X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs NESTLE - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL NESTLE MCLEOD RUSSEL/
NESTLE
 
P/E (TTM) x 23.7 63.9 37.1% View Chart
P/BV x 0.8 27.5 3.1% View Chart
Dividend Yield % 0.2 0.9 18.6%  

Financials

 MCLEOD RUSSEL   NESTLE
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
NESTLE
Dec-17
MCLEOD RUSSEL/
NESTLE
5-Yr Chart
Click to enlarge
High Rs2208,001 2.7%   
Low Rs1375,800 2.4%   
Sales per share (Unadj.) Rs170.91,038.1 16.5%  
Earnings per share (Unadj.) Rs5.9127.1 4.6%  
Cash flow per share (Unadj.) Rs15.3162.6 9.4%  
Dividends per share (Unadj.) Rs0.2586.00 0.3%  
Dividend yield (eoy) %0.11.2 11.2%  
Book value per share (Unadj.) Rs181.0354.8 51.0%  
Shares outstanding (eoy) m109.4696.42 113.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.06.6 15.7%   
Avg P/E ratio x30.354.3 55.8%  
P/CF ratio (eoy) x11.642.4 27.4%  
Price / Book Value ratio x1.019.5 5.1%  
Dividend payout %4.267.7 6.3%   
Avg Mkt Cap Rs m19,522665,346 2.9%   
No. of employees `00074.57.5 990.0%   
Total wages/salary Rs m8,39810,175 82.5%   
Avg. sales/employee Rs Th251.113,298.2 1.9%   
Avg. wages/employee Rs Th112.71,351.7 8.3%   
Avg. net profit/employee Rs Th8.61,627.7 0.5%   
INCOME DATA
Net Sales Rs m18,708100,096 18.7%  
Other income Rs m1,8351,769 103.7%   
Total revenues Rs m20,543101,865 20.2%   
Gross profit Rs m1,10520,965 5.3%  
Depreciation Rs m1,0353,423 30.2%   
Interest Rs m1,359919 147.9%   
Profit before tax Rs m54518,393 3.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-996,141 -1.6%   
Profit after tax Rs m64512,252 5.3%  
Gross profit margin %5.920.9 28.2%  
Effective tax rate %-18.233.4 -54.5%   
Net profit margin %3.412.2 28.1%  
BALANCE SHEET DATA
Current assets Rs m11,03539,374 28.0%   
Current liabilities Rs m10,06314,927 67.4%   
Net working cap to sales %5.224.4 21.3%  
Current ratio x1.12.6 41.6%  
Inventory Days Days4633 140.6%  
Debtors Days Days213 654.9%  
Net fixed assets Rs m22,28527,103 82.2%   
Share capital Rs m412964 42.7%   
"Free" reserves Rs m19,39933,242 58.4%   
Net worth Rs m19,81134,206 57.9%   
Long term debt Rs m2,264351 644.1%   
Total assets Rs m34,51973,626 46.9%  
Interest coverage x1.421.0 6.7%   
Debt to equity ratio x0.10 1,112.2%  
Sales to assets ratio x0.51.4 39.9%   
Return on assets %5.817.9 32.4%  
Return on equity %3.335.8 9.1%  
Return on capital %8.655.9 15.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,9736,627 44.9%   
Fx outflow Rs m23714,291 1.7%   
Net fx Rs m2,735-7,664 -35.7%   
CASH FLOW
From Operations Rs m1,37218,178 7.5%  
From Investments Rs m-681-1,306 52.2%  
From Financial Activity Rs m-645-9,966 6.5%  
Net Cashflow Rs m466,906 0.7%  

Share Holding

Indian Promoters % 20.9 0.0 -  
Foreign collaborators % 24.7 62.8 39.3%  
Indian inst/Mut Fund % 9.8 4.5 217.8%  
FIIs % 30.8 12.5 246.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 20.3 67.5%  
Shareholders   56,639 62,821 90.2%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   LAKSHMI OVERSEAS IND.  UNITED BREWERIES  KRBL LIMITED  RAJ OIL MILLS  UNITED SPIRITS  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

NESTLE 2016-17 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of NESTLE for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

NESTLE Announces Quarterly Results (1QFY19); Net Profit Up 50.0% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, NESTLE has posted a net profit of Rs 4 bn (up 50.0% YoY). Sales on the other hand came in at Rs 27 bn (up 8.6% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Sep 21, 2018 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS