Compare MCLEOD RUSSEL with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs GOODRICKE - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL GOODRICKE MCLEOD RUSSEL/
GOODRICKE
 
P/E (TTM) x -0.4 29.8 - View Chart
P/BV x 0.0 1.6 2.7% View Chart
Dividend Yield % 5.9 2.0 294.5%  

Financials

 MCLEOD RUSSEL   GOODRICKE
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
GOODRICKE
Mar-18
MCLEOD RUSSEL/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs248545 45.6%   
Low Rs137221 62.1%   
Sales per share (Unadj.) Rs187.8338.2 55.5%  
Earnings per share (Unadj.) Rs20.014.7 136.3%  
Cash flow per share (Unadj.) Rs29.421.5 136.6%  
Dividends per share (Unadj.) Rs0.504.50 11.1%  
Dividend yield (eoy) %0.31.2 22.1%  
Book value per share (Unadj.) Rs198.0142.1 139.4%  
Shares outstanding (eoy) m109.4621.60 506.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.1 90.7%   
Avg P/E ratio x9.626.1 36.9%  
P/CF ratio (eoy) x6.617.8 36.9%  
Price / Book Value ratio x1.02.7 36.1%  
Dividend payout %2.530.6 8.2%   
Avg Mkt Cap Rs m21,1098,274 255.1%   
No. of employees `00075.823.4 323.6%   
Total wages/salary Rs m9,0682,371 382.5%   
Avg. sales/employee Rs Th271.1311.8 86.9%   
Avg. wages/employee Rs Th119.6101.2 118.2%   
Avg. net profit/employee Rs Th28.913.5 213.4%   
INCOME DATA
Net Sales Rs m20,5537,306 281.3%  
Other income Rs m3,918211 1,860.5%   
Total revenues Rs m24,4717,516 325.6%   
Gross profit Rs m1,423446 318.9%  
Depreciation Rs m1,022147 695.4%   
Interest Rs m1,80421 8,508.0%   
Profit before tax Rs m2,516489 514.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m324171 189.1%   
Profit after tax Rs m2,192317 690.7%  
Gross profit margin %6.96.1 113.4%  
Effective tax rate %12.935.1 36.7%   
Net profit margin %10.74.3 245.5%  
BALANCE SHEET DATA
Current assets Rs m14,4031,056 1,363.5%   
Current liabilities Rs m10,3211,487 694.3%   
Net working cap to sales %19.9-5.9 -337.1%  
Current ratio x1.40.7 196.4%  
Inventory Days Days4171 58.1%  
Debtors Days Days2237 60.7%  
Net fixed assets Rs m22,2672,901 767.5%   
Share capital Rs m462216 213.8%   
"Free" reserves Rs m21,2122,852 743.7%   
Net worth Rs m21,6743,068 706.4%   
Long term debt Rs m4,079142 2,872.5%   
Total assets Rs m38,4285,622 683.5%  
Interest coverage x2.424.0 10.0%   
Debt to equity ratio x0.20 406.7%  
Sales to assets ratio x0.51.3 41.2%   
Return on assets %10.46.0 172.7%  
Return on equity %10.110.3 97.8%  
Return on capital %16.815.9 105.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4601,078 506.4%   
Fx outflow Rs m12744 288.7%   
Net fx Rs m5,3331,034 515.6%   
CASH FLOW
From Operations Rs m2,179236 923.6%  
From Investments Rs m-1,675-370 452.5%  
From Financial Activity Rs m-27555 -498.9%  
Net Cashflow Rs m228-79 -289.1%  

Share Holding

Indian Promoters % 20.9 0.0 -  
Foreign collaborators % 24.7 74.0 33.4%  
Indian inst/Mut Fund % 9.8 0.0 32,666.7%  
FIIs % 30.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 26.0 52.7%  
Shareholders   56,639 13,943 406.2%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   TATA CONSUMER PRODUCTS  GSK CONSUMER  VENKYS (I) LIMITED  AVANTI FEEDS  RUCHI SOYA INDUSTRIES  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Marginally Higher; Energy and IT Stocks Witness Buying(Closing)

After opening the day on a strong note, Indian share markets erased most of the gains and turned highly volatile in the afternoon session.

Related Views on News

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY19); Net Profit Down 37.0% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, GOODRICKE has posted a net profit of Rs 60 m (down 37.0% YoY). Sales on the other hand came in at Rs 3 bn (up 7.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

A Warning for Traders: Don't Get Addicted to Hopium(Fast Profits Daily)

Jun 30, 2020

If you are a trader, you must watch out for this dangerous addiction.

Smallcaps Are in a Sweet Spot Again: Are You Buying?(Profit Hunter)

Jul 3, 2020

This is why I believe smallcaps are the place to be in the near future.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Jul 13, 2020 03:34 PM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS