MANGALAM CEMENT | JK LAKSHMI CEMENT | MANGALAM CEMENT/ JK LAKSHMI CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.1 | 12.3 | 106.3% | View Chart |
P/BV | x | 1.2 | 2.2 | 55.6% | View Chart |
Dividend Yield | % | 0.4 | 1.0 | 42.6% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MANGALAM CEMENT Mar-22 |
JK LAKSHMI CEMENT Mar-22 |
MANGALAM CEMENT/ JK LAKSHMI CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 543 | 815 | 66.6% | |
Low | Rs | 260 | 387 | 67.3% | |
Sales per share (Unadj.) | Rs | 569.5 | 460.6 | 123.6% | |
Earnings per share (Unadj.) | Rs | 28.3 | 40.6 | 69.6% | |
Cash flow per share (Unadj.) | Rs | 50.9 | 59.6 | 85.4% | |
Dividends per share (Unadj.) | Rs | 1.50 | 5.00 | 30.0% | |
Avg Dividend yield | % | 0.4 | 0.8 | 44.9% | |
Book value per share (Unadj.) | Rs | 269.9 | 212.9 | 126.8% | |
Shares outstanding (eoy) | m | 27.50 | 117.67 | 23.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 1.3 | 54.0% | |
Avg P/E ratio | x | 14.2 | 14.8 | 96.0% | |
P/CF ratio (eoy) | x | 7.9 | 10.1 | 78.2% | |
Price / Book Value ratio | x | 1.5 | 2.8 | 52.7% | |
Dividend payout | % | 5.3 | 12.3 | 43.1% | |
Avg Mkt Cap | Rs m | 11,040 | 70,705 | 15.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,175 | 3,628 | 32.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 15,661 | 54,199 | 28.9% | |
Other income | Rs m | 274 | 683 | 40.1% | |
Total revenues | Rs m | 15,934 | 54,882 | 29.0% | |
Gross profit | Rs m | 2,185 | 9,237 | 23.6% | |
Depreciation | Rs m | 623 | 2,235 | 27.9% | |
Interest | Rs m | 644 | 1,422 | 45.3% | |
Profit before tax | Rs m | 1,191 | 6,264 | 19.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 1,488 | 27.8% | |
Profit after tax | Rs m | 777 | 4,776 | 16.3% | |
Gross profit margin | % | 13.9 | 17.0 | 81.8% | |
Effective tax rate | % | 34.8 | 23.7 | 146.3% | |
Net profit margin | % | 5.0 | 8.8 | 56.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,959 | 19,481 | 35.7% | |
Current liabilities | Rs m | 6,702 | 17,112 | 39.2% | |
Net working cap to sales | % | 1.6 | 4.4 | 37.5% | |
Current ratio | x | 1.0 | 1.1 | 91.2% | |
Inventory Days | Days | 43 | 56 | 77.0% | |
Debtors Days | Days | 85 | 0 | 36,000.5% | |
Net fixed assets | Rs m | 12,326 | 39,761 | 31.0% | |
Share capital | Rs m | 275 | 589 | 46.7% | |
"Free" reserves | Rs m | 7,147 | 24,463 | 29.2% | |
Net worth | Rs m | 7,422 | 25,052 | 29.6% | |
Long term debt | Rs m | 3,630 | 12,651 | 28.7% | |
Total assets | Rs m | 19,285 | 59,262 | 32.5% | |
Interest coverage | x | 2.8 | 5.4 | 52.7% | |
Debt to equity ratio | x | 0.5 | 0.5 | 96.8% | |
Sales to assets ratio | x | 0.8 | 0.9 | 88.8% | |
Return on assets | % | 7.4 | 10.5 | 70.5% | |
Return on equity | % | 10.5 | 19.1 | 54.9% | |
Return on capital | % | 16.6 | 20.4 | 81.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 9.0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 4,880 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 1,622 | 4,880 | 33.2% | |
Net fx | Rs m | -1,622 | -4,880 | 33.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,885 | 6,800 | 27.7% | |
From Investments | Rs m | -1,337 | -6,651 | 20.1% | |
From Financial Activity | Rs m | -731 | 108 | -676.0% | |
Net Cashflow | Rs m | -182 | 257 | -71.0% |
Indian Promoters | % | 30.1 | 46.3 | 65.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.2 | 37.4 | 24.7% | |
FIIs | % | 6.6 | 12.1 | 54.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 69.9 | 53.7 | 130.1% | |
Shareholders | 37,884 | 139,526 | 27.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MANGALAM CEMENT With: ULTRATECH CEMENT ACC AMBUJA CEMENT HEIDELBERG CEMENT INDIA CEMENTS
After opening the day on a flat note, Indian share markets extended gains as the session progressed and ended near day's high.