X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with AVANTI FEEDS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs AVANTI FEEDS - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL AVANTI FEEDS MCLEOD RUSSEL/
AVANTI FEEDS
 
P/E (TTM) x -20.4 35.9 - View Chart
P/BV x 1.0 29.0 3.5% View Chart
Dividend Yield % 0.1 0.3 48.4%  

Financials

 MCLEOD RUSSEL   AVANTI FEEDS
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
AVANTI FEEDS
Mar-16
MCLEOD RUSSEL/
AVANTI FEEDS
5-Yr Chart
Click to enlarge
High Rs2203,260 6.7%   
Low Rs137433 31.7%   
Sales per share (Unadj.) Rs170.92,222.8 7.7%  
Earnings per share (Unadj.) Rs5.9173.5 3.4%  
Cash flow per share (Unadj.) Rs15.3184.7 8.3%  
Dividends per share (Unadj.) Rs0.257.00 3.6%  
Dividend yield (eoy) %0.10.4 37.0%  
Book value per share (Unadj.) Rs181.0423.5 42.7%  
Shares outstanding (eoy) m109.469.08 1,205.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.8 125.6%   
Avg P/E ratio x30.310.6 284.5%  
P/CF ratio (eoy) x11.610.0 116.3%  
Price / Book Value ratio x1.04.4 22.6%  
Dividend payout %4.24.0 105.2%   
Avg Mkt Cap Rs m19,52216,766 116.4%   
No. of employees `00074.5NA-   
Total wages/salary Rs m8,398581 1,445.9%   
Avg. sales/employee Rs Th251.1NM-  
Avg. wages/employee Rs Th112.7NM-  
Avg. net profit/employee Rs Th8.6NM-  
INCOME DATA
Net Sales Rs m18,70820,183 92.7%  
Other income Rs m1,835166 1,108.8%   
Total revenues Rs m20,54320,348 101.0%   
Gross profit Rs m1,1052,332 47.4%  
Depreciation Rs m1,035102 1,012.0%   
Interest Rs m1,35914 10,066.7%   
Profit before tax Rs m5452,382 22.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-15 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-99792 -12.5%   
Profit after tax Rs m6451,575 40.9%  
Gross profit margin %5.911.6 51.1%  
Effective tax rate %-18.233.3 -54.7%   
Net profit margin %3.47.8 44.1%  
BALANCE SHEET DATA
Current assets Rs m11,0354,117 268.0%   
Current liabilities Rs m10,0632,272 442.9%   
Net working cap to sales %5.29.1 56.8%  
Current ratio x1.11.8 60.5%  
Inventory Days Days4652 89.6%  
Debtors Days Days216 336.0%  
Net fixed assets Rs m22,2851,456 1,530.4%   
Share capital Rs m41291 453.6%   
"Free" reserves Rs m19,3993,694 525.2%   
Net worth Rs m19,8113,845 515.2%   
Long term debt Rs m2,26421 10,934.8%   
Total assets Rs m34,5196,226 554.4%  
Interest coverage x1.4177.4 0.8%   
Debt to equity ratio x0.10 2,122.5%  
Sales to assets ratio x0.53.2 16.7%   
Return on assets %5.825.5 22.7%  
Return on equity %3.341.0 7.9%  
Return on capital %8.661.6 14.0%  
Exports to sales %012.5 0.0%   
Imports to sales %03.7 0.0%   
Exports (fob) Rs mNA2,522 0.0%   
Imports (cif) Rs mNA756 0.0%   
Fx inflow Rs m2,9732,571 115.6%   
Fx outflow Rs m237936 25.3%   
Net fx Rs m2,7351,635 167.3%   
CASH FLOW
From Operations Rs m1,3721,220 112.5%  
From Investments Rs m-681181 -375.8%  
From Financial Activity Rs m-645-743 86.8%  
Net Cashflow Rs m46659 6.9%  

Share Holding

Indian Promoters % 20.9 44.2 47.3%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 2.8 350.0%  
FIIs % 30.8 3.2 962.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 0.0 -  
Shareholders   56,639 8,560 661.7%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   TATA COFFEE  TILAKNAGAR IND.  VADILAL INDUSTRIES  RADICO KHAITAN  RASOYA PROTEINS  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty Close at Record Highs; Bank & Realty Stocks Rally(Closing)

After opening the day marginally higher, Indian share markets extended gains in the afternoon session after the government decided to cut tax rates on certain products and services.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Jan 19, 2018 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - RAJ OIL MILLS COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS