1 | 49.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.2 | 8.8 | 70.6% | |
FIIs | % | 45.8 | 3.2 | 1,454.3% | |
ADR/GDR | % | 0.3 | 0.0 | - | |
Free float | % | 20.2 | 31.9 | 63.3% | |
Shareholders | 89,114 | 20,089 | 443.6% | ||
Pledged promoter(s) holding | % | 3.8 | 0.0 | - |
Compare UNITED SPIRITS With: NESTLE RUCHI SOYA INDUSTRIES MCLEOD RUSSEL KAVERI SEED JUBILANT FOODWORKS
Compare UNITED SPIRITS With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US) AVI LTD. (S. Africa)
Indian share markets witnessed heavy selling pressure today, pausing the record rally, with all sectors barring telecom, reeling under pressure.
For the quarter ended June 2020, VENKYS (I) LIMITED has posted a net profit of Rs 470 m (down 24.0% YoY). Sales on the other hand came in at Rs 5 bn (down 40.2% YoY). Read on for a complete analysis of VENKYS (I) LIMITED's quarterly results.
For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended December 2019, VENKYS (I) LIMITED has posted a net profit of Rs 59 m (down 108.7% YoY). Sales on the other hand came in at Rs 9 bn (up 8.4% YoY). Read on for a complete analysis of VENKYS (I) LIMITED's quarterly results.
For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Ajit Dayal on the investing strategy for 2021 and beyond.
More