X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs NESTLE - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL NESTLE MCLEOD RUSSEL/
NESTLE
 
P/E (TTM) x 7.0 67.2 10.5% View Chart
P/BV x 0.6 31.0 1.9% View Chart
Dividend Yield % 0.4 0.8 53.5%  

Financials

 MCLEOD RUSSEL   NESTLE
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
NESTLE
Dec-17
MCLEOD RUSSEL/
NESTLE
5-Yr Chart
Click to enlarge
High Rs2488,001 3.1%   
Low Rs1375,800 2.4%   
Sales per share (Unadj.) Rs187.81,038.1 18.1%  
Earnings per share (Unadj.) Rs20.0127.1 15.8%  
Cash flow per share (Unadj.) Rs29.4162.6 18.1%  
Dividends per share (Unadj.) Rs0.5086.00 0.6%  
Dividend yield (eoy) %0.31.2 20.8%  
Book value per share (Unadj.) Rs198.0354.8 55.8%  
Shares outstanding (eoy) m109.4696.42 113.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.06.6 15.5%   
Avg P/E ratio x9.654.3 17.7%  
P/CF ratio (eoy) x6.642.4 15.5%  
Price / Book Value ratio x1.019.5 5.0%  
Dividend payout %2.567.7 3.7%   
Avg Mkt Cap Rs m21,109665,346 3.2%   
No. of employees `00075.87.5 1,007.2%   
Total wages/salary Rs m9,06810,175 89.1%   
Avg. sales/employee Rs Th271.113,298.2 2.0%   
Avg. wages/employee Rs Th119.61,351.7 8.8%   
Avg. net profit/employee Rs Th28.91,627.7 1.8%   
INCOME DATA
Net Sales Rs m20,553100,096 20.5%  
Other income Rs m3,9181,769 221.5%   
Total revenues Rs m24,471101,865 24.0%   
Gross profit Rs m1,42320,965 6.8%  
Depreciation Rs m1,0223,423 29.9%   
Interest Rs m1,804919 196.3%   
Profit before tax Rs m2,51618,393 13.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3246,141 5.3%   
Profit after tax Rs m2,19212,252 17.9%  
Gross profit margin %6.920.9 33.1%  
Effective tax rate %12.933.4 38.6%   
Net profit margin %10.712.2 87.1%  
BALANCE SHEET DATA
Current assets Rs m14,40339,374 36.6%   
Current liabilities Rs m10,32114,927 69.1%   
Net working cap to sales %19.924.4 81.3%  
Current ratio x1.42.6 52.9%  
Inventory Days Days4133 126.1%  
Debtors Days Days223 689.7%  
Net fixed assets Rs m22,26727,103 82.2%   
Share capital Rs m462964 47.9%   
"Free" reserves Rs m21,21233,242 63.8%   
Net worth Rs m21,67434,206 63.4%   
Long term debt Rs m4,079351 1,160.8%   
Total assets Rs m38,42873,626 52.2%  
Interest coverage x2.421.0 11.4%   
Debt to equity ratio x0.20 1,832.0%  
Sales to assets ratio x0.51.4 39.3%   
Return on assets %10.417.9 58.1%  
Return on equity %10.135.8 28.2%  
Return on capital %16.855.9 30.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4606,627 82.4%   
Fx outflow Rs m12714,291 0.9%   
Net fx Rs m5,333-7,664 -69.6%   
CASH FLOW
From Operations Rs m2,17918,178 12.0%  
From Investments Rs m-1,675-1,306 128.3%  
From Financial Activity Rs m-275-9,966 2.8%  
Net Cashflow Rs m2286,906 3.3%  

Share Holding

Indian Promoters % 20.9 0.0 -  
Foreign collaborators % 24.7 62.8 39.3%  
Indian inst/Mut Fund % 9.8 4.5 217.8%  
FIIs % 30.8 12.5 246.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 20.3 67.5%  
Shareholders   56,639 62,821 90.2%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   REI AGRO LTD.  TILAKNAGAR IND.  DABUR  RADICO KHAITAN  KRBL LIMITED  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Meeting of PSB Chiefs with RBI Governor; Easing Trade Tensions & Top Stocks in Action Today(Pre-Open)

On Thursday, Indian share markets ended higher led by gains in public sector banks and automobile stocks.At the closing bell, the BSE Sensex.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

NESTLE Announces Quarterly Results (2QFY19); Net Profit Up 30.0% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, NESTLE has posted a net profit of Rs 4 bn (up 30.0% YoY). Sales on the other hand came in at Rs 29 bn (up 16.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Oct 12, 2018 | Updated on Oct 12, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

NESTLE 2016-17 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of NESTLE for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

More Views on News

Most Popular

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

Are Foreign Investors Heading Back to the Indian Stock Markets?(Chart Of The Day)

Dec 3, 2018

After months of heavy FII selling, November witnessed a return on foreign money into Indian equities...

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Dec 13, 2018 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS