Compare MCLEOD RUSSEL with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs VST INDUSTRIES - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL VST INDUSTRIES MCLEOD RUSSEL/
VST INDUSTRIES
 
P/E (TTM) x -1.1 17.5 - View Chart
P/BV x 0.1 8.4 1.4% View Chart
Dividend Yield % 2.1 2.2 97.6%  

Financials

 MCLEOD RUSSEL   VST INDUSTRIES
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
VST INDUSTRIES
Mar-19
MCLEOD RUSSEL/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs2483,580 6.9%   
Low Rs1372,470 5.6%   
Sales per share (Unadj.) Rs187.8711.8 26.4%  
Earnings per share (Unadj.) Rs20.0146.9 13.6%  
Cash flow per share (Unadj.) Rs29.4173.7 16.9%  
Dividends per share (Unadj.) Rs0.5077.50 0.6%  
Dividend yield (eoy) %0.32.6 10.1%  
Book value per share (Unadj.) Rs198.0430.1 46.0%  
Shares outstanding (eoy) m109.4615.44 708.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.04.2 24.2%   
Avg P/E ratio x9.620.6 46.8%  
P/CF ratio (eoy) x6.617.4 37.7%  
Price / Book Value ratio x1.07.0 13.8%  
Dividend payout %2.552.8 4.7%   
Avg Mkt Cap Rs m21,10946,706 45.2%   
No. of employees `00075.80.8 9,694.9%   
Total wages/salary Rs m9,068923 982.8%   
Avg. sales/employee Rs Th271.114,053.8 1.9%   
Avg. wages/employee Rs Th119.61,179.8 10.1%   
Avg. net profit/employee Rs Th28.92,900.8 1.0%   
INCOME DATA
Net Sales Rs m20,55310,990 187.0%  
Other income Rs m3,918389 1,007.3%   
Total revenues Rs m24,47111,379 215.1%   
Gross profit Rs m1,4233,531 40.3%  
Depreciation Rs m1,022414 247.2%   
Interest Rs m1,8040-   
Profit before tax Rs m2,5163,507 71.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3241,238 26.2%   
Profit after tax Rs m2,1922,268 96.6%  
Gross profit margin %6.932.1 21.5%  
Effective tax rate %12.935.3 36.5%   
Net profit margin %10.720.6 51.7%  
BALANCE SHEET DATA
Current assets Rs m14,4039,586 150.2%   
Current liabilities Rs m10,3215,243 196.9%   
Net working cap to sales %19.939.5 50.3%  
Current ratio x1.41.8 76.3%  
Inventory Days Days4194 44.3%  
Debtors Days Days225 470.5%  
Net fixed assets Rs m22,2672,137 1,042.0%   
Share capital Rs m462154 299.2%   
"Free" reserves Rs m21,2126,486 327.0%   
Net worth Rs m21,6746,640 326.4%   
Long term debt Rs m4,0790-   
Total assets Rs m38,42812,069 318.4%  
Interest coverage x2.4NM-  
Debt to equity ratio x0.20-  
Sales to assets ratio x0.50.9 58.7%   
Return on assets %10.418.8 55.3%  
Return on equity %10.134.2 29.6%  
Return on capital %16.852.8 31.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,4601,471 371.2%   
Fx outflow Rs m127671 18.9%   
Net fx Rs m5,333800 667.0%   
CASH FLOW
From Operations Rs m2,1792,902 75.1%  
From Investments Rs m-1,675-1,480 113.1%  
From Financial Activity Rs m-275-1,443 19.1%  
Net Cashflow Rs m228-21 -1,072.3%  

Share Holding

Indian Promoters % 20.9 0.0 -  
Foreign collaborators % 24.7 32.2 76.7%  
Indian inst/Mut Fund % 9.8 14.3 68.3%  
FIIs % 30.8 11.9 258.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 41.7 32.9%  
Shareholders   56,639 13,157 430.5%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   HERITAGE FOOD  UNITED SPIRITS  GUJ.AMB.EXP.  ADVANTA.  REI AGRO.  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

VST INDUSTRIES Announces Quarterly Results (2QFY21); Net Profit Up 16.0% (Quarterly Result Update)

Oct 28, 2020 | Updated on Oct 28, 2020

For the quarter ended September 2020, VST INDUSTRIES has posted a net profit of Rs 885 m (up 16.0% YoY). Sales on the other hand came in at Rs 4 bn (up 22.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY20); Net Profit Up 33.2% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, VST INDUSTRIES has posted a net profit of Rs 706 m (up 33.2% YoY). Sales on the other hand came in at Rs 3 bn (up 18.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Nov 27, 2020 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 5-YR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS