Compare MCLEOD RUSSEL with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs NESTLE - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL NESTLE MCLEOD RUSSEL/
NESTLE
 
P/E (TTM) x 6.5 84.7 7.6% View Chart
P/BV x 0.0 38.9 0.1% View Chart
Dividend Yield % 7.7 0.8 991.0%  

Financials

 MCLEOD RUSSEL   NESTLE
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
NESTLE
Dec-18
MCLEOD RUSSEL/
NESTLE
5-Yr Chart
Click to enlarge
High Rs24811,700 2.1%   
Low Rs1376,888 2.0%   
Sales per share (Unadj.) Rs187.81,171.2 16.0%  
Earnings per share (Unadj.) Rs20.0166.7 12.0%  
Cash flow per share (Unadj.) Rs29.4201.5 14.6%  
Dividends per share (Unadj.) Rs0.50115.00 0.4%  
Dividend yield (eoy) %0.31.2 21.0%  
Book value per share (Unadj.) Rs198.0381.0 52.0%  
Shares outstanding (eoy) m109.4696.42 113.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.07.9 12.9%   
Avg P/E ratio x9.655.8 17.3%  
P/CF ratio (eoy) x6.646.1 14.2%  
Price / Book Value ratio x1.024.4 4.0%  
Dividend payout %2.569.0 3.6%   
Avg Mkt Cap Rs m21,109896,118 2.4%   
No. of employees `00075.87.6 997.0%   
Total wages/salary Rs m9,06811,242 80.7%   
Avg. sales/employee Rs Th271.114,850.4 1.8%   
Avg. wages/employee Rs Th119.61,478.4 8.1%   
Avg. net profit/employee Rs Th28.92,113.3 1.4%   
INCOME DATA
Net Sales Rs m20,553112,923 18.2%  
Other income Rs m3,9182,589 151.3%   
Total revenues Rs m24,471115,512 21.2%   
Gross profit Rs m1,42326,177 5.4%  
Depreciation Rs m1,0223,357 30.5%   
Interest Rs m1,8041,120 161.1%   
Profit before tax Rs m2,51624,290 10.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3248,220 3.9%   
Profit after tax Rs m2,19216,069 13.6%  
Gross profit margin %6.923.2 29.9%  
Effective tax rate %12.933.8 38.1%   
Net profit margin %10.714.2 74.9%  
BALANCE SHEET DATA
Current assets Rs m14,40347,370 30.4%   
Current liabilities Rs m10,32118,550 55.6%   
Net working cap to sales %19.925.5 77.8%  
Current ratio x1.42.6 54.6%  
Inventory Days Days4131 132.9%  
Debtors Days Days224 555.6%  
Net fixed assets Rs m22,26725,058 88.9%   
Share capital Rs m462964 47.9%   
"Free" reserves Rs m21,21235,773 59.3%   
Net worth Rs m21,67436,737 59.0%   
Long term debt Rs m4,079351 1,160.8%   
Total assets Rs m38,42880,881 47.5%  
Interest coverage x2.422.7 10.6%   
Debt to equity ratio x0.20 1,967.6%  
Sales to assets ratio x0.51.4 38.3%   
Return on assets %10.421.3 48.9%  
Return on equity %10.143.7 23.1%  
Return on capital %16.868.5 24.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4607,087 77.0%   
Fx outflow Rs m12717,171 0.7%   
Net fx Rs m5,333-10,084 -52.9%   
CASH FLOW
From Operations Rs m2,17920,525 10.6%  
From Investments Rs m-1,675-524 319.6%  
From Financial Activity Rs m-275-13,174 2.1%  
Net Cashflow Rs m2286,826 3.3%  

Share Holding

Indian Promoters % 20.9 0.0 -  
Foreign collaborators % 24.7 62.8 39.3%  
Indian inst/Mut Fund % 9.8 4.5 217.8%  
FIIs % 30.8 12.5 246.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 20.3 67.5%  
Shareholders   56,639 62,821 90.2%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   TILAKNAGAR IND.  GOODRICKE  KAVERI SEED  TATA COFFEE  GODFREY PHILLIPS  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

HUL at All Time High; BSE FMCG Index Up 0.4% (Market Updates)

Oct 18, 2019 | Updated on Oct 18, 2019

HUL share price has hit an all time high at Rs 2,116 (up 0.1%). The BSE FMCG Index is up by 0.4%. Among the top gainers in the BSE FMCG Index today are HUL (up 0.1%) and NESTLE (up 1.2%). The top losers include BRITANNIA (down 0.2%) and EMAMI LTD (down 0.2%).

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE 2017-18 Annual Report Analysis (Annual Result Update)

Mar 25, 2019 | Updated on Mar 25, 2019

Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (3QFY19); Net Profit Up 9.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, NESTLE has posted a net profit of Rs 3 bn (up 9.6% YoY). Sales on the other hand came in at Rs 29 bn (up 11.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Oct 18, 2019 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS