X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs TILAKNAGAR IND. - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL TILAKNAGAR IND. MCLEOD RUSSEL/
TILAKNAGAR IND.
 
P/E (TTM) x 24.6 -1.4 - View Chart
P/BV x 0.9 - - View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 MCLEOD RUSSEL   TILAKNAGAR IND.
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-17
TILAKNAGAR IND.
Mar-17
MCLEOD RUSSEL/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs22020 1,086.6%   
Low Rs13712 1,115.4%   
Sales per share (Unadj.) Rs170.938.9 439.8%  
Earnings per share (Unadj.) Rs5.9-22.2 -26.5%  
Cash flow per share (Unadj.) Rs15.3-19.1 -80.2%  
Dividends per share (Unadj.) Rs0.250-  
Dividend yield (eoy) %0.10-  
Book value per share (Unadj.) Rs181.0-1.8 -9,804.5%  
Shares outstanding (eoy) m109.46124.76 87.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.4 249.6%   
Avg P/E ratio x30.3-0.7 -4,136.5%  
P/CF ratio (eoy) x11.6-0.8 -1,368.5%  
Price / Book Value ratio x1.0-8.8 -11.2%  
Dividend payout %4.20-   
Avg Mkt Cap Rs m19,5222,027 962.9%   
No. of employees `00074.50.4 20,931.2%   
Total wages/salary Rs m8,398257 3,271.4%   
Avg. sales/employee Rs Th251.113,619.5 1.8%   
Avg. wages/employee Rs Th112.7721.1 15.6%   
Avg. net profit/employee Rs Th8.6-7,777.0 -0.1%   
INCOME DATA
Net Sales Rs m18,7084,849 385.9%  
Other income Rs m1,83541 4,443.3%   
Total revenues Rs m20,5434,890 420.1%   
Gross profit Rs m1,105-940 -117.5%  
Depreciation Rs m1,035381 271.4%   
Interest Rs m1,3591,564 86.9%   
Profit before tax Rs m545-2,844 -19.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-99-76 131.2%   
Profit after tax Rs m645-2,769 -23.3%  
Gross profit margin %5.9-19.4 -30.5%  
Effective tax rate %-18.22.7 -684.4%   
Net profit margin %3.4-57.1 -6.0%  
BALANCE SHEET DATA
Current assets Rs m11,0356,625 166.6%   
Current liabilities Rs m10,06310,809 93.1%   
Net working cap to sales %5.2-86.3 -6.0%  
Current ratio x1.10.6 178.9%  
Inventory Days Days4658 79.9%  
Debtors Days Days2184 25.2%  
Net fixed assets Rs m22,2856,424 346.9%   
Share capital Rs m4121,248 33.0%   
"Free" reserves Rs m19,399-1,478 -1,312.6%   
Net worth Rs m19,811-230 -8,602.1%   
Long term debt Rs m2,2641,901 119.0%   
Total assets Rs m34,51913,473 256.2%  
Interest coverage x1.4-0.8 -171.2%   
Debt to equity ratio x0.1-8.3 -1.4%  
Sales to assets ratio x0.50.4 150.6%   
Return on assets %5.8-8.9 -64.9%  
Return on equity %3.31,202.2 0.3%  
Return on capital %8.6-76.6 -11.3%  
Exports to sales %00.3 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA13 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,97313 22,184.3%   
Fx outflow Rs m2370 98,875.0%   
Net fx Rs m2,73513 20,785.7%   
CASH FLOW
From Operations Rs m1,37296 1,426.2%  
From Investments Rs m-681-3 22,713.3%  
From Financial Activity Rs m-645-120 538.7%  
Net Cashflow Rs m46-26 -172.3%  

Share Holding

Indian Promoters % 20.9 55.0 38.0%  
Foreign collaborators % 24.7 0.0 -  
Indian inst/Mut Fund % 9.8 0.2 5,764.7%  
FIIs % 30.8 0.9 3,422.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 43.9 31.2%  
Shareholders   56,639 37,604 150.6%  
Pledged promoter(s) holding % 11.7 85.3 13.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   ADVANTA LTD.  HERITAGE FOOD  RASOYA PROTEINS  JUBILANT FOODWORKS  UNITED BREWERIES  

Compare MCLEOD RUSSEL With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Over 280 Points Up; ICICI Bank & Tata Steel Top Gainers(09:30 am)

Asian share markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.5% while the Hang Seng is up 1%. The Shanghai Composite is trading up by 1%.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (4QFY18); Net Profit Up 31.8% (Quarterly Result Update)

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, MCLEOD RUSSEL has posted a net profit of Rs 1 bn (up 31.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Sep 21, 2018 11:39 AM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS