MOLD-TEK PACKAGING | HUHTAMAKI INDIA | MOLD-TEK PACKAGING/ HUHTAMAKI INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.3 | 5.8 | 677.1% | View Chart |
P/BV | x | 5.0 | 2.0 | 248.6% | View Chart |
Dividend Yield | % | 0.7 | 1.6 | 43.6% |
MOLD-TEK PACKAGING HUHTAMAKI INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MOLD-TEK PACKAGING Mar-23 |
HUHTAMAKI INDIA Dec-23 |
MOLD-TEK PACKAGING/ HUHTAMAKI INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,123 | 323 | 347.3% | |
Low | Rs | 648 | 186 | 348.4% | |
Sales per share (Unadj.) | Rs | 220.1 | 337.6 | 65.2% | |
Earnings per share (Unadj.) | Rs | 24.3 | 54.2 | 44.7% | |
Cash flow per share (Unadj.) | Rs | 33.4 | 60.7 | 54.9% | |
Dividends per share (Unadj.) | Rs | 6.00 | 5.00 | 120.0% | |
Avg Dividend yield | % | 0.7 | 2.0 | 34.5% | |
Book value per share (Unadj.) | Rs | 168.4 | 151.7 | 111.0% | |
Shares outstanding (eoy) | m | 33.16 | 75.52 | 43.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.0 | 0.8 | 533.3% | |
Avg P/E ratio | x | 36.5 | 4.7 | 777.6% | |
P/CF ratio (eoy) | x | 26.5 | 4.2 | 633.0% | |
Price / Book Value ratio | x | 5.3 | 1.7 | 313.3% | |
Dividend payout | % | 24.7 | 9.2 | 268.4% | |
Avg Mkt Cap | Rs m | 29,369 | 19,235 | 152.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 436 | 2,555 | 17.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,299 | 25,494 | 28.6% | |
Other income | Rs m | 14 | 155 | 8.9% | |
Total revenues | Rs m | 7,313 | 25,649 | 28.5% | |
Gross profit | Rs m | 1,355 | 5,649 | 24.0% | |
Depreciation | Rs m | 302 | 492 | 61.5% | |
Interest | Rs m | 40 | 312 | 12.7% | |
Profit before tax | Rs m | 1,027 | 5,000 | 20.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 223 | 904 | 24.7% | |
Profit after tax | Rs m | 804 | 4,096 | 19.6% | |
Gross profit margin | % | 18.6 | 22.2 | 83.8% | |
Effective tax rate | % | 21.7 | 18.1 | 120.0% | |
Net profit margin | % | 11.0 | 16.1 | 68.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,642 | 14,655 | 18.0% | |
Current liabilities | Rs m | 1,236 | 7,902 | 15.6% | |
Net working cap to sales | % | 19.3 | 26.5 | 72.7% | |
Current ratio | x | 2.1 | 1.9 | 115.3% | |
Inventory Days | Days | 32 | 85 | 37.3% | |
Debtors Days | Days | 617 | 79 | 782.0% | |
Net fixed assets | Rs m | 4,564 | 11,314 | 40.3% | |
Share capital | Rs m | 166 | 151 | 109.8% | |
"Free" reserves | Rs m | 5,419 | 11,308 | 47.9% | |
Net worth | Rs m | 5,585 | 11,459 | 48.7% | |
Long term debt | Rs m | 135 | 2,000 | 6.7% | |
Total assets | Rs m | 7,206 | 25,971 | 27.7% | |
Interest coverage | x | 26.9 | 17.0 | 158.1% | |
Debt to equity ratio | x | 0 | 0.2 | 13.8% | |
Sales to assets ratio | x | 1.0 | 1.0 | 103.2% | |
Return on assets | % | 11.7 | 17.0 | 69.0% | |
Return on equity | % | 14.4 | 35.7 | 40.3% | |
Return on capital | % | 18.7 | 39.5 | 47.3% | |
Exports to sales | % | 0.7 | 29.9 | 2.4% | |
Imports to sales | % | 11.4 | 24.4 | 46.7% | |
Exports (fob) | Rs m | 52 | 7,621 | 0.7% | |
Imports (cif) | Rs m | 833 | 6,233 | 13.4% | |
Fx inflow | Rs m | 52 | 7,621 | 0.7% | |
Fx outflow | Rs m | 833 | 6,233 | 13.4% | |
Net fx | Rs m | -781 | 1,388 | -56.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,590 | 2,736 | 58.1% | |
From Investments | Rs m | -1,483 | 398 | -372.7% | |
From Financial Activity | Rs m | -99 | -2,115 | 4.7% | |
Net Cashflow | Rs m | 8 | 1,020 | 0.7% |
Indian Promoters | % | 32.8 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 67.7 | - | |
Indian inst/Mut Fund | % | 36.3 | 2.5 | 1,452.8% | |
FIIs | % | 14.1 | 1.2 | 1,168.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 67.2 | 32.3 | 208.4% | |
Shareholders | 74,724 | 31,026 | 240.8% | ||
Pledged promoter(s) holding | % | 0.2 | 0.0 | - |
Compare MOLD-TEK PACKAGING With: POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mold-Tek Packaging | Huhtamaki India |
---|---|---|
1-Day | 1.14% | -0.87% |
1-Month | 6.26% | 2.77% |
1-Year | -11.31% | 32.93% |
3-Year CAGR | 27.01% | 3.77% |
5-Year CAGR | 28.58% | 6.60% |
* Compound Annual Growth Rate
Here are more details on the Mold-Tek Packaging share price and the Huhtamaki India share price.
Moving on to shareholding structures...
The promoters of Mold-Tek Packaging hold a 32.8% stake in the company. In case of Huhtamaki India the stake stands at 67.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mold-Tek Packaging and the shareholding pattern of Huhtamaki India.
Finally, a word on dividends...
In the most recent financial year, Mold-Tek Packaging paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 24.7%.
Huhtamaki India paid Rs 5.0, and its dividend payout ratio stood at 9.2%.
You may visit here to review the dividend history of Mold-Tek Packaging, and the dividend history of Huhtamaki India.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.