X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MCLEOD RUSSEL with VST Industries - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs VST INDUSTRIES - Comparison Results

MCLEOD RUSSEL    Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MCLEOD RUSSEL VST INDUSTRIES MCLEOD RUSSEL/
VST INDUSTRIES
 
P/E (TTM) x -20.0 24.9 - View Chart
P/BV x 0.9 11.3 8.2% View Chart
Dividend Yield % 1.1 2.6 43.5%  

Financials

 MCLEOD RUSSEL   VST INDUSTRIES
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-16
VST INDUSTRIES
Mar-16
MCLEOD RUSSEL/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs2691,846 14.6%   
Low Rs1301,400 9.3%   
Sales per share (Unadj.) Rs176.0572.0 30.8%  
Earnings per share (Unadj.) Rs3.499.2 3.4%  
Cash flow per share (Unadj.) Rs10.9119.3 9.2%  
Dividends per share (Unadj.) Rs2.0070.00 2.9%  
Dividend yield (eoy) %1.04.3 23.3%  
Book value per share (Unadj.) Rs191.4239.9 79.8%  
Shares outstanding (eoy) m109.4615.44 708.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.12.8 39.9%   
Avg P/E ratio x58.416.4 357.0%  
P/CF ratio (eoy) x18.213.6 134.0%  
Price / Book Value ratio x1.06.8 15.4%  
Dividend payout %58.770.6 83.1%   
Avg Mkt Cap Rs m21,79925,058 87.0%   
No. of employees `00079.00.8 9,571.9%   
Total wages/salary Rs m7,539804 938.2%   
Avg. sales/employee Rs Th243.910,704.9 2.3%   
Avg. wages/employee Rs Th95.5973.9 9.8%   
Avg. net profit/employee Rs Th4.71,855.9 0.3%   
INCOME DATA
Net Sales Rs m19,2638,832 218.1%  
Other income Rs m902202 446.3%   
Total revenues Rs m20,1659,034 223.2%   
Gross profit Rs m1,6662,374 70.2%  
Depreciation Rs m822310 265.0%   
Interest Rs m1,0980-   
Profit before tax Rs m6482,266 28.6%   
Minority Interest Rs m-700-   
Prior Period Items Rs m-30-   
Extraordinary Inc (Exp) Rs m-210-   
Tax Rs m180735 24.6%   
Profit after tax Rs m3731,531 24.4%  
Gross profit margin %8.626.9 32.2%  
Effective tax rate %27.932.4 85.9%   
Net profit margin %1.917.3 11.2%  
BALANCE SHEET DATA
Current assets Rs m9,5355,842 163.2%   
Current liabilities Rs m8,5394,474 190.9%   
Net working cap to sales %5.215.5 33.3%  
Current ratio x1.11.3 85.5%  
Inventory Days Days47156 30.4%  
Debtors Days Days215 407.7%  
Net fixed assets Rs m22,6212,147 1,053.7%   
Share capital Rs m547154 354.5%   
"Free" reserves Rs m13,5003,516 383.9%   
Net worth Rs m20,9483,704 565.5%   
Long term debt Rs m3,2600-   
Total assets Rs m33,5358,271 405.5%  
Interest coverage x1.6NM-  
Debt to equity ratio x0.20-  
Sales to assets ratio x0.61.1 53.8%   
Return on assets %4.418.5 23.7%  
Return on equity %1.841.3 4.3%  
Return on capital %6.861.2 11.2%  
Exports to sales %18.621.1 88.3%   
Imports to sales %0.35.3 6.3%   
Exports (fob) Rs m3,5881,862 192.7%   
Imports (cif) Rs m64470 13.7%   
Fx inflow Rs m3,7161,862 199.5%   
Fx outflow Rs m138826 16.7%   
Net fx Rs m3,5781,037 345.2%   
CASH FLOW
From Operations Rs m1,8671,321 141.3%  
From Investments Rs m-2,733-240 1,141.0%  
From Financial Activity Rs m892-1,301 -68.6%  
Net Cashflow Rs m27-219 -12.2%  

Share Holding

Indian Promoters % 20.9 0.0 -  
Foreign collaborators % 24.7 32.2 76.7%  
Indian inst/Mut Fund % 9.8 14.3 68.3%  
FIIs % 30.8 11.9 258.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.7 41.7 32.9%  
Shareholders   56,639 13,157 430.5%  
Pledged promoter(s) holding % 11.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MCLEOD RUSSEL With:   ADVANTA LTD.  HERITAGE FOOD  RASOYA PROTEINS  JUBILANT FOODWORKS  UNITED BREWERIES  

Compare MCLEOD RUSSEL With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Strong; Consumer Durables Stocks Drag(01:30 pm)

After opening the day in green, share markets in India have continued the momentum and are trading above the dotted line. Except stocks in the consumer durables sector.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Aug 23, 2017 01:39 PM

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL - BRITANNIA COMPARISON

COMPARE MCLEOD RUSSEL WITH

MARKET STATS