Compare MCLEOD RUSSEL with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs DABUR - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL DABUR MCLEOD RUSSEL/
DABUR
 
P/E (TTM) x -1.0 55.9 - View Chart
P/BV x 0.1 13.5 0.8% View Chart
Dividend Yield % 2.4 0.6 409.8%  

Financials

 MCLEOD RUSSEL   DABUR
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
DABUR
Mar-20
MCLEOD RUSSEL/
DABUR
5-Yr Chart
Click to enlarge
High Rs248525 47.3%   
Low Rs137357 38.5%   
Sales per share (Unadj.) Rs187.849.1 382.0%  
Earnings per share (Unadj.) Rs20.08.2 244.3%  
Cash flow per share (Unadj.) Rs29.49.4 311.0%  
Dividends per share (Unadj.) Rs0.503.00 16.7%  
Dividend yield (eoy) %0.30.7 38.1%  
Book value per share (Unadj.) Rs198.037.4 529.7%  
Shares outstanding (eoy) m109.461,767.06 6.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.09.0 11.4%   
Avg P/E ratio x9.653.8 17.9%  
P/CF ratio (eoy) x6.646.7 14.1%  
Price / Book Value ratio x1.011.8 8.3%  
Dividend payout %2.536.6 6.8%   
Avg Mkt Cap Rs m21,109779,627 2.7%   
No. of employees `00075.87.7 979.5%   
Total wages/salary Rs m9,0689,477 95.7%   
Avg. sales/employee Rs Th271.111,220.5 2.4%   
Avg. wages/employee Rs Th119.61,224.5 9.8%   
Avg. net profit/employee Rs Th28.91,870.7 1.5%   
INCOME DATA
Net Sales Rs m20,55386,846 23.7%  
Other income Rs m3,9183,053 128.3%   
Total revenues Rs m24,47189,899 27.2%   
Gross profit Rs m1,42317,923 7.9%  
Depreciation Rs m1,0222,205 46.4%   
Interest Rs m1,804495 364.1%   
Profit before tax Rs m2,51618,276 13.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-1,000 0.0%   
Tax Rs m3242,797 11.6%   
Profit after tax Rs m2,19214,479 15.1%  
Gross profit margin %6.920.6 33.6%  
Effective tax rate %12.915.3 84.1%   
Net profit margin %10.716.7 64.0%  
BALANCE SHEET DATA
Current assets Rs m14,40348,803 29.5%   
Current liabilities Rs m10,32124,639 41.9%   
Net working cap to sales %19.927.8 71.4%  
Current ratio x1.42.0 70.5%  
Inventory Days Days4158 71.6%  
Debtors Days Days2234 65.4%  
Net fixed assets Rs m22,26723,993 92.8%   
Share capital Rs m4621,767 26.1%   
"Free" reserves Rs m21,21264,290 33.0%   
Net worth Rs m21,67466,058 32.8%   
Long term debt Rs m4,0791,629 250.4%   
Total assets Rs m38,42893,540 41.1%  
Interest coverage x2.437.9 6.3%   
Debt to equity ratio x0.20 763.2%  
Sales to assets ratio x0.50.9 57.6%   
Return on assets %10.416.0 64.9%  
Return on equity %10.121.9 46.1%  
Return on capital %16.826.3 63.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4602,446 223.2%   
Fx outflow Rs m127862 14.7%   
Net fx Rs m5,3331,584 336.6%   
CASH FLOW
From Operations Rs m2,17916,136 13.5%  
From Investments Rs m-1,675-5,168 32.4%  
From Financial Activity Rs m-275-10,430 2.6%  
Net Cashflow Rs m228540 42.3%  

Share Holding

Indian Promoters % 20.9 68.6 30.5%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 5.6 175.0%  
FIIs % 30.8 19.2 160.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 6.5 210.8%  
Shareholders   56,639 123,555 45.8%  
Pledged promoter(s) holding % 11.7 0.0 39,066.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  KWALITY  SAVITA OIL  RADICO KHAITAN  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 257 Points Higher, Coal India and UPL Among Top Gainers(Closing)

Indian share markets continued their positive trend during closing hours today and ended their day on a firm note.

Related Views on News

DABUR Announces Quarterly Results (3QFY21); Net Profit Up 23.7% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, DABUR has posted a net profit of Rs 5 bn (up 23.7% YoY). Sales on the other hand came in at Rs 27 bn (up 16.0% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (2QFY21); Net Profit Up 19.8% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, DABUR has posted a net profit of Rs 5 bn (up 19.8% YoY). Sales on the other hand came in at Rs 25 bn (up 13.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

DABUR 2019-20 Annual Report Analysis (Annual Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

Here's an analysis of the annual report of DABUR for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

DABUR Announces Quarterly Results (1QFY21); Net Profit Down 6.1% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, DABUR has posted a net profit of Rs 3 bn (down 6.1% YoY). Sales on the other hand came in at Rs 20 bn (down 12.9% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

Intraday Trading for a Living(Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

Penny Stock Master Series: The Quest for 10X Profits in 10 Years(Profit Hunter)

Feb 12, 2021

This is first of the three part master series. In these editorials, I'll show you how to earn 10X returns from a penny stock portfolio over 10 years.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Feb 25, 2021 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - DABUR COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS