X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with Godfrey Phillips - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs GODFREY PHILLIPS - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL GODFREY PHILLIPS MCLEOD RUSSEL/
GODFREY PHILLIPS
 
P/E (TTM) x -19.0 35.4 - View Chart
P/BV x 0.9 2.7 34.2% View Chart
Dividend Yield % 0.1 0.9 16.1%  

Financials

 MCLEOD RUSSEL   GODFREY PHILLIPS
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
GODFREY PHILLIPS
Mar-17
MCLEOD RUSSEL/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs2201,542 14.2%   
Low Rs137795 17.3%   
Sales per share (Unadj.) Rs170.92,193.7 7.8%  
Earnings per share (Unadj.) Rs5.9131.6 4.5%  
Cash flow per share (Unadj.) Rs15.3225.7 6.8%  
Dividends per share (Unadj.) Rs0.258.00 3.1%  
Dividend yield (eoy) %0.10.7 20.5%  
Book value per share (Unadj.) Rs181.01,596.6 11.3%  
Shares outstanding (eoy) m109.4610.40 1,052.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.5 195.9%   
Avg P/E ratio x30.38.9 341.2%  
P/CF ratio (eoy) x11.65.2 224.5%  
Price / Book Value ratio x1.00.7 134.6%  
Dividend payout %4.26.1 69.8%   
Avg Mkt Cap Rs m19,52212,152 160.6%   
No. of employees `00074.5NA-   
Total wages/salary Rs m8,3982,642 317.9%   
Avg. sales/employee Rs Th251.1NM-  
Avg. wages/employee Rs Th112.7NM-  
Avg. net profit/employee Rs Th8.6NM-  
INCOME DATA
Net Sales Rs m18,70822,815 82.0%  
Other income Rs m1,835464 395.8%   
Total revenues Rs m20,54323,278 88.3%   
Gross profit Rs m1,1052,542 43.4%  
Depreciation Rs m1,035978 105.8%   
Interest Rs m1,35936 3,817.4%   
Profit before tax Rs m5451,992 27.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-99623 -15.9%   
Profit after tax Rs m6451,369 47.1%  
Gross profit margin %5.911.1 53.0%  
Effective tax rate %-18.231.3 -58.2%   
Net profit margin %3.46.0 57.4%  
BALANCE SHEET DATA
Current assets Rs m11,03510,350 106.6%   
Current liabilities Rs m10,0634,330 232.4%   
Net working cap to sales %5.226.4 19.7%  
Current ratio x1.12.4 45.9%  
Inventory Days Days46104 44.4%  
Debtors Days Days2129 74.2%  
Net fixed assets Rs m22,2857,132 312.5%   
Share capital Rs m412104 396.1%   
"Free" reserves Rs m19,39916,500 117.6%   
Net worth Rs m19,81116,605 119.3%   
Long term debt Rs m2,2640-   
Total assets Rs m34,51922,077 156.4%  
Interest coverage x1.456.9 2.5%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.51.0 52.4%   
Return on assets %5.86.4 91.2%  
Return on equity %3.38.2 39.5%  
Return on capital %8.612.2 70.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,9735,590 53.2%   
Fx outflow Rs m2371,920 12.4%   
Net fx Rs m2,7353,670 74.5%   
CASH FLOW
From Operations Rs m1,3722,465 55.7%  
From Investments Rs m-681-1,298 52.5%  
From Financial Activity Rs m-645-1,209 53.4%  
Net Cashflow Rs m46-42 -108.1%  

Share Holding

Indian Promoters % 20.9 46.0 45.4%  
Foreign collaborators % 24.7 25.1 98.4%  
Indian inst/Mut Fund % 9.8 3.1 317.2%  
FIIs % 30.8 10.2 302.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 15.7 87.3%  
Shareholders   56,639 14,468 391.5%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   GUJ.AMB.EXP.  VADILAL INDUSTRIES  TATA GLOBAL BEV.  KWALITY DAIRY  SANWARIA AGRO OILS  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Weak Start to the Week; PSU & Metal Stocks Fall(Closing)

Indian share markets continued to witness selling pressure in the afternoon session as benchmark Sensex slipped below the 34,000-mark.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Feb 19, 2018 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - AGRO TECH FOODS COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS