Compare MCLEOD RUSSEL with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs BRITANNIA - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL BRITANNIA MCLEOD RUSSEL/
BRITANNIA
 
P/E (TTM) x -1.1 49.1 - View Chart
P/BV x 0.1 19.8 0.6% View Chart
Dividend Yield % 2.1 1.0 218.6%  

Financials

 MCLEOD RUSSEL   BRITANNIA
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
BRITANNIA
Mar-20
MCLEOD RUSSEL/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs2483,444 7.2%   
Low Rs1372,101 6.5%   
Sales per share (Unadj.) Rs187.8475.9 39.5%  
Earnings per share (Unadj.) Rs20.058.0 34.5%  
Cash flow per share (Unadj.) Rs29.465.6 44.7%  
Dividends per share (Unadj.) Rs0.5035.00 1.4%  
Dividend yield (eoy) %0.31.3 20.5%  
Book value per share (Unadj.) Rs198.0183.1 108.1%  
Shares outstanding (eoy) m109.46240.47 45.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.05.8 17.6%   
Avg P/E ratio x9.647.8 20.1%  
P/CF ratio (eoy) x6.642.2 15.6%  
Price / Book Value ratio x1.015.1 6.4%  
Dividend payout %2.560.4 4.1%   
Avg Mkt Cap Rs m21,109666,631 3.2%   
No. of employees `00075.84.5 1,671.8%   
Total wages/salary Rs m9,0684,867 186.3%   
Avg. sales/employee Rs Th271.125,234.8 1.1%   
Avg. wages/employee Rs Th119.61,073.2 11.1%   
Avg. net profit/employee Rs Th28.93,073.0 0.9%   
INCOME DATA
Net Sales Rs m20,553114,440 18.0%  
Other income Rs m3,9182,794 140.2%   
Total revenues Rs m24,471117,234 20.9%   
Gross profit Rs m1,42318,436 7.7%  
Depreciation Rs m1,0221,848 55.3%   
Interest Rs m1,804769 234.6%   
Profit before tax Rs m2,51618,613 13.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-170 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3244,507 7.2%   
Profit after tax Rs m2,19213,936 15.7%  
Gross profit margin %6.916.1 43.0%  
Effective tax rate %12.924.2 53.2%   
Net profit margin %10.712.2 87.6%  
BALANCE SHEET DATA
Current assets Rs m14,40336,750 39.2%   
Current liabilities Rs m10,32125,653 40.2%   
Net working cap to sales %19.99.7 204.8%  
Current ratio x1.41.4 97.4%  
Inventory Days Days4124 175.6%  
Debtors Days Days2210 219.0%  
Net fixed assets Rs m22,26719,192 116.0%   
Share capital Rs m462241 192.1%   
"Free" reserves Rs m21,21243,788 48.4%   
Net worth Rs m21,67444,028 49.2%   
Long term debt Rs m4,0797,661 53.2%   
Total assets Rs m38,42878,422 49.0%  
Interest coverage x2.425.2 9.5%   
Debt to equity ratio x0.20.2 108.2%  
Sales to assets ratio x0.51.5 36.7%   
Return on assets %10.418.8 55.4%  
Return on equity %10.131.7 31.9%  
Return on capital %16.837.2 45.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4602,810 194.3%   
Fx outflow Rs m1272,933 4.3%   
Net fx Rs m5,333-122 -4,357.0%   
CASH FLOW
From Operations Rs m2,17914,845 14.7%  
From Investments Rs m-1,675-15,316 10.9%  
From Financial Activity Rs m-275579 -47.5%  
Net Cashflow Rs m228165 138.1%  

Share Holding

Indian Promoters % 20.9 0.0 -  
Foreign collaborators % 24.7 50.8 48.6%  
Indian inst/Mut Fund % 9.8 8.5 115.7%  
FIIs % 30.8 20.5 150.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 20.3 67.5%  
Shareholders   56,639 45,387 124.8%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   TATA COFFEE  RASOYA PROTEINS  VADILAL INDUSTRIES  HERITAGE FOOD  RAJ OIL MILLS  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

BRITANNIA Announces Quarterly Results (2QFY21); Net Profit Up 22.9% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (4QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (3QFY20); Net Profit Up 22.9% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 22.9% YoY). Sales on the other hand came in at Rs 30 bn (up 4.9% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (2QFY20); Net Profit Up 32.9% (Quarterly Result Update)

Nov 13, 2019 | Updated on Nov 13, 2019

For the quarter ended September 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 32.9% YoY). Sales on the other hand came in at Rs 30 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Nov 27, 2020 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS