MOLD-TEK PACKAGING | SUPREME INDUSTRIES | MOLD-TEK PACKAGING/ SUPREME INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.3 | 58.1 | 67.6% | View Chart |
P/BV | x | 5.0 | 12.7 | 39.7% | View Chart |
Dividend Yield | % | 0.7 | 0.6 | 120.0% |
MOLD-TEK PACKAGING SUPREME INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MOLD-TEK PACKAGING Mar-23 |
SUPREME INDUSTRIES Mar-23 |
MOLD-TEK PACKAGING/ SUPREME INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,123 | 2,816 | 39.9% | |
Low | Rs | 648 | 1,669 | 38.8% | |
Sales per share (Unadj.) | Rs | 220.1 | 724.4 | 30.4% | |
Earnings per share (Unadj.) | Rs | 24.3 | 68.1 | 35.6% | |
Cash flow per share (Unadj.) | Rs | 33.4 | 88.9 | 37.6% | |
Dividends per share (Unadj.) | Rs | 6.00 | 26.00 | 23.1% | |
Avg Dividend yield | % | 0.7 | 1.2 | 58.4% | |
Book value per share (Unadj.) | Rs | 168.4 | 346.5 | 48.6% | |
Shares outstanding (eoy) | m | 33.16 | 127.03 | 26.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.0 | 3.1 | 130.0% | |
Avg P/E ratio | x | 36.5 | 32.9 | 110.9% | |
P/CF ratio (eoy) | x | 26.5 | 25.2 | 105.2% | |
Price / Book Value ratio | x | 5.3 | 6.5 | 81.3% | |
Dividend payout | % | 24.7 | 38.2 | 64.8% | |
Avg Mkt Cap | Rs m | 29,369 | 284,861 | 10.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 436 | 3,294 | 13.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,299 | 92,016 | 7.9% | |
Other income | Rs m | 14 | 298 | 4.6% | |
Total revenues | Rs m | 7,313 | 92,314 | 7.9% | |
Gross profit | Rs m | 1,355 | 13,529 | 10.0% | |
Depreciation | Rs m | 302 | 2,634 | 11.5% | |
Interest | Rs m | 40 | 80 | 49.4% | |
Profit before tax | Rs m | 1,027 | 11,113 | 9.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 223 | 2,460 | 9.1% | |
Profit after tax | Rs m | 804 | 8,653 | 9.3% | |
Gross profit margin | % | 18.6 | 14.7 | 126.3% | |
Effective tax rate | % | 21.7 | 22.1 | 98.1% | |
Net profit margin | % | 11.0 | 9.4 | 117.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,642 | 31,239 | 8.5% | |
Current liabilities | Rs m | 1,236 | 13,811 | 8.9% | |
Net working cap to sales | % | 19.3 | 18.9 | 101.7% | |
Current ratio | x | 2.1 | 2.3 | 94.5% | |
Inventory Days | Days | 32 | 26 | 120.3% | |
Debtors Days | Days | 617 | 2 | 31,586.6% | |
Net fixed assets | Rs m | 4,564 | 28,155 | 16.2% | |
Share capital | Rs m | 166 | 254 | 65.3% | |
"Free" reserves | Rs m | 5,419 | 43,767 | 12.4% | |
Net worth | Rs m | 5,585 | 44,021 | 12.7% | |
Long term debt | Rs m | 135 | 0 | - | |
Total assets | Rs m | 7,206 | 59,394 | 12.1% | |
Interest coverage | x | 26.9 | 139.6 | 19.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.5 | 65.4% | |
Return on assets | % | 11.7 | 14.7 | 79.6% | |
Return on equity | % | 14.4 | 19.7 | 73.3% | |
Return on capital | % | 18.7 | 25.4 | 73.4% | |
Exports to sales | % | 0.7 | 2.6 | 26.9% | |
Imports to sales | % | 11.4 | 28.5 | 40.1% | |
Exports (fob) | Rs m | 52 | 2,424 | 2.1% | |
Imports (cif) | Rs m | 833 | 26,210 | 3.2% | |
Fx inflow | Rs m | 52 | 2,424 | 2.1% | |
Fx outflow | Rs m | 833 | 26,210 | 3.2% | |
Net fx | Rs m | -781 | -23,786 | 3.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,590 | 8,903 | 17.9% | |
From Investments | Rs m | -1,483 | -3,493 | 42.5% | |
From Financial Activity | Rs m | -99 | -3,266 | 3.0% | |
Net Cashflow | Rs m | 8 | 2,191 | 0.3% |
Indian Promoters | % | 32.8 | 48.9 | 67.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 36.3 | 36.1 | 100.6% | |
FIIs | % | 14.1 | 24.7 | 57.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 67.2 | 51.2 | 131.5% | |
Shareholders | 74,724 | 67,813 | 110.2% | ||
Pledged promoter(s) holding | % | 0.2 | 0.0 | - |
Compare MOLD-TEK PACKAGING With: POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mold-Tek Packaging | Supreme Industries |
---|---|---|
1-Day | 1.14% | 1.86% |
1-Month | 6.26% | 11.76% |
1-Year | -11.31% | 64.22% |
3-Year CAGR | 27.01% | 30.29% |
5-Year CAGR | 28.58% | 30.52% |
* Compound Annual Growth Rate
Here are more details on the Mold-Tek Packaging share price and the Supreme Industries share price.
Moving on to shareholding structures...
The promoters of Mold-Tek Packaging hold a 32.8% stake in the company. In case of Supreme Industries the stake stands at 48.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mold-Tek Packaging and the shareholding pattern of Supreme Industries.
Finally, a word on dividends...
In the most recent financial year, Mold-Tek Packaging paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 24.7%.
Supreme Industries paid Rs 26.0, and its dividend payout ratio stood at 38.2%.
You may visit here to review the dividend history of Mold-Tek Packaging, and the dividend history of Supreme Industries.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.