X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs TILAKNAGAR IND. - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL TILAKNAGAR IND. MCLEOD RUSSEL/
TILAKNAGAR IND.
 
P/E (TTM) x 7.0 -1.2 - View Chart
P/BV x 0.6 - - View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 MCLEOD RUSSEL   TILAKNAGAR IND.
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
TILAKNAGAR IND.
Mar-18
MCLEOD RUSSEL/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs24825 985.3%   
Low Rs13710 1,334.0%   
Sales per share (Unadj.) Rs187.842.4 442.8%  
Earnings per share (Unadj.) Rs20.0-12.1 -165.3%  
Cash flow per share (Unadj.) Rs29.4-9.1 -321.8%  
Dividends per share (Unadj.) Rs0.500-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs198.0-10.4 -1,899.7%  
Shares outstanding (eoy) m109.46124.76 87.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.4 245.4%   
Avg P/E ratio x9.6-1.5 -657.4%  
P/CF ratio (eoy) x6.6-1.9 -337.6%  
Price / Book Value ratio x1.0-1.7 -57.2%  
Dividend payout %2.50-   
Avg Mkt Cap Rs m21,1092,214 953.2%   
No. of employees `00075.80.3 25,699.7%   
Total wages/salary Rs m9,068220 4,119.7%   
Avg. sales/employee Rs Th271.117,935.0 1.5%   
Avg. wages/employee Rs Th119.6746.1 16.0%   
Avg. net profit/employee Rs Th28.9-5,123.1 -0.6%   
INCOME DATA
Net Sales Rs m20,5535,291 388.5%  
Other income Rs m3,918333 1,177.4%   
Total revenues Rs m24,4715,624 435.1%   
Gross profit Rs m1,42331 4,561.2%  
Depreciation Rs m1,022373 274.0%   
Interest Rs m1,8041,519 118.7%   
Profit before tax Rs m2,516-1,529 -164.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m324-17 -1,883.3%   
Profit after tax Rs m2,192-1,511 -145.0%  
Gross profit margin %6.90.6 1,174.2%  
Effective tax rate %12.91.1 1,144.4%   
Net profit margin %10.7-28.6 -37.3%  
BALANCE SHEET DATA
Current assets Rs m14,4035,030 286.3%   
Current liabilities Rs m10,32113,007 79.4%   
Net working cap to sales %19.9-150.8 -13.2%  
Current ratio x1.40.4 360.8%  
Inventory Days Days4155 75.2%  
Debtors Days Days22119 18.7%  
Net fixed assets Rs m22,2677,007 317.8%   
Share capital Rs m4621,248 37.0%   
"Free" reserves Rs m21,212-2,548 -832.5%   
Net worth Rs m21,674-1,300 -1,666.7%   
Long term debt Rs m4,0791 339,916.7%   
Total assets Rs m38,42812,820 299.7%  
Interest coverage x2.40 -39,982.5%   
Debt to equity ratio x0.20 -20,394.7%  
Sales to assets ratio x0.50.4 129.6%   
Return on assets %10.40.1 16,455.5%  
Return on equity %10.1116.2 8.7%  
Return on capital %16.80.7 2,394.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,46011 49,722.5%   
Fx outflow Rs m1272 5,777.6%   
Net fx Rs m5,3339 60,671.2%   
CASH FLOW
From Operations Rs m2,1791,748 124.7%  
From Investments Rs m-1,675-78 2,139.0%  
From Financial Activity Rs m-275-1,050 26.2%  
Net Cashflow Rs m228620 36.9%  

Share Holding

Indian Promoters % 20.9 55.0 38.0%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 0.2 5,764.7%  
FIIs % 30.8 0.9 3,422.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 43.9 31.2%  
Shareholders   56,639 37,604 150.6%  
Pledged promoter(s) holding % 11.7 85.3 13.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   RUCHI SOYA INDUSTRIES  RAJ OIL MILLS  UNITED SPIRITS  NESTLE  ADVANTA LTD.  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Of Capital Infusion in PSBs, November WPI Inflation, and Top Cues in Focus Today(Pre-Open)

Indian share markets closed marginally higher on Friday. Gains were largely seen in the telecom sector and oil & gas sector, while healthcare stocks witnessed selling pressure.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (2QFY19); Net Profit Down 364.1% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, TILAKNAGAR IND. has posted a net profit of Rs 421 m (down 364.1% YoY). Sales on the other hand came in at Rs 4 bn (up 82.3% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Oct 12, 2018 | Updated on Oct 12, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (4QFY18); Net Profit Up 31.8% (Quarterly Result Update)

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, MCLEOD RUSSEL has posted a net profit of Rs 1 bn (up 31.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

More Views on News

Most Popular

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Patel's Exit, Election Results, and 4 'Must Have' Small Caps in These Exceptional Times(Profit Hunter)

Dec 11, 2018

RBI Governor's resignation is a statement of dissent with the way government is handling the economy's affairs and could lead to some serious market correction. Here's how to make the most of it.

Players in an Oligopoly Should Have Financials Like This(Chart Of The Day)

Dec 7, 2018

This stock has corrected 30% from peak and looks attractive at these valuations.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Dec 14, 2018 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS