X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with Britannia - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs BRITANNIA - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL BRITANNIA MCLEOD RUSSEL/
BRITANNIA
 
P/E (TTM) x -19.0 63.1 - View Chart
P/BV x 0.9 21.3 4.4% View Chart
Dividend Yield % 0.1 0.5 32.1%  

Financials

 MCLEOD RUSSEL   BRITANNIA
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
BRITANNIA
Mar-17
MCLEOD RUSSEL/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs2203,575 6.1%   
Low Rs1372,524 5.4%   
Sales per share (Unadj.) Rs170.9754.5 22.7%  
Earnings per share (Unadj.) Rs5.973.7 8.0%  
Cash flow per share (Unadj.) Rs15.383.7 18.3%  
Dividends per share (Unadj.) Rs0.2522.00 1.1%  
Dividend yield (eoy) %0.10.7 19.4%  
Book value per share (Unadj.) Rs181.0224.7 80.5%  
Shares outstanding (eoy) m109.46120.00 91.2%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.04.0 25.8%   
Avg P/E ratio x30.341.4 73.2%  
P/CF ratio (eoy) x11.636.5 31.9%  
Price / Book Value ratio x1.013.6 7.3%  
Dividend payout %4.229.8 14.2%   
Avg Mkt Cap Rs m19,522365,934 5.3%   
No. of employees `00074.53.2 2,324.2%   
Total wages/salary Rs m8,3983,526 238.2%   
Avg. sales/employee Rs Th251.128,241.1 0.9%   
Avg. wages/employee Rs Th112.71,099.8 10.2%   
Avg. net profit/employee Rs Th8.62,759.2 0.3%   
INCOME DATA
Net Sales Rs m18,70890,541 20.7%  
Other income Rs m1,8351,505 121.9%   
Total revenues Rs m20,54392,046 22.3%   
Gross profit Rs m1,10512,782 8.6%  
Depreciation Rs m1,0351,193 86.8%   
Interest Rs m1,35955 2,493.6%   
Profit before tax Rs m54513,040 4.2%   
Minority Interest Rs m03 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-994,197 -2.4%   
Profit after tax Rs m6458,846 7.3%  
Gross profit margin %5.914.1 41.8%  
Effective tax rate %-18.232.2 -56.5%   
Net profit margin %3.49.8 35.3%  
BALANCE SHEET DATA
Current assets Rs m11,03523,392 47.2%   
Current liabilities Rs m10,06313,454 74.8%   
Net working cap to sales %5.211.0 47.3%  
Current ratio x1.11.7 63.1%  
Inventory Days Days4627 173.5%  
Debtors Days Days217 294.2%  
Net fixed assets Rs m22,28510,354 215.2%   
Share capital Rs m412240 171.6%   
"Free" reserves Rs m19,39926,724 72.6%   
Net worth Rs m19,81126,964 73.5%   
Long term debt Rs m2,264314 720.9%   
Total assets Rs m34,51941,088 84.0%  
Interest coverage x1.4240.3 0.6%   
Debt to equity ratio x0.10 981.2%  
Sales to assets ratio x0.52.2 24.6%   
Return on assets %5.821.7 26.8%  
Return on equity %3.332.8 9.9%  
Return on capital %8.648.0 18.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,9731,846 161.1%   
Fx outflow Rs m2371,547 15.3%   
Net fx Rs m2,735299 915.5%   
CASH FLOW
From Operations Rs m1,3724,413 31.1%  
From Investments Rs m-681-1,499 45.5%  
From Financial Activity Rs m-645-2,951 21.9%  
Net Cashflow Rs m46-37 -124.7%  

Share Holding

Indian Promoters % 20.9 0.0 -  
Foreign collaborators % 24.7 50.8 48.6%  
Indian inst/Mut Fund % 9.8 8.5 115.7%  
FIIs % 30.8 20.5 150.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 20.3 67.5%  
Shareholders   56,639 45,387 124.8%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   DABUR  VST INDUSTRIES  SAVITA OIL TECH.  GOODRICKE  KAVERI SEED  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Feb 16, 2018 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - ZYDUS WELLNESS COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS