X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with TILAKNAGAR IND. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs TILAKNAGAR IND. - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL TILAKNAGAR IND. MCLEOD RUSSEL/
TILAKNAGAR IND.
 
P/E (TTM) x -19.0 -0.8 - View Chart
P/BV x 0.9 0.9 104.5% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 MCLEOD RUSSEL   TILAKNAGAR IND.
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
TILAKNAGAR IND.
Mar-16
MCLEOD RUSSEL/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs22037 593.2%   
Low Rs13715 896.7%   
Sales per share (Unadj.) Rs170.934.3 498.9%  
Earnings per share (Unadj.) Rs5.9-22.6 -26.1%  
Cash flow per share (Unadj.) Rs15.3-19.5 -78.7%  
Dividends per share (Unadj.) Rs0.250-  
Dividend yield (eoy) %0.10-  
Book value per share (Unadj.) Rs181.020.5 882.8%  
Shares outstanding (eoy) m109.46124.76 87.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.8 136.7%   
Avg P/E ratio x30.3-1.2 -2,615.9%  
P/CF ratio (eoy) x11.6-1.3 -866.3%  
Price / Book Value ratio x1.01.3 77.3%  
Dividend payout %4.20-   
Avg Mkt Cap Rs m19,5223,262 598.4%   
No. of employees `00074.50.5 16,234.2%   
Total wages/salary Rs m8,398341 2,464.1%   
Avg. sales/employee Rs Th251.19,311.5 2.7%   
Avg. wages/employee Rs Th112.7742.5 15.2%   
Avg. net profit/employee Rs Th8.6-6,138.3 -0.1%   
INCOME DATA
Net Sales Rs m18,7084,274 437.7%  
Other income Rs m1,83533 5,611.9%   
Total revenues Rs m20,5434,307 477.0%   
Gross profit Rs m1,105-1,226 -90.1%  
Depreciation Rs m1,035386 268.6%   
Interest Rs m1,3591,250 108.7%   
Profit before tax Rs m545-2,829 -19.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-99-11 870.2%   
Profit after tax Rs m645-2,818 -22.9%  
Gross profit margin %5.9-28.7 -20.6%  
Effective tax rate %-18.20.4 -4,514.3%   
Net profit margin %3.4-65.9 -5.2%  
BALANCE SHEET DATA
Current assets Rs m11,0357,543 146.3%   
Current liabilities Rs m10,0639,295 108.3%   
Net working cap to sales %5.2-41.0 -12.7%  
Current ratio x1.10.8 135.1%  
Inventory Days Days4687 53.3%  
Debtors Days Days2198 21.7%  
Net fixed assets Rs m22,2856,805 327.5%   
Share capital Rs m4121,248 33.0%   
"Free" reserves Rs m19,399621 3,124.3%   
Net worth Rs m19,8112,558 774.5%   
Long term debt Rs m2,2642,260 100.2%   
Total assets Rs m34,51915,280 225.9%  
Interest coverage x1.4-1.3 -111.0%   
Debt to equity ratio x0.10.9 12.9%  
Sales to assets ratio x0.50.3 193.8%   
Return on assets %5.8-10.3 -56.6%  
Return on equity %3.3-110.2 -3.0%  
Return on capital %8.6-32.8 -26.3%  
Exports to sales %00.7 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA30 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,97330 9,810.9%   
Fx outflow Rs m23731 763.0%   
Net fx Rs m2,735-1 -341,925.0%   
CASH FLOW
From Operations Rs m1,372134 1,022.4%  
From Investments Rs m-681-34 1,980.8%  
From Financial Activity Rs m-645-271 238.3%  
Net Cashflow Rs m46-171 -26.6%  

Share Holding

Indian Promoters % 20.9 55.0 38.0%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 0.2 5,764.7%  
FIIs % 30.8 0.9 3,422.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 43.9 31.2%  
Shareholders   56,639 37,604 150.6%  
Pledged promoter(s) holding % 11.7 85.3 13.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   HERITAGE FOOD  RADICO KHAITAN  KRBL LIMITED  ZYDUS WELLNESS  UNITED SPIRITS  

Compare MCLEOD RUSSEL With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Feb 16, 2018 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS