Compare MCLEOD RUSSEL with AVANTI FEEDS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs AVANTI FEEDS - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL AVANTI FEEDS MCLEOD RUSSEL/
AVANTI FEEDS
 
P/E (TTM) x -1.1 17.7 - View Chart
P/BV x 0.1 5.9 2.0% View Chart
Dividend Yield % 2.1 0.8 277.5%  

Financials

 MCLEOD RUSSEL   AVANTI FEEDS
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
AVANTI FEEDS
Mar-19
MCLEOD RUSSEL/
AVANTI FEEDS
5-Yr Chart
Click to enlarge
High Rs2482,525 9.8%   
Low Rs137306 44.9%   
Sales per share (Unadj.) Rs187.82,560.8 7.3%  
Earnings per share (Unadj.) Rs20.0225.1 8.9%  
Cash flow per share (Unadj.) Rs29.4251.4 11.7%  
Dividends per share (Unadj.) Rs0.504.00 12.5%  
Dividend yield (eoy) %0.30.3 91.7%  
Book value per share (Unadj.) Rs198.0885.4 22.4%  
Shares outstanding (eoy) m109.4613.62 803.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.6 185.8%   
Avg P/E ratio x9.66.3 153.2%  
P/CF ratio (eoy) x6.65.6 116.7%  
Price / Book Value ratio x1.01.6 60.9%  
Dividend payout %2.51.8 140.6%   
Avg Mkt Cap Rs m21,10919,279 109.5%   
No. of employees `00075.81.0 7,521.2%   
Total wages/salary Rs m9,0681,003 903.9%   
Avg. sales/employee Rs Th271.134,601.0 0.8%   
Avg. wages/employee Rs Th119.6995.2 12.0%   
Avg. net profit/employee Rs Th28.93,042.0 1.0%   
INCOME DATA
Net Sales Rs m20,55334,878 58.9%  
Other income Rs m3,918538 727.9%   
Total revenues Rs m24,47135,416 69.1%   
Gross profit Rs m1,4234,073 34.9%  
Depreciation Rs m1,022358 285.2%   
Interest Rs m1,80426 6,858.2%   
Profit before tax Rs m2,5164,226 59.5%   
Minority Interest Rs m03 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m052 0.0%   
Tax Rs m3241,214 26.7%   
Profit after tax Rs m2,1923,066 71.5%  
Gross profit margin %6.911.7 59.3%  
Effective tax rate %12.928.7 44.8%   
Net profit margin %10.78.8 121.3%  
BALANCE SHEET DATA
Current assets Rs m14,40311,795 122.1%   
Current liabilities Rs m10,3212,199 469.3%   
Net working cap to sales %19.927.5 72.2%  
Current ratio x1.45.4 26.0%  
Inventory Days Days4140 104.6%  
Debtors Days Days225 439.6%  
Net fixed assets Rs m22,2673,330 668.7%   
Share capital Rs m462136 339.1%   
"Free" reserves Rs m21,21211,923 177.9%   
Net worth Rs m21,67412,060 179.7%   
Long term debt Rs m4,07911 38,481.1%   
Total assets Rs m38,42816,148 238.0%  
Interest coverage x2.4161.7 1.5%   
Debt to equity ratio x0.20 21,411.8%  
Sales to assets ratio x0.52.2 24.8%   
Return on assets %10.419.2 54.3%  
Return on equity %10.125.4 39.8%  
Return on capital %16.835.7 47.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,46016 34,974.6%   
Fx outflow Rs m1271,486 8.5%   
Net fx Rs m5,333-1,470 -362.8%   
CASH FLOW
From Operations Rs m2,1791,838 118.6%  
From Investments Rs m-1,675-268 625.4%  
From Financial Activity Rs m-275-1,058 26.0%  
Net Cashflow Rs m228512 44.6%  

Share Holding

Indian Promoters % 20.9 44.2 47.3%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 2.8 350.0%  
FIIs % 30.8 3.2 962.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 0.0 -  
Shareholders   56,639 8,560 661.7%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   ZYDUS WELLNESS  KAVERI SEED  SAVITA OIL  GODFREY PHILLIPS  ITC  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Marginally Lower; Dow Futures Up by 13 Points(12:30 pm)

Share markets in India are presently trading marginally lower. The BSE Sensex is trading down by 44 points, down 0.1% at 44,216 levels.

Related Views on News

AVANTI FEEDS Announces Quarterly Results (1QFY21); Net Profit Up 14.1% (Quarterly Result Update)

Aug 28, 2020 | Updated on Aug 28, 2020

For the quarter ended June 2020, AVANTI FEEDS has posted a net profit of Rs 1 bn (up 14.1% YoY). Sales on the other hand came in at Rs 10 bn (down 12.6% YoY). Read on for a complete analysis of AVANTI FEEDS's quarterly results.

AVANTI FEEDS Announces Quarterly Results (4QFY20); Net Profit Up 29.2% (Quarterly Result Update)

Jun 29, 2020 | Updated on Jun 29, 2020

For the quarter ended March 2020, AVANTI FEEDS has posted a net profit of Rs 987 m (up 29.2% YoY). Sales on the other hand came in at Rs 10 bn (up 20.7% YoY). Read on for a complete analysis of AVANTI FEEDS's quarterly results.

AVANTI FEEDS Announces Quarterly Results (3QFY20); Net Profit Down 30.7% (Quarterly Result Update)

Feb 5, 2020 | Updated on Feb 5, 2020

For the quarter ended December 2019, AVANTI FEEDS has posted a net profit of Rs 590 m (down 30.7% YoY). Sales on the other hand came in at Rs 9 bn (up 10.5% YoY). Read on for a complete analysis of AVANTI FEEDS's quarterly results.

AVANTI FEEDS Announces Quarterly Results (2QFY20); Net Profit Up 130.0% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, AVANTI FEEDS has posted a net profit of Rs 1 bn (up 130.0% YoY). Sales on the other hand came in at Rs 11 bn (up 41.1% YoY). Read on for a complete analysis of AVANTI FEEDS's quarterly results.

AVANTI FEEDS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of AVANTI FEEDS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of AVANTI FEEDS. Also includes updates on the valuation of AVANTI FEEDS.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Nov 27, 2020 01:42 PM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS