X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with Britannia - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs BRITANNIA - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL BRITANNIA MCLEOD RUSSEL/
BRITANNIA
 
P/E (TTM) x -19.7 57.8 - View Chart
P/BV x 0.9 28.9 3.2% View Chart
Dividend Yield % 1.1 0.5 243.2%  

Financials

 MCLEOD RUSSEL   BRITANNIA
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-16
BRITANNIA
Mar-16
MCLEOD RUSSEL/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs2693,435 7.8%   
Low Rs1302,009 6.5%   
Sales per share (Unadj.) Rs176.0723.7 24.3%  
Earnings per share (Unadj.) Rs3.467.2 5.1%  
Cash flow per share (Unadj.) Rs10.976.7 14.2%  
Dividends per share (Unadj.) Rs2.0020.00 10.0%  
Dividend yield (eoy) %1.00.7 136.7%  
Book value per share (Unadj.) Rs191.4147.3 129.9%  
Shares outstanding (eoy) m109.46119.93 91.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.13.8 30.1%   
Avg P/E ratio x58.440.5 144.3%  
P/CF ratio (eoy) x18.235.5 51.4%  
Price / Book Value ratio x1.018.5 5.6%  
Dividend payout %58.729.8 197.2%   
Avg Mkt Cap Rs m21,799326,449 6.7%   
No. of employees `00079.03.0 2,608.8%   
Total wages/salary Rs m7,5393,365 224.0%   
Avg. sales/employee Rs Th243.928,671.5 0.9%   
Avg. wages/employee Rs Th95.51,111.6 8.6%   
Avg. net profit/employee Rs Th4.72,663.1 0.2%   
INCOME DATA
Net Sales Rs m19,26386,789 22.2%  
Other income Rs m9021,000 90.2%   
Total revenues Rs m20,16587,788 23.0%   
Gross profit Rs m1,66612,265 13.6%  
Depreciation Rs m8221,134 72.5%   
Interest Rs m1,09849 2,254.8%   
Profit before tax Rs m64812,082 5.4%   
Minority Interest Rs m-700 17,550.0%   
Prior Period Items Rs m-32 -122.7%   
Extraordinary Inc (Exp) Rs m-21-103 20.6%   
Tax Rs m1803,920 4.6%   
Profit after tax Rs m3738,061 4.6%  
Gross profit margin %8.614.1 61.2%  
Effective tax rate %27.932.4 85.9%   
Net profit margin %1.99.3 20.9%  
BALANCE SHEET DATA
Current assets Rs m9,53517,048 55.9%   
Current liabilities Rs m8,53916,163 52.8%   
Net working cap to sales %5.21.0 506.5%  
Current ratio x1.11.1 105.9%  
Inventory Days Days4719 255.4%  
Debtors Days Days217 290.7%  
Net fixed assets Rs m22,6219,244 244.7%   
Share capital Rs m547240 228.0%   
"Free" reserves Rs m13,50012,169 110.9%   
Net worth Rs m20,94817,665 118.6%   
Long term debt Rs m3,260408 798.4%   
Total assets Rs m33,53534,571 97.0%  
Interest coverage x1.6249.1 0.6%   
Debt to equity ratio x0.20 673.2%  
Sales to assets ratio x0.62.5 22.9%   
Return on assets %4.423.5 18.7%  
Return on equity %1.845.6 3.9%  
Return on capital %6.866.6 10.3%  
Exports to sales %18.61.8 1,043.5%   
Imports to sales %0.30.3 114.6%   
Exports (fob) Rs m3,5881,549 231.6%   
Imports (cif) Rs m64253 25.4%   
Fx inflow Rs m3,7161,737 213.9%   
Fx outflow Rs m1381,285 10.7%   
Net fx Rs m3,578453 790.5%   
CASH FLOW
From Operations Rs m1,8679,614 19.4%  
From Investments Rs m-2,733-7,052 38.8%  
From Financial Activity Rs m892-2,483 -35.9%  
Net Cashflow Rs m2779 34.0%  

Share Holding

Indian Promoters % 20.9 0.0 -  
Foreign collaborators % 24.7 50.8 48.6%  
Indian inst/Mut Fund % 9.8 8.5 115.7%  
FIIs % 30.8 20.5 150.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 20.3 67.5%  
Shareholders   56,639 45,387 124.8%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   GUJ.AMB.EXP.  GODFREY PHILLIPS  ITC LTD  REI AGRO LTD.  SANWARIA AGRO OILS  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Plummets 390 Points; Infosys Continues to Fall(01:30 pm)

After opening the day on a negative note, the share markets in India continued to witness selling pressure as Infosys cracked after Vishal Sikka's resignation as MD & CEO.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Britannia: Margin Expansion Trend Continues (Quarterly Results Update - Detailed)

Mar 11, 2016

Britannia declared results for the quarter ended December 2015. The company's revenues were up by 10% YoY, while profits came in higher by 51% YoY.

Britannia: Strong momentum continues... (Quarterly Results Update - Detailed)

Nov 25, 2015

Britannia declared results for the quarter ended September 2015 recently. While revenues were up by 12% YoY for the quarter, profits came in lower by 20% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Aug 18, 2017 02:36 PM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS