Compare MCLEOD RUSSEL with AVANTI FEEDS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs AVANTI FEEDS - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL AVANTI FEEDS MCLEOD RUSSEL/
AVANTI FEEDS
 
P/E (TTM) x 10.2 15.3 66.9% View Chart
P/BV x 0.1 4.0 1.3% View Chart
Dividend Yield % 4.8 1.1 432.5%  

Financials

 MCLEOD RUSSEL   AVANTI FEEDS
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
AVANTI FEEDS
Mar-19
MCLEOD RUSSEL/
AVANTI FEEDS
5-Yr Chart
Click to enlarge
High Rs2482,525 9.8%   
Low Rs137306 44.9%   
Sales per share (Unadj.) Rs187.82,560.8 7.3%  
Earnings per share (Unadj.) Rs20.0225.1 8.9%  
Cash flow per share (Unadj.) Rs29.4251.4 11.7%  
Dividends per share (Unadj.) Rs0.504.00 12.5%  
Dividend yield (eoy) %0.30.3 91.7%  
Book value per share (Unadj.) Rs198.0885.4 22.4%  
Shares outstanding (eoy) m109.4613.62 803.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.6 185.8%   
Avg P/E ratio x9.66.3 153.2%  
P/CF ratio (eoy) x6.65.6 116.7%  
Price / Book Value ratio x1.01.6 60.9%  
Dividend payout %2.51.8 140.6%   
Avg Mkt Cap Rs m21,10919,279 109.5%   
No. of employees `00075.81.0 7,521.2%   
Total wages/salary Rs m9,0681,003 903.9%   
Avg. sales/employee Rs Th271.134,601.0 0.8%   
Avg. wages/employee Rs Th119.6995.2 12.0%   
Avg. net profit/employee Rs Th28.93,042.0 1.0%   
INCOME DATA
Net Sales Rs m20,55334,878 58.9%  
Other income Rs m3,918538 727.9%   
Total revenues Rs m24,47135,416 69.1%   
Gross profit Rs m1,4234,073 34.9%  
Depreciation Rs m1,022358 285.2%   
Interest Rs m1,80426 6,858.2%   
Profit before tax Rs m2,5164,226 59.5%   
Minority Interest Rs m03 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m052 0.0%   
Tax Rs m3241,214 26.7%   
Profit after tax Rs m2,1923,066 71.5%  
Gross profit margin %6.911.7 59.3%  
Effective tax rate %12.928.7 44.8%   
Net profit margin %10.78.8 121.3%  
BALANCE SHEET DATA
Current assets Rs m14,40311,795 122.1%   
Current liabilities Rs m10,3212,199 469.3%   
Net working cap to sales %19.927.5 72.2%  
Current ratio x1.45.4 26.0%  
Inventory Days Days4140 104.6%  
Debtors Days Days225 439.6%  
Net fixed assets Rs m22,2673,330 668.7%   
Share capital Rs m462136 339.1%   
"Free" reserves Rs m21,21211,923 177.9%   
Net worth Rs m21,67412,060 179.7%   
Long term debt Rs m4,07911 38,481.1%   
Total assets Rs m38,42816,148 238.0%  
Interest coverage x2.4161.7 1.5%   
Debt to equity ratio x0.20 21,411.8%  
Sales to assets ratio x0.52.2 24.8%   
Return on assets %10.419.2 54.3%  
Return on equity %10.125.4 39.8%  
Return on capital %16.835.7 47.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,46016 34,974.6%   
Fx outflow Rs m1271,486 8.5%   
Net fx Rs m5,333-1,470 -362.8%   
CASH FLOW
From Operations Rs m2,1791,838 118.6%  
From Investments Rs m-1,675-268 625.4%  
From Financial Activity Rs m-275-1,058 26.0%  
Net Cashflow Rs m228512 44.6%  

Share Holding

Indian Promoters % 20.9 44.2 47.3%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 2.8 350.0%  
FIIs % 30.8 3.2 962.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 0.0 -  
Shareholders   56,639 8,560 661.7%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   UNITED BREWERIES  KWALITY  SANWARIA AGRO OILS  LAKSHMI OVERSEAS IND.  RASOYA PROTEINS  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Marginally Higher; Tata Steel & Bajaj Finance Top Gainers(12:30 pm)

Share markets in India are presently trading on a positive note, tracking gains in global peers. US President Donald Trump said he did not want war.

Related Views on News

AVANTI FEEDS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of AVANTI FEEDS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of AVANTI FEEDS. Also includes updates on the valuation of AVANTI FEEDS.

AVANTI FEEDS Announces Quarterly Results (1QFY20); Net Profit Up 12.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, AVANTI FEEDS has posted a net profit of Rs 1 bn (up 12.2% YoY). Sales on the other hand came in at Rs 11 bn (up 5.1% YoY). Read on for a complete analysis of AVANTI FEEDS's quarterly results.

AVANTI FEEDS Announces Quarterly Results (4QFY19); Net Profit Down 10.5% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, AVANTI FEEDS has posted a net profit of Rs 764 m (down 10.5% YoY). Sales on the other hand came in at Rs 9 bn (up 2.8% YoY). Read on for a complete analysis of AVANTI FEEDS's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

AVANTI FEEDS Announces Quarterly Results (3QFY19); Net Profit Down 18.9% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, AVANTI FEEDS has posted a net profit of Rs 852 m (down 18.9% YoY). Sales on the other hand came in at Rs 8 bn (up 18.2% YoY). Read on for a complete analysis of AVANTI FEEDS's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Sep 18, 2019 12:25 PM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS