X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with Godfrey Phillips - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs GODFREY PHILLIPS - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL GODFREY PHILLIPS MCLEOD RUSSEL/
GODFREY PHILLIPS
 
P/E (TTM) x -19.9 43.7 - View Chart
P/BV x 0.9 3.9 23.5% View Chart
Dividend Yield % 1.1 0.7 152.5%  

Financials

 MCLEOD RUSSEL   GODFREY PHILLIPS
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-16
GODFREY PHILLIPS
Mar-16
MCLEOD RUSSEL/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs2691,660 16.2%   
Low Rs130427 30.4%   
Sales per share (Unadj.) Rs176.02,324.0 7.6%  
Earnings per share (Unadj.) Rs3.4156.3 2.2%  
Cash flow per share (Unadj.) Rs10.9259.0 4.2%  
Dividends per share (Unadj.) Rs2.008.00 25.0%  
Dividend yield (eoy) %1.00.8 131.0%  
Book value per share (Unadj.) Rs191.41,370.4 14.0%  
Shares outstanding (eoy) m109.4610.40 1,052.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.4 252.1%   
Avg P/E ratio x58.46.7 875.5%  
P/CF ratio (eoy) x18.24.0 452.8%  
Price / Book Value ratio x1.00.8 136.7%  
Dividend payout %58.75.1 1,146.8%   
Avg Mkt Cap Rs m21,79910,851 200.9%   
No. of employees `00079.0NA-   
Total wages/salary Rs m7,5392,671 282.2%   
Avg. sales/employee Rs Th243.9NM-  
Avg. wages/employee Rs Th95.5NM-  
Avg. net profit/employee Rs Th4.7NM-  
INCOME DATA
Net Sales Rs m19,26324,170 79.7%  
Other income Rs m902285 316.5%   
Total revenues Rs m20,16524,455 82.5%   
Gross profit Rs m1,6663,227 51.6%  
Depreciation Rs m8221,068 77.0%   
Interest Rs m1,098101 1,087.2%   
Profit before tax Rs m6482,343 27.6%   
Minority Interest Rs m-700 -70,200.0%   
Prior Period Items Rs m-34 -77.1%   
Extraordinary Inc (Exp) Rs m-210-   
Tax Rs m180721 25.0%   
Profit after tax Rs m3731,626 22.9%  
Gross profit margin %8.613.4 64.8%  
Effective tax rate %27.930.8 90.6%   
Net profit margin %1.96.7 28.8%  
BALANCE SHEET DATA
Current assets Rs m9,5359,346 102.0%   
Current liabilities Rs m8,5394,955 172.3%   
Net working cap to sales %5.218.2 28.4%  
Current ratio x1.11.9 59.2%  
Inventory Days Days47101 46.7%  
Debtors Days Days2116 128.0%  
Net fixed assets Rs m22,6217,707 293.5%   
Share capital Rs m547104 526.3%   
"Free" reserves Rs m13,50014,146 95.4%   
Net worth Rs m20,94814,252 147.0%   
Long term debt Rs m3,260265 1,230.1%   
Total assets Rs m33,53520,102 166.8%  
Interest coverage x1.624.2 6.6%   
Debt to equity ratio x0.20 836.9%  
Sales to assets ratio x0.61.2 47.8%   
Return on assets %4.48.6 51.1%  
Return on equity %1.811.4 15.6%  
Return on capital %6.816.9 40.5%  
Exports to sales %18.625.2 73.9%   
Imports to sales %0.36.6 5.1%   
Exports (fob) Rs m3,5886,092 58.9%   
Imports (cif) Rs m641,587 4.1%   
Fx inflow Rs m3,7166,181 60.1%   
Fx outflow Rs m1382,228 6.2%   
Net fx Rs m3,5783,953 90.5%   
CASH FLOW
From Operations Rs m1,8673,245 57.5%  
From Investments Rs m-2,733-1,241 220.1%  
From Financial Activity Rs m892-1,976 -45.1%  
Net Cashflow Rs m2728 95.4%  

Share Holding

Indian Promoters % 20.9 46.0 45.4%  
Foreign collaborators % 24.7 25.1 98.4%  
Indian inst/Mut Fund % 9.8 3.1 317.2%  
FIIs % 30.8 10.2 302.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 15.7 87.3%  
Shareholders   56,639 14,468 391.5%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   RASOYA PROTEINS  GUJ.AMB.EXP.  KAVERI SEED  UNITED SPIRITS  GOODRICKE  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Aug 17, 2017 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS