Compare MCLEOD RUSSEL with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs NESTLE - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL NESTLE MCLEOD RUSSEL/
NESTLE
 
P/E (TTM) x -1.0 75.4 - View Chart
P/BV x 0.1 80.9 0.1% View Chart
Dividend Yield % 2.4 1.7 140.0%  

Financials

 MCLEOD RUSSEL   NESTLE
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
NESTLE
Dec-19
MCLEOD RUSSEL/
NESTLE
5-Yr Chart
Click to enlarge
High Rs24815,150 1.6%   
Low Rs13710,028 1.4%   
Sales per share (Unadj.) Rs187.81,282.8 14.6%  
Earnings per share (Unadj.) Rs20.0204.3 9.8%  
Cash flow per share (Unadj.) Rs29.4237.1 12.4%  
Dividends per share (Unadj.) Rs0.50281.00 0.2%  
Dividend yield (eoy) %0.32.2 11.6%  
Book value per share (Unadj.) Rs198.0200.4 98.8%  
Shares outstanding (eoy) m109.4696.42 113.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.09.8 10.5%   
Avg P/E ratio x9.661.6 15.6%  
P/CF ratio (eoy) x6.653.1 12.4%  
Price / Book Value ratio x1.062.8 1.6%  
Dividend payout %2.5137.6 1.8%   
Avg Mkt Cap Rs m21,1091,213,836 1.7%   
No. of employees `00075.87.6 991.2%   
Total wages/salary Rs m9,06812,630 71.8%   
Avg. sales/employee Rs Th271.116,170.6 1.7%   
Avg. wages/employee Rs Th119.61,651.1 7.2%   
Avg. net profit/employee Rs Th28.92,574.9 1.1%   
INCOME DATA
Net Sales Rs m20,553123,689 16.6%  
Other income Rs m3,9182,469 158.7%   
Total revenues Rs m24,471126,158 19.4%   
Gross profit Rs m1,42328,643 5.0%  
Depreciation Rs m1,0223,164 32.3%   
Interest Rs m1,8041,198 150.5%   
Profit before tax Rs m2,51626,750 9.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3247,054 4.6%   
Profit after tax Rs m2,19219,696 11.1%  
Gross profit margin %6.923.2 29.9%  
Effective tax rate %12.926.4 48.8%   
Net profit margin %10.715.9 67.0%  
BALANCE SHEET DATA
Current assets Rs m14,40338,172 37.7%   
Current liabilities Rs m10,32121,475 48.1%   
Net working cap to sales %19.913.5 147.1%  
Current ratio x1.41.8 78.5%  
Inventory Days Days4138 109.6%  
Debtors Days Days224 609.9%  
Net fixed assets Rs m22,26723,700 94.0%   
Share capital Rs m462964 47.9%   
"Free" reserves Rs m21,21218,358 115.5%   
Net worth Rs m21,67419,323 112.2%   
Long term debt Rs m4,079531 767.6%   
Total assets Rs m38,42870,582 54.4%  
Interest coverage x2.423.3 10.3%   
Debt to equity ratio x0.20 684.3%  
Sales to assets ratio x0.51.8 30.5%   
Return on assets %10.429.6 35.1%  
Return on equity %10.1101.9 9.9%  
Return on capital %16.8140.8 11.9%  
Exports to sales %05.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA6,385 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4606,385 85.5%   
Fx outflow Rs m12729,430 0.4%   
Net fx Rs m5,333-23,045 -23.1%   
CASH FLOW
From Operations Rs m2,17922,337 9.8%  
From Investments Rs m-1,675830 -201.8%  
From Financial Activity Rs m-275-35,400 0.8%  
Net Cashflow Rs m228-12,233 -1.9%  

Share Holding

Indian Promoters % 20.9 0.0 -  
Foreign collaborators % 24.7 62.8 39.3%  
Indian inst/Mut Fund % 9.8 4.5 217.8%  
FIIs % 30.8 12.5 246.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 20.3 67.5%  
Shareholders   56,639 62,821 90.2%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   ADVANTA.  HERITAGE FOOD  RASOYA PROTEINS  JUBILANT FOODWORKS  UNITED BREWERIES  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

SGX Nifty Trades 279 Points Lower; Indicates Gap-Down Opening for Indian Stock Markets(SGX Nifty)

The SGX Nifty opened on a negative note today. At 8:10 am, it was trading down by 279 points, or 1.9% lower at 14,900 levels.

Related Views on News

NESTLE 2018-19 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

Intraday Trading for a Living(Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Feb 26, 2021 09:28 AM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS