Compare MOTHERSON SS with Bharat Forge - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs BHARAT FORGE - Comparison Results

MOTHERSON SUMI     Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

BHARAT FORGE 
   Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI BHARAT FORGE MOTHERSON SUMI/
BHARAT FORGE
 
P/E (TTM) x 18.4 20.3 90.8% View Chart
P/BV x 3.0 3.8 77.7% View Chart
Dividend Yield % 1.5 1.1 128.3%  

Financials

 MOTHERSON SUMI   BHARAT FORGE
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-19
BHARAT FORGE
Mar-19
MOTHERSON SUMI/
BHARAT FORGE
5-Yr Chart
Click to enlarge
High Rs359784 45.8%   
Low Rs128452 28.2%   
Sales per share (Unadj.) Rs201.2217.9 92.3%  
Earnings per share (Unadj.) Rs6.622.2 30.0%  
Cash flow per share (Unadj.) Rs13.233.4 39.4%  
Dividends per share (Unadj.) Rs1.505.00 30.0%  
Dividend yield (eoy) %0.60.8 76.2%  
Book value per share (Unadj.) Rs34.7115.5 30.1%  
Shares outstanding (eoy) m3,157.93465.59 678.3%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.22.8 42.7%   
Avg P/E ratio x36.627.9 131.4%  
P/CF ratio (eoy) x18.518.5 99.8%  
Price / Book Value ratio x7.05.4 131.0%  
Dividend payout %22.622.5 100.1%   
Avg Mkt Cap Rs m768,324287,711 267.0%   
No. of employees `00010.7NA-   
Total wages/salary Rs m141,69412,463 1,136.9%   
Avg. sales/employee Rs Th59,617.9NM-  
Avg. wages/employee Rs Th13,298.4NM-  
Avg. net profit/employee Rs Th1,969.1NM-  
INCOME DATA
Net Sales Rs m635,229101,457 626.1%  
Other income Rs m2,2022,028 108.6%   
Total revenues Rs m637,431103,485 616.0%   
Gross profit Rs m53,48420,556 260.2%  
Depreciation Rs m20,5825,208 395.2%   
Interest Rs m4,2321,272 332.7%   
Profit before tax Rs m30,87216,104 191.7%   
Minority Interest Rs m1,131-120 -940.1%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m11,0225,657 194.8%   
Profit after tax Rs m20,98110,326 203.2%  
Gross profit margin %8.420.3 41.6%  
Effective tax rate %35.735.1 101.6%   
Net profit margin %3.310.2 32.5%  
BALANCE SHEET DATA
Current assets Rs m199,49655,389 360.2%   
Current liabilities Rs m188,90641,088 459.8%   
Net working cap to sales %1.714.1 11.8%  
Current ratio x1.11.3 78.3%  
Inventory Days Days2766 40.4%  
Debtors Days Days3577 45.9%  
Net fixed assets Rs m152,30645,609 333.9%   
Share capital Rs m3,158931 339.1%   
"Free" reserves Rs m106,46952,829 201.5%   
Net worth Rs m109,62753,761 203.9%   
Long term debt Rs m80,99516,785 482.5%   
Total assets Rs m433,302116,422 372.2%  
Interest coverage x8.313.7 60.7%   
Debt to equity ratio x0.70.3 236.6%  
Sales to assets ratio x1.50.9 168.2%   
Return on assets %5.810.0 58.4%  
Return on equity %19.119.2 99.6%  
Return on capital %19.024.5 77.7%  
Exports to sales %1.60-   
Imports to sales %00-   
Exports (fob) Rs m9,944NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m11,07337,443 29.6%   
Fx outflow Rs m30,7027,518 408.4%   
Net fx Rs m-19,62929,924 -65.6%   
CASH FLOW
From Operations Rs m43,1249,115 473.1%  
From Investments Rs m-33,105-11,751 281.7%  
From Financial Activity Rs m-2,2463,677 -61.1%  
Net Cashflow Rs m7,773832 933.9%  

Share Holding

Indian Promoters % 37.5 46.7 80.3%  
Foreign collaborators % 28.1 0.0 -  
Indian inst/Mut Fund % 5.8 16.9 34.3%  
FIIs % 16.7 13.7 121.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 22.7 52.9%  
Shareholders   49,643 51,211 96.9%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   ANG INDUSTRIES  HIMADRI SPECIALITY CHEMICAL LTD  AUTOMOTIVE AXLES  SUPRAJIT ENGINEERING  PRICOL LIMITED  



Today's Market

Sensex Opens Flat; HDFC and TCS Top Gainers(09:30 am)

Asian share markets are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.1% while the Hang Seng is up 0.9%

Related Views on News

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

MOTHERSON SUMI Announces Quarterly Results (1QFY20); Net Profit Down 41.6% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 41.6% YoY). Sales on the other hand came in at Rs 168 bn (up 13.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

BHARAT FORGE Announces Quarterly Results (1QFY20); Net Profit Down 25.7% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, BHARAT FORGE has posted a net profit of Rs 2 bn (down 25.7% YoY). Sales on the other hand came in at Rs 13 bn (down 9.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

MOTHERSON SUMI 2018-19 Annual Report Analysis (Annual Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

Here's an analysis of the annual report of MOTHERSON SUMI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

MOTHERSON SUMI Announces Quarterly Results (4QFY19); Net Profit Down 43.3% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, MOTHERSON SUMI has posted a net profit of Rs 4 bn (down 43.3% YoY). Sales on the other hand came in at Rs 172 bn (up 11.4% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Oct 17, 2019 10:31 AM

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 5-YR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS