Compare MCLEOD RUSSEL with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs BRITANNIA - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL BRITANNIA MCLEOD RUSSEL/
BRITANNIA
 
P/E (TTM) x 7.0 63.0 11.2% View Chart
P/BV x 0.0 18.5 0.2% View Chart
Dividend Yield % 7.0 0.5 1,535.3%  

Financials

 MCLEOD RUSSEL   BRITANNIA
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
BRITANNIA
Mar-19
MCLEOD RUSSEL/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs2486,944 3.6%   
Low Rs1372,759 5.0%   
Sales per share (Unadj.) Rs187.8901.5 20.8%  
Earnings per share (Unadj.) Rs20.094.9 21.1%  
Cash flow per share (Unadj.) Rs29.4108.2 27.1%  
Dividends per share (Unadj.) Rs0.5015.00 3.3%  
Dividend yield (eoy) %0.30.3 83.9%  
Book value per share (Unadj.) Rs198.0349.4 56.7%  
Shares outstanding (eoy) m109.46121.73 89.9%   
Bonus/Rights/Conversions -RI-  
Price / Sales ratio x1.05.4 19.1%   
Avg P/E ratio x9.651.1 18.8%  
P/CF ratio (eoy) x6.644.8 14.7%  
Price / Book Value ratio x1.013.9 7.0%  
Dividend payout %2.515.8 15.8%   
Avg Mkt Cap Rs m21,109590,579 3.6%   
No. of employees `00075.84.5 1,692.3%   
Total wages/salary Rs m9,0684,418 205.2%   
Avg. sales/employee Rs Th271.124,494.3 1.1%   
Avg. wages/employee Rs Th119.6986.2 12.1%   
Avg. net profit/employee Rs Th28.92,579.2 1.1%   
INCOME DATA
Net Sales Rs m20,553109,735 18.7%  
Other income Rs m3,9182,065 189.8%   
Total revenues Rs m24,471111,799 21.9%   
Gross profit Rs m1,42317,325 8.2%  
Depreciation Rs m1,0221,619 63.1%   
Interest Rs m1,80491 1,984.3%   
Profit before tax Rs m2,51617,679 14.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3246,125 5.3%   
Profit after tax Rs m2,19211,555 19.0%  
Gross profit margin %6.915.8 43.9%  
Effective tax rate %12.934.6 37.2%   
Net profit margin %10.710.5 101.3%  
BALANCE SHEET DATA
Current assets Rs m14,40335,263 40.8%   
Current liabilities Rs m10,32118,514 55.7%   
Net working cap to sales %19.915.3 130.1%  
Current ratio x1.41.9 73.3%  
Inventory Days Days4126 159.6%  
Debtors Days Days2213 170.6%  
Net fixed assets Rs m22,26717,906 124.4%   
Share capital Rs m462240 192.2%   
"Free" reserves Rs m21,21242,292 50.2%   
Net worth Rs m21,67442,533 51.0%   
Long term debt Rs m4,079619 658.8%   
Total assets Rs m38,42862,418 61.6%  
Interest coverage x2.4195.5 1.2%   
Debt to equity ratio x0.20 1,292.7%  
Sales to assets ratio x0.51.8 30.4%   
Return on assets %10.418.7 55.7%  
Return on equity %10.127.2 37.2%  
Return on capital %16.841.2 40.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4603,191 171.1%   
Fx outflow Rs m1271,948 6.5%   
Net fx Rs m5,3331,243 429.0%   
CASH FLOW
From Operations Rs m2,17911,558 18.9%  
From Investments Rs m-1,675-8,555 19.6%  
From Financial Activity Rs m-275-3,527 7.8%  
Net Cashflow Rs m228-491 -46.5%  

Share Holding

Indian Promoters % 20.9 0.0 -  
Foreign collaborators % 24.7 50.8 48.6%  
Indian inst/Mut Fund % 9.8 8.5 115.7%  
FIIs % 30.8 20.5 150.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 20.3 67.5%  
Shareholders   56,639 45,387 124.8%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   KRBL  GODFREY PHILLIPS  ITC  REI AGRO LTD.  GOODRICKE  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 229 Points Lower; Banking and Metal Stocks Witness Selling(Closing)

Indian share markets fell sharply during closing hours today amid weak global cues and disappointing domestic factory output data.

Related Views on News

BRITANNIA Announces Quarterly Results (2QFY20); Net Profit Up 32.9% (Quarterly Result Update)

Nov 13, 2019 | Updated on Nov 13, 2019

For the quarter ended September 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 32.9% YoY). Sales on the other hand came in at Rs 30 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BRITANNIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (1QFY20); Net Profit Down 3.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, BRITANNIA has posted a net profit of Rs 2 bn (down 3.7% YoY). Sales on the other hand came in at Rs 27 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (4QFY19); Net Profit Up 11.9% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, BRITANNIA has posted a net profit of Rs 3 bn (up 11.9% YoY). Sales on the other hand came in at Rs 28 bn (up 10.3% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

More Views on News

Most Popular

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Nov 13, 2019 03:37 PM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS