X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with GOODRICKE - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs GOODRICKE - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL GOODRICKE MCLEOD RUSSEL/
GOODRICKE
 
P/E (TTM) x -19.0 25.4 - View Chart
P/BV x 0.9 2.9 32.4% View Chart
Dividend Yield % 0.1 1.2 12.8%  

Financials

 MCLEOD RUSSEL   GOODRICKE
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
GOODRICKE
Mar-17
MCLEOD RUSSEL/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs220307 71.5%   
Low Rs137153 89.7%   
Sales per share (Unadj.) Rs170.9315.0 54.3%  
Earnings per share (Unadj.) Rs5.915.3 38.4%  
Cash flow per share (Unadj.) Rs15.321.7 70.8%  
Dividends per share (Unadj.) Rs0.254.50 5.6%  
Dividend yield (eoy) %0.12.0 7.2%  
Book value per share (Unadj.) Rs181.0135.1 133.9%  
Shares outstanding (eoy) m109.4621.60 506.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.7 143.0%   
Avg P/E ratio x30.315.0 202.1%  
P/CF ratio (eoy) x11.610.6 109.6%  
Price / Book Value ratio x1.01.7 57.9%  
Dividend payout %4.229.3 14.5%   
Avg Mkt Cap Rs m19,5224,966 393.1%   
No. of employees `00074.523.7 313.9%   
Total wages/salary Rs m8,3982,136 393.1%   
Avg. sales/employee Rs Th251.1286.6 87.6%   
Avg. wages/employee Rs Th112.790.0 125.2%   
Avg. net profit/employee Rs Th8.614.0 62.0%   
INCOME DATA
Net Sales Rs m18,7086,804 275.0%  
Other income Rs m1,835144 1,270.8%   
Total revenues Rs m20,5436,948 295.7%   
Gross profit Rs m1,105495 223.2%  
Depreciation Rs m1,035137 756.8%   
Interest Rs m1,35913 10,141.8%   
Profit before tax Rs m545489 111.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-99158 -62.9%   
Profit after tax Rs m645331 194.5%  
Gross profit margin %5.97.3 81.2%  
Effective tax rate %-18.232.2 -56.4%   
Net profit margin %3.44.9 70.7%  
BALANCE SHEET DATA
Current assets Rs m11,035726 1,519.1%   
Current liabilities Rs m10,0631,041 966.3%   
Net working cap to sales %5.2-4.6 -112.2%  
Current ratio x1.10.7 157.2%  
Inventory Days Days4671 65.5%  
Debtors Days Days2116 130.2%  
Net fixed assets Rs m22,2852,539 877.6%   
Share capital Rs m412216 190.7%   
"Free" reserves Rs m19,3992,703 717.7%   
Net worth Rs m19,8112,919 678.7%   
Long term debt Rs m2,2640-   
Total assets Rs m34,5194,815 717.0%  
Interest coverage x1.437.5 3.7%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.51.4 38.4%   
Return on assets %5.87.2 81.1%  
Return on equity %3.311.4 28.7%  
Return on capital %8.617.2 50.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,9731,083 274.4%   
Fx outflow Rs m23730 786.8%   
Net fx Rs m2,7351,053 259.7%   
CASH FLOW
From Operations Rs m1,372603 227.5%  
From Investments Rs m-681-398 171.3%  
From Financial Activity Rs m-645-117 550.6%  
Net Cashflow Rs m4688 51.5%  

Share Holding

Indian Promoters % 20.9 0.0 -  
Foreign collaborators % 24.7 74.0 33.4%  
Indian inst/Mut Fund % 9.8 0.0 32,666.7%  
FIIs % 30.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 26.0 52.7%  
Shareholders   56,639 13,943 406.2%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   GUJ.AMB.EXP.  VADILAL INDUSTRIES  TATA GLOBAL BEV.  LAKSHMI OVERSEAS IND.  TATA COFFEE  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Strong US Markets; SBI, Tata Steel & Other Top Cues to Sway the Markets Today(Pre-Open)

After opening the day in green, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Feb 19, 2018 09:39 AM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS