Compare MCLEOD RUSSEL with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs GOODRICKE - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL GOODRICKE MCLEOD RUSSEL/
GOODRICKE
 
P/E (TTM) x -1.2 34.5 - View Chart
P/BV x 0.1 1.8 7.1% View Chart
Dividend Yield % 1.9 1.7 112.4%  

Financials

 MCLEOD RUSSEL   GOODRICKE
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
GOODRICKE
Mar-18
MCLEOD RUSSEL/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs248545 45.6%   
Low Rs137221 62.1%   
Sales per share (Unadj.) Rs187.8338.2 55.5%  
Earnings per share (Unadj.) Rs20.014.7 136.3%  
Cash flow per share (Unadj.) Rs29.421.5 136.6%  
Dividends per share (Unadj.) Rs0.504.50 11.1%  
Dividend yield (eoy) %0.31.2 22.1%  
Book value per share (Unadj.) Rs198.0142.1 139.4%  
Shares outstanding (eoy) m109.4621.60 506.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.1 90.7%   
Avg P/E ratio x9.626.1 36.9%  
P/CF ratio (eoy) x6.617.8 36.9%  
Price / Book Value ratio x1.02.7 36.1%  
Dividend payout %2.530.6 8.2%   
Avg Mkt Cap Rs m21,1098,274 255.1%   
No. of employees `00075.823.4 323.6%   
Total wages/salary Rs m9,0682,371 382.5%   
Avg. sales/employee Rs Th271.1311.8 86.9%   
Avg. wages/employee Rs Th119.6101.2 118.2%   
Avg. net profit/employee Rs Th28.913.5 213.4%   
INCOME DATA
Net Sales Rs m20,5537,306 281.3%  
Other income Rs m3,918211 1,860.5%   
Total revenues Rs m24,4717,516 325.6%   
Gross profit Rs m1,423446 318.9%  
Depreciation Rs m1,022147 695.4%   
Interest Rs m1,80421 8,508.0%   
Profit before tax Rs m2,516489 514.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m324171 189.1%   
Profit after tax Rs m2,192317 690.7%  
Gross profit margin %6.96.1 113.4%  
Effective tax rate %12.935.1 36.7%   
Net profit margin %10.74.3 245.5%  
BALANCE SHEET DATA
Current assets Rs m14,4031,056 1,363.5%   
Current liabilities Rs m10,3211,487 694.3%   
Net working cap to sales %19.9-5.9 -337.1%  
Current ratio x1.40.7 196.4%  
Inventory Days Days4171 58.1%  
Debtors Days Days2237 60.7%  
Net fixed assets Rs m22,2672,901 767.5%   
Share capital Rs m462216 213.8%   
"Free" reserves Rs m21,2122,852 743.7%   
Net worth Rs m21,6743,068 706.4%   
Long term debt Rs m4,079142 2,872.5%   
Total assets Rs m38,4285,622 683.5%  
Interest coverage x2.424.0 10.0%   
Debt to equity ratio x0.20 406.7%  
Sales to assets ratio x0.51.3 41.2%   
Return on assets %10.46.0 172.7%  
Return on equity %10.110.3 97.8%  
Return on capital %16.815.9 105.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4601,078 506.4%   
Fx outflow Rs m12744 288.7%   
Net fx Rs m5,3331,034 515.6%   
CASH FLOW
From Operations Rs m2,179236 923.6%  
From Investments Rs m-1,675-370 452.5%  
From Financial Activity Rs m-27555 -498.9%  
Net Cashflow Rs m228-79 -289.1%  

Share Holding

Indian Promoters % 20.9 0.0 -  
Foreign collaborators % 24.7 74.0 33.4%  
Indian inst/Mut Fund % 9.8 0.0 32,666.7%  
FIIs % 30.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 26.0 52.7%  
Shareholders   56,639 13,943 406.2%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   NESTLE  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  KAVERI SEED  JUBILANT FOODWORKS  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Indian Share Markets Closed at Record High Today(Closing)

Indian share markets extended gains as the session progressed and ended on a strong note.

Related Views on News

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Dec 4, 2020 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS