SAMVARDHANA MOTHERSON | BOSCH | SAMVARDHANA MOTHERSON/ BOSCH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 41.6 | 36.6 | 113.5% | View Chart |
P/BV | x | 4.0 | 7.7 | 51.2% | View Chart |
Dividend Yield | % | 0.5 | 1.7 | 29.8% |
SAMVARDHANA MOTHERSON BOSCH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SAMVARDHANA MOTHERSON Mar-23 |
BOSCH Mar-23 |
SAMVARDHANA MOTHERSON/ BOSCH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 97 | 19,500 | 0.5% | |
Low | Rs | 62 | 12,940 | 0.5% | |
Sales per share (Unadj.) | Rs | 116.1 | 5,062.5 | 2.3% | |
Earnings per share (Unadj.) | Rs | 2.5 | 483.0 | 0.5% | |
Cash flow per share (Unadj.) | Rs | 7.1 | 613.7 | 1.2% | |
Dividends per share (Unadj.) | Rs | 0.65 | 480.00 | 0.1% | |
Avg Dividend yield | % | 0.8 | 3.0 | 27.6% | |
Book value per share (Unadj.) | Rs | 33.1 | 3,731.8 | 0.9% | |
Shares outstanding (eoy) | m | 6,776.42 | 29.49 | 22,978.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 3.2 | 21.4% | |
Avg P/E ratio | x | 32.3 | 33.6 | 96.3% | |
P/CF ratio (eoy) | x | 11.2 | 26.4 | 42.5% | |
Price / Book Value ratio | x | 2.4 | 4.3 | 55.3% | |
Dividend payout | % | 26.4 | 99.4 | 26.5% | |
Avg Mkt Cap | Rs m | 539,765 | 478,388 | 112.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 179,314 | 11,459 | 1,564.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 787,007 | 149,293 | 527.2% | |
Other income | Rs m | 2,570 | 4,770 | 53.9% | |
Total revenues | Rs m | 789,577 | 154,063 | 512.5% | |
Gross profit | Rs m | 60,645 | 18,029 | 336.4% | |
Depreciation | Rs m | 31,358 | 3,856 | 813.2% | |
Interest | Rs m | 7,809 | 121 | 6,453.7% | |
Profit before tax | Rs m | 24,048 | 18,822 | 127.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7,352 | 4,579 | 160.6% | |
Profit after tax | Rs m | 16,696 | 14,243 | 117.2% | |
Gross profit margin | % | 7.7 | 12.1 | 63.8% | |
Effective tax rate | % | 30.6 | 24.3 | 125.7% | |
Net profit margin | % | 2.1 | 9.5 | 22.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 267,792 | 88,336 | 303.2% | |
Current liabilities | Rs m | 275,154 | 50,235 | 547.7% | |
Net working cap to sales | % | -0.9 | 25.5 | -3.7% | |
Current ratio | x | 1.0 | 1.8 | 55.3% | |
Inventory Days | Days | 42 | 148 | 28.4% | |
Debtors Days | Days | 39 | 47 | 84.9% | |
Net fixed assets | Rs m | 337,081 | 74,750 | 450.9% | |
Share capital | Rs m | 6,776 | 295 | 2,296.9% | |
"Free" reserves | Rs m | 217,739 | 109,756 | 198.4% | |
Net worth | Rs m | 224,515 | 110,051 | 204.0% | |
Long term debt | Rs m | 66,183 | 0 | - | |
Total assets | Rs m | 604,873 | 163,086 | 370.9% | |
Interest coverage | x | 4.1 | 156.6 | 2.6% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 1.3 | 0.9 | 142.1% | |
Return on assets | % | 4.1 | 8.8 | 46.0% | |
Return on equity | % | 7.4 | 12.9 | 57.5% | |
Return on capital | % | 11.0 | 17.2 | 63.7% | |
Exports to sales | % | 2.3 | 9.2 | 25.1% | |
Imports to sales | % | 3.2 | 41.3 | 7.7% | |
Exports (fob) | Rs m | 18,221 | 13,759 | 132.4% | |
Imports (cif) | Rs m | 25,023 | 61,592 | 40.6% | |
Fx inflow | Rs m | 18,221 | 14,746 | 123.6% | |
Fx outflow | Rs m | 25,023 | 61,592 | 40.6% | |
Net fx | Rs m | -6,802 | -46,846 | 14.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 46,430 | 12,137 | 382.5% | |
From Investments | Rs m | -22,448 | 2,617 | -857.8% | |
From Financial Activity | Rs m | -27,342 | -12,394 | 220.6% | |
Net Cashflow | Rs m | -3,395 | 2,360 | -143.9% |
Indian Promoters | % | 28.4 | 2.8 | 1,020.5% | |
Foreign collaborators | % | 32.0 | 67.8 | 47.2% | |
Indian inst/Mut Fund | % | 30.7 | 21.3 | 143.8% | |
FIIs | % | 12.4 | 4.1 | 303.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.6 | 29.5 | 134.6% | |
Shareholders | 1,039,407 | 65,376 | 1,589.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SAMVARDHANA MOTHERSON With: TALBROS AUTO GABRIEL INDIA JTEKT INDIA GNA AXLES LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Motherson Sumi | Bosch |
---|---|---|
1-Day | 2.90% | -0.30% |
1-Month | 11.90% | -5.86% |
1-Year | 82.61% | 52.19% |
3-Year CAGR | -2.55% | 28.84% |
5-Year CAGR | 6.35% | 9.91% |
* Compound Annual Growth Rate
Here are more details on the Motherson Sumi share price and the Bosch share price.
Moving on to shareholding structures...
The promoters of Motherson Sumi hold a 60.4% stake in the company. In case of Bosch the stake stands at 70.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Motherson Sumi and the shareholding pattern of Bosch.
Finally, a word on dividends...
In the most recent financial year, Motherson Sumi paid a dividend of Rs 0.7 per share. This amounted to a Dividend Payout ratio of 26.4%.
Bosch paid Rs 480.0, and its dividend payout ratio stood at 99.4%.
You may visit here to review the dividend history of Motherson Sumi, and the dividend history of Bosch.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.