X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with GUJ.AMB.EXP. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs GUJ.AMB.EXP. - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

GUJ.AMB.EXP. 
   Change

Gujarat Ambuja Exports Limited (GAEL) is principally focused on the exports of agro-based products. The company is also present in cotton yarn segment and windmill business. In FY06, the company's agro-based processing division contributed to almost ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL GUJ.AMB.EXP. MCLEOD RUSSEL/
GUJ.AMB.EXP.
 
P/E (TTM) x -20.2 10.3 - View Chart
P/BV x 0.9 1.8 53.4% View Chart
Dividend Yield % 1.1 0.7 161.2%  

Financials

 MCLEOD RUSSEL   GUJ.AMB.EXP.
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-16
GUJ.AMB.EXP.
Mar-16
MCLEOD RUSSEL/
GUJ.AMB.EXP.
5-Yr Chart
Click to enlarge
High Rs26963 427.0%   
Low Rs13030 432.3%   
Sales per share (Unadj.) Rs176.0197.8 89.0%  
Earnings per share (Unadj.) Rs3.47.5 45.5%  
Cash flow per share (Unadj.) Rs10.912.2 89.5%  
Dividends per share (Unadj.) Rs2.000.80 250.0%  
Dividend yield (eoy) %1.01.7 58.3%  
Book value per share (Unadj.) Rs191.466.2 288.9%  
Shares outstanding (eoy) m109.46138.35 79.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.2 481.9%   
Avg P/E ratio x58.46.2 942.4%  
P/CF ratio (eoy) x18.23.8 479.1%  
Price / Book Value ratio x1.00.7 148.4%  
Dividend payout %58.710.7 549.5%   
Avg Mkt Cap Rs m21,7996,426 339.2%   
No. of employees `00079.03.3 2,380.0%   
Total wages/salary Rs m7,539787 957.9%   
Avg. sales/employee Rs Th243.98,247.4 3.0%   
Avg. wages/employee Rs Th95.5237.2 40.2%   
Avg. net profit/employee Rs Th4.7312.4 1.5%   
INCOME DATA
Net Sales Rs m19,26327,365 70.4%  
Other income Rs m902103 873.6%   
Total revenues Rs m20,16527,468 73.4%   
Gross profit Rs m1,6661,875 88.9%  
Depreciation Rs m822651 126.2%   
Interest Rs m1,09899 1,108.1%   
Profit before tax Rs m6481,228 52.8%   
Minority Interest Rs m-700-   
Prior Period Items Rs m-33 -96.4%   
Extraordinary Inc (Exp) Rs m-210-   
Tax Rs m180194 93.0%   
Profit after tax Rs m3731,037 36.0%  
Gross profit margin %8.66.9 126.2%  
Effective tax rate %27.915.8 176.3%   
Net profit margin %1.93.8 51.1%  
BALANCE SHEET DATA
Current assets Rs m9,5356,810 140.0%   
Current liabilities Rs m8,5394,229 201.9%   
Net working cap to sales %5.29.4 54.8%  
Current ratio x1.11.6 69.3%  
Inventory Days Days4757 82.4%  
Debtors Days Days2123 90.0%  
Net fixed assets Rs m22,6216,629 341.2%   
Share capital Rs m547277 197.8%   
"Free" reserves Rs m13,5008,870 152.2%   
Net worth Rs m20,9489,164 228.6%   
Long term debt Rs m3,260217 1,500.8%   
Total assets Rs m33,53514,211 236.0%  
Interest coverage x1.613.4 11.9%   
Debt to equity ratio x0.20 656.5%  
Sales to assets ratio x0.61.9 29.8%   
Return on assets %4.48.0 54.9%  
Return on equity %1.811.3 15.7%  
Return on capital %6.814.2 48.1%  
Exports to sales %18.69.9 189.1%   
Imports to sales %0.330.4 1.1%   
Exports (fob) Rs m3,5882,696 133.1%   
Imports (cif) Rs m648,315 0.8%   
Fx inflow Rs m3,7162,696 137.8%   
Fx outflow Rs m1388,341 1.7%   
Net fx Rs m3,578-5,645 -63.4%   
CASH FLOW
From Operations Rs m1,8671,352 138.2%  
From Investments Rs m-2,733-1,301 210.1%  
From Financial Activity Rs m892-27 -3,304.1%  
Net Cashflow Rs m2724 112.7%  

Share Holding

Indian Promoters % 20.9 72.0 29.0%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 0.1 19,600.0%  
FIIs % 30.8 0.1 30,800.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 27.9 49.1%  
Shareholders   56,639 52,252 108.4%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   ITC LTD  NESTLE  RAJ OIL MILLS  DABUR  TATA GLOBAL BEV.  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades in Green; Lupin up 4%(01:30 pm)

After opening the day flat, share markets in India remained rangebound and are presently trading marginally above the dotted line.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Aug 24, 2017 01:56 PM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS