Compare MCLEOD RUSSEL with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs TILAKNAGAR IND. - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL TILAKNAGAR IND. MCLEOD RUSSEL/
TILAKNAGAR IND.
 
P/E (TTM) x -1.3 -1.5 - View Chart
P/BV x 0.1 - - View Chart
Dividend Yield % 1.8 0.0 -  

Financials

 MCLEOD RUSSEL   TILAKNAGAR IND.
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
TILAKNAGAR IND.
Mar-19
MCLEOD RUSSEL/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs24824 1,038.9%   
Low Rs13713 1,033.1%   
Sales per share (Unadj.) Rs187.852.7 356.3%  
Earnings per share (Unadj.) Rs20.0-12.7 -157.1%  
Cash flow per share (Unadj.) Rs29.4-9.8 -299.3%  
Dividends per share (Unadj.) Rs0.500-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs198.0-23.0 -862.6%  
Shares outstanding (eoy) m109.46125.13 87.5%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x1.00.4 291.0%   
Avg P/E ratio x9.6-1.5 -660.1%  
P/CF ratio (eoy) x6.6-1.9 -346.5%  
Price / Book Value ratio x1.0-0.8 -120.2%  
Dividend payout %2.50-   
Avg Mkt Cap Rs m21,1092,327 907.0%   
No. of employees `00075.80.3 26,695.1%   
Total wages/salary Rs m9,068333 2,724.6%   
Avg. sales/employee Rs Th271.123,219.2 1.2%   
Avg. wages/employee Rs Th119.61,171.8 10.2%   
Avg. net profit/employee Rs Th28.9-5,616.5 -0.5%   
INCOME DATA
Net Sales Rs m20,5536,594 311.7%  
Other income Rs m3,91852 7,520.7%   
Total revenues Rs m24,4716,646 368.2%   
Gross profit Rs m1,423561 253.5%  
Depreciation Rs m1,022368 278.1%   
Interest Rs m1,8041,842 97.9%   
Profit before tax Rs m2,516-1,596 -157.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m324-1 -32,393.0%   
Profit after tax Rs m2,192-1,595 -137.4%  
Gross profit margin %6.98.5 81.3%  
Effective tax rate %12.90.1 20,553.6%   
Net profit margin %10.7-24.2 -44.1%  
BALANCE SHEET DATA
Current assets Rs m14,4034,822 298.7%   
Current liabilities Rs m10,32114,227 72.5%   
Net working cap to sales %19.9-142.6 -13.9%  
Current ratio x1.40.3 411.7%  
Inventory Days Days4154 76.6%  
Debtors Days Days22133 16.8%  
Net fixed assets Rs m22,2676,659 334.4%   
Share capital Rs m4621,251 36.9%   
"Free" reserves Rs m21,212-4,124 -514.4%   
Net worth Rs m21,674-2,872 -754.6%   
Long term debt Rs m4,0791 313,769.2%   
Total assets Rs m38,42812,811 300.0%  
Interest coverage x2.40.1 1,793.2%   
Debt to equity ratio x0.20 -41,580.9%  
Sales to assets ratio x0.50.5 103.9%   
Return on assets %10.41.9 539.2%  
Return on equity %10.155.5 18.2%  
Return on capital %16.8-8.6 -195.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,46019 28,764.6%   
Fx outflow Rs m1272 5,777.6%   
Net fx Rs m5,33317 31,763.0%   
CASH FLOW
From Operations Rs m2,179908 240.0%  
From Investments Rs m-1,675-31 5,350.8%  
From Financial Activity Rs m-275-1,043 26.4%  
Net Cashflow Rs m228-167 -137.0%  

Share Holding

Indian Promoters % 20.9 55.0 38.0%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 0.2 5,764.7%  
FIIs % 30.8 0.9 3,422.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 43.9 31.2%  
Shareholders   56,639 37,604 150.6%  
Pledged promoter(s) holding % 11.7 85.3 13.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   RUCHI SOYA INDUSTRIES  RAJ OIL MILLS  UNITED SPIRITS  NESTLE  ADVANTA.  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Flat; Maruti Suzuki Rallies 7.5%(Closing)

After opening the day at record high levels, Indian share markets erased gains as the session progressed and ended on a flat note, led by a decline in IT stocks and index heavyweight HDFC Bank.

Related Views on News

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (3QFY19); Net Profit Down 195.5% (Quarterly Result Update)

Feb 26, 2019 | Updated on Feb 26, 2019

For the quarter ended December 2018, TILAKNAGAR IND. has posted a net profit of Rs 490 m (down 195.5% YoY). Sales on the other hand came in at Rs 4 bn (up 96.0% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

The Price of Dying, the Cost of Living(The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Dec 3, 2020 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - GSK CONSUMER COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS