Compare MCLEOD RUSSEL with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs NESTLE - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL NESTLE MCLEOD RUSSEL/
NESTLE
 
P/E (TTM) x -0.9 79.9 - View Chart
P/BV x 0.1 45.0 0.2% View Chart
Dividend Yield % 2.7 0.7 407.8%  

Financials

 MCLEOD RUSSEL   NESTLE
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
NESTLE
Dec-18
MCLEOD RUSSEL/
NESTLE
5-Yr Chart
Click to enlarge
High Rs24811,700 2.1%   
Low Rs1376,888 2.0%   
Sales per share (Unadj.) Rs187.81,171.2 16.0%  
Earnings per share (Unadj.) Rs20.0166.7 12.0%  
Cash flow per share (Unadj.) Rs29.4201.5 14.6%  
Dividends per share (Unadj.) Rs0.50115.00 0.4%  
Dividend yield (eoy) %0.31.2 21.0%  
Book value per share (Unadj.) Rs198.0381.0 52.0%  
Shares outstanding (eoy) m109.4696.42 113.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.07.9 12.9%   
Avg P/E ratio x9.655.8 17.3%  
P/CF ratio (eoy) x6.646.1 14.2%  
Price / Book Value ratio x1.024.4 4.0%  
Dividend payout %2.569.0 3.6%   
Avg Mkt Cap Rs m21,109896,118 2.4%   
No. of employees `00075.87.6 997.0%   
Total wages/salary Rs m9,06811,242 80.7%   
Avg. sales/employee Rs Th271.114,850.4 1.8%   
Avg. wages/employee Rs Th119.61,478.4 8.1%   
Avg. net profit/employee Rs Th28.92,113.3 1.4%   
INCOME DATA
Net Sales Rs m20,553112,923 18.2%  
Other income Rs m3,9182,589 151.3%   
Total revenues Rs m24,471115,512 21.2%   
Gross profit Rs m1,42326,177 5.4%  
Depreciation Rs m1,0223,357 30.5%   
Interest Rs m1,8041,120 161.1%   
Profit before tax Rs m2,51624,290 10.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3248,220 3.9%   
Profit after tax Rs m2,19216,069 13.6%  
Gross profit margin %6.923.2 29.9%  
Effective tax rate %12.933.8 38.1%   
Net profit margin %10.714.2 74.9%  
BALANCE SHEET DATA
Current assets Rs m14,40347,370 30.4%   
Current liabilities Rs m10,32118,550 55.6%   
Net working cap to sales %19.925.5 77.8%  
Current ratio x1.42.6 54.6%  
Inventory Days Days4131 132.9%  
Debtors Days Days224 555.6%  
Net fixed assets Rs m22,26725,058 88.9%   
Share capital Rs m462964 47.9%   
"Free" reserves Rs m21,21235,773 59.3%   
Net worth Rs m21,67436,737 59.0%   
Long term debt Rs m4,079351 1,160.8%   
Total assets Rs m38,42880,881 47.5%  
Interest coverage x2.422.7 10.6%   
Debt to equity ratio x0.20 1,967.6%  
Sales to assets ratio x0.51.4 38.3%   
Return on assets %10.421.3 48.9%  
Return on equity %10.143.7 23.1%  
Return on capital %16.868.5 24.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4607,087 77.0%   
Fx outflow Rs m12717,171 0.7%   
Net fx Rs m5,333-10,084 -52.9%   
CASH FLOW
From Operations Rs m2,17920,525 10.6%  
From Investments Rs m-1,675-524 319.6%  
From Financial Activity Rs m-275-13,174 2.1%  
Net Cashflow Rs m2286,826 3.3%  

Share Holding

Indian Promoters % 20.9 0.0 -  
Foreign collaborators % 24.7 62.8 39.3%  
Indian inst/Mut Fund % 9.8 4.5 217.8%  
FIIs % 30.8 12.5 246.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 20.3 67.5%  
Shareholders   56,639 62,821 90.2%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   VENKYS (I) LIMITED  RADICO KHAITAN  TILAKNAGAR IND.  ZYDUS WELLNESS  UNITED BREWERIES  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 136 Points Lower; Telecom and Automobile Stocks Witness Selling(Closing)

Indian share markets witnessed volatile trading activity throughout the day and ended marginally lower.

Related Views on News

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (2QFY20); Net Profit Up 33.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

PSU Stocks Are Looking Positive Now(Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

One Cycle that Defines Everything in Markets(Profit Hunter)

Oct 23, 2020

Know this cycle to boost your profits in the market.

Markets are Always Right?(The Honest Truth)

Oct 30, 2020

Ajit Dayal on why you shouldn't let your guard down as an investor.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Oct 30, 2020 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - GSK CONSUMER COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS