Compare MCLEOD RUSSEL with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs GODFREY PHILLIPS - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL GODFREY PHILLIPS MCLEOD RUSSEL/
GODFREY PHILLIPS
 
P/E (TTM) x -0.9 14.4 - View Chart
P/BV x 0.1 2.3 4.1% View Chart
Dividend Yield % 2.7 1.1 243.7%  

Financials

 MCLEOD RUSSEL   GODFREY PHILLIPS
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
GODFREY PHILLIPS
Mar-19
MCLEOD RUSSEL/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs2481,177 21.1%   
Low Rs137641 21.5%   
Sales per share (Unadj.) Rs187.82,401.2 7.8%  
Earnings per share (Unadj.) Rs20.0250.3 8.0%  
Cash flow per share (Unadj.) Rs29.4345.0 8.5%  
Dividends per share (Unadj.) Rs0.5010.00 5.0%  
Dividend yield (eoy) %0.31.1 23.6%  
Book value per share (Unadj.) Rs198.01,960.3 10.1%  
Shares outstanding (eoy) m109.4610.40 1,052.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.4 271.5%   
Avg P/E ratio x9.63.6 265.3%  
P/CF ratio (eoy) x6.62.6 249.5%  
Price / Book Value ratio x1.00.5 210.2%  
Dividend payout %2.54.0 62.5%   
Avg Mkt Cap Rs m21,1099,448 223.4%   
No. of employees `00075.81.0 7,665.7%   
Total wages/salary Rs m9,0682,807 323.0%   
Avg. sales/employee Rs Th271.125,250.1 1.1%   
Avg. wages/employee Rs Th119.62,838.2 4.2%   
Avg. net profit/employee Rs Th28.92,631.5 1.1%   
INCOME DATA
Net Sales Rs m20,55324,972 82.3%  
Other income Rs m3,918791 495.2%   
Total revenues Rs m24,47125,764 95.0%   
Gross profit Rs m1,4234,030 35.3%  
Depreciation Rs m1,022986 103.7%   
Interest Rs m1,80410 18,594.8%   
Profit before tax Rs m2,5163,826 65.7%   
Minority Interest Rs m04 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3241,228 26.4%   
Profit after tax Rs m2,1922,603 84.2%  
Gross profit margin %6.916.1 42.9%  
Effective tax rate %12.932.1 40.1%   
Net profit margin %10.710.4 102.3%  
BALANCE SHEET DATA
Current assets Rs m14,40310,865 132.6%   
Current liabilities Rs m10,3217,377 139.9%   
Net working cap to sales %19.914.0 142.1%  
Current ratio x1.41.5 94.7%  
Inventory Days Days4194 44.2%  
Debtors Days Days2210 223.0%  
Net fixed assets Rs m22,2677,087 314.2%   
Share capital Rs m462104 444.1%   
"Free" reserves Rs m21,21220,283 104.6%   
Net worth Rs m21,67420,387 106.3%   
Long term debt Rs m4,0798 49,743.9%   
Total assets Rs m38,42828,667 134.0%  
Interest coverage x2.4395.4 0.6%   
Debt to equity ratio x0.20 46,791.4%  
Sales to assets ratio x0.50.9 61.4%   
Return on assets %10.49.1 114.1%  
Return on equity %10.112.8 79.2%  
Return on capital %16.818.8 89.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4604,930 110.7%   
Fx outflow Rs m1271,810 7.0%   
Net fx Rs m5,3333,120 170.9%   
CASH FLOW
From Operations Rs m2,1793,619 60.2%  
From Investments Rs m-1,675-3,099 54.1%  
From Financial Activity Rs m-275-434 63.4%  
Net Cashflow Rs m22886 265.0%  

Share Holding

Indian Promoters % 20.9 46.0 45.4%  
Foreign collaborators % 24.7 25.1 98.4%  
Indian inst/Mut Fund % 9.8 3.1 317.2%  
FIIs % 30.8 10.2 302.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 15.7 87.3%  
Shareholders   56,639 14,468 391.5%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   UNITED SPIRITS  KWALITY  VADILAL INDUSTRIES  LAKSHMI OVERSEAS IND.  RASOYA PROTEINS  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 173 Points Lower; Capital Goods and FMCG Stocks Witness Selling(Closing)

Indian share markets witnessed selling pressure throughout the day today and ended marginally lower.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (1QFY21); Net Profit Down 54.9% (Quarterly Result Update)

Aug 31, 2020 | Updated on Aug 31, 2020

For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (3QFY20); Net Profit Up 39.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 39.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (2QFY20); Net Profit Up 63.8% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 63.8% YoY). Sales on the other hand came in at Rs 7 bn (up 13.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Oct 29, 2020 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - KWALITY COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS