Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More
Amara Raja Batteries Ltd (ARBL) is one of the largest manufacturers of lead acid batteries for both industrial as well as automotive sectors in India. ARBL is 26% owned by Johnson Controls, a global leader in power solutions. It is a preferred
MOTHERSON SUMI | AMARA RAJA BATTERIES | MOTHERSON SUMI/ AMARA RAJA BATTERIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -193.4 | 27.0 | - | View Chart |
P/BV | x | 6.5 | 4.2 | 155.8% | View Chart |
Dividend Yield | % | 0.7 | 1.2 | 53.9% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MOTHERSON SUMI Mar-19 |
AMARA RAJA BATTERIES Mar-20 |
MOTHERSON SUMI/ AMARA RAJA BATTERIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 359 | 806 | 44.5% | |
Low | Rs | 128 | 377 | 33.8% | |
Sales per share (Unadj.) | Rs | 201.2 | 400.4 | 50.2% | |
Earnings per share (Unadj.) | Rs | 6.6 | 38.7 | 17.2% | |
Cash flow per share (Unadj.) | Rs | 13.2 | 56.3 | 23.4% | |
Dividends per share (Unadj.) | Rs | 1.50 | 11.00 | 13.6% | |
Dividend yield (eoy) | % | 0.6 | 1.9 | 33.2% | |
Book value per share (Unadj.) | Rs | 34.7 | 214.0 | 16.2% | |
Shares outstanding (eoy) | m | 3,157.93 | 170.81 | 1,848.8% | |
Bonus/Rights/Conversions | B | - | - | ||
Price / Sales ratio | x | 1.2 | 1.5 | 81.9% | |
Avg P/E ratio | x | 36.6 | 15.3 | 239.5% | |
P/CF ratio (eoy) | x | 18.5 | 10.5 | 175.9% | |
Price / Book Value ratio | x | 7.0 | 2.8 | 253.5% | |
Dividend payout | % | 22.6 | 28.4 | 79.4% | |
Avg Mkt Cap | Rs m | 768,324 | 101,043 | 760.4% | |
No. of employees | `000 | 10.7 | 10.7 | 99.7% | |
Total wages/salary | Rs m | 141,694 | 3,858 | 3,672.6% | |
Avg. sales/employee | Rs Th | 59,617.9 | 6,397.7 | 931.9% | |
Avg. wages/employee | Rs Th | 13,298.4 | 360.9 | 3,684.7% | |
Avg. net profit/employee | Rs Th | 1,969.1 | 618.1 | 318.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 635,229 | 68,392 | 928.8% | |
Other income | Rs m | 2,202 | 551 | 400.0% | |
Total revenues | Rs m | 637,431 | 68,942 | 924.6% | |
Gross profit | Rs m | 53,484 | 10,985 | 486.9% | |
Depreciation | Rs m | 20,582 | 3,007 | 684.4% | |
Interest | Rs m | 4,232 | 122 | 3,471.7% | |
Profit before tax | Rs m | 30,872 | 8,407 | 367.2% | |
Minority Interest | Rs m | 1,131 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 11,022 | 1,799 | 612.8% | |
Profit after tax | Rs m | 20,981 | 6,608 | 317.5% | |
Gross profit margin | % | 8.4 | 16.1 | 52.4% | |
Effective tax rate | % | 35.7 | 21.4 | 166.9% | |
Net profit margin | % | 3.3 | 9.7 | 34.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 199,496 | 22,233 | 897.3% | |
Current liabilities | Rs m | 188,906 | 11,021 | 1,714.1% | |
Net working cap to sales | % | 1.7 | 16.4 | 10.2% | |
Current ratio | x | 1.1 | 2.0 | 52.3% | |
Inventory Days | Days | 27 | 61 | 43.9% | |
Debtors Days | Days | 35 | 34 | 104.3% | |
Net fixed assets | Rs m | 152,306 | 26,562 | 573.4% | |
Share capital | Rs m | 3,158 | 171 | 1,848.9% | |
"Free" reserves | Rs m | 106,469 | 36,382 | 292.6% | |
Net worth | Rs m | 109,627 | 36,553 | 299.9% | |
Long term debt | Rs m | 80,995 | 343 | 23,586.2% | |
Total assets | Rs m | 433,302 | 50,004 | 866.5% | |
Interest coverage | x | 8.3 | 70.0 | 11.9% | |
Debt to equity ratio | x | 0.7 | 0 | 7,864.4% | |
Sales to assets ratio | x | 1.5 | 1.4 | 107.2% | |
Return on assets | % | 5.8 | 13.5 | 43.2% | |
Return on equity | % | 19.1 | 18.1 | 105.9% | |
Return on capital | % | 19.0 | 23.1 | 82.2% | |
Exports to sales | % | 1.6 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 9,944 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11,073 | 8,358 | 132.5% | |
Fx outflow | Rs m | 30,702 | 13,225 | 232.2% | |
Net fx | Rs m | -19,629 | -4,867 | 403.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 43,124 | 11,766 | 366.5% | |
From Investments | Rs m | -33,105 | -8,494 | 389.8% | |
From Financial Activity | Rs m | -2,246 | -3,638 | 61.7% | |
Net Cashflow | Rs m | 7,773 | -176 | -4,414.0% |
Indian Promoters | % | 37.5 | 20.5 | 182.9% | |
Foreign collaborators | % | 28.1 | 31.5 | 89.2% | |
Indian inst/Mut Fund | % | 5.8 | 9.5 | 60.9% | |
FIIs | % | 16.7 | 16.9 | 98.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 12.0 | 21.5 | 55.8% | |
Shareholders | 49,643 | 21,358 | 232.4% | ||
Pledged promoter(s) holding | % | 10.2 | 1.3 | 769.7% |
Compare MOTHERSON SUMI With: AMTEK AUTO UCAL FUEL AUTOLINE INDUST. AUTOMOTIVE AXLES SKF INDIA
The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.
Here's an analysis of the annual report of AMARA RAJA BATTERIES for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of AMARA RAJA BATTERIES. Also includes updates on the valuation of AMARA RAJA BATTERIES.
For the quarter ended June 2020, AMARA RAJA BATTERIES has posted a net profit of Rs 627 m (down 55.5% YoY). Sales on the other hand came in at Rs 12 bn (down 36.6% YoY). Read on for a complete analysis of AMARA RAJA BATTERIES's quarterly results.
For the quarter ended March 2020, MOTHERSON SUMI has posted a net profit of Rs 1 bn (down 66.4% YoY). Sales on the other hand came in at Rs 152 bn (down 11.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
For the quarter ended March 2020, AMARA RAJA BATTERIES has posted a net profit of Rs 1 bn (up 14.5% YoY). Sales on the other hand came in at Rs 16 bn (up 0.9% YoY). Read on for a complete analysis of AMARA RAJA BATTERIES's quarterly results.
For the quarter ended December 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 39.4% YoY). Sales on the other hand came in at Rs 157 bn (down 4.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
An Indian company founded three decades ago in a garage caught my attention...
In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.
More