Compare MOTHERSON SS with Bosch Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs BOSCH - Comparison Results

MOTHERSON SUMI     Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

BOSCH 
   Change

Bosch has been present in India for over 50 years, through its flagship company MICO, now changed to Bosch Ltd. Today, it is India's largest auto component manufacturer and also one of the largest Indo-German companies. Bosch Group holds over 70% sta... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI BOSCH MOTHERSON SUMI/
BOSCH
 
P/E (TTM) x 19.7 29.9 66.0% View Chart
P/BV x 3.2 4.7 66.9% View Chart
Dividend Yield % 1.4 0.7 183.7%  

Financials

 MOTHERSON SUMI   BOSCH
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-19
BOSCH
Mar-19
MOTHERSON SUMI/
BOSCH
5-Yr Chart
Click to enlarge
High Rs35922,400 1.6%   
Low Rs12817,170 0.7%   
Sales per share (Unadj.) Rs201.24,156.6 4.8%  
Earnings per share (Unadj.) Rs6.6541.9 1.2%  
Cash flow per share (Unadj.) Rs13.2679.0 1.9%  
Dividends per share (Unadj.) Rs1.50105.00 1.4%  
Dividend yield (eoy) %0.60.5 116.2%  
Book value per share (Unadj.) Rs34.73,091.8 1.1%  
Shares outstanding (eoy) m3,157.9329.49 10,708.5%   
Bonus/Rights/Conversions BBB-  
Price / Sales ratio x1.24.8 25.4%   
Avg P/E ratio x36.636.5 100.3%  
P/CF ratio (eoy) x18.529.1 63.4%  
Price / Book Value ratio x7.06.4 109.5%  
Dividend payout %22.619.4 116.5%   
Avg Mkt Cap Rs m768,324583,460 131.7%   
No. of employees `00010.79.4 113.2%   
Total wages/salary Rs m141,69413,704 1,034.0%   
Avg. sales/employee Rs Th59,617.913,026.5 457.7%   
Avg. wages/employee Rs Th13,298.41,456.3 913.1%   
Avg. net profit/employee Rs Th1,969.11,698.2 116.0%   
INCOME DATA
Net Sales Rs m635,229122,579 518.2%  
Other income Rs m2,2025,953 37.0%   
Total revenues Rs m637,431128,532 495.9%   
Gross profit Rs m53,48421,635 247.2%  
Depreciation Rs m20,5824,045 508.8%   
Interest Rs m4,232133 3,182.0%   
Profit before tax Rs m30,87223,410 131.9%   
Minority Interest Rs m1,1310-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m11,0227,430 148.3%   
Profit after tax Rs m20,98115,980 131.3%  
Gross profit margin %8.417.6 47.7%  
Effective tax rate %35.731.7 112.5%   
Net profit margin %3.313.0 25.3%  
BALANCE SHEET DATA
Current assets Rs m199,49664,632 308.7%   
Current liabilities Rs m188,90632,311 584.6%   
Net working cap to sales %1.726.4 6.3%  
Current ratio x1.12.0 52.8%  
Inventory Days Days2743 62.3%  
Debtors Days Days3547 75.9%  
Net fixed assets Rs m152,30618,199 836.9%   
Share capital Rs m3,158295 1,070.5%   
"Free" reserves Rs m106,46990,883 117.1%   
Net worth Rs m109,62791,178 120.2%   
Long term debt Rs m80,9950-   
Total assets Rs m433,302127,012 341.2%  
Interest coverage x8.3177.0 4.7%   
Debt to equity ratio x0.70-  
Sales to assets ratio x1.51.0 151.9%   
Return on assets %5.812.7 45.9%  
Return on equity %19.117.5 109.2%  
Return on capital %19.025.8 73.6%  
Exports to sales %1.67.3 21.3%   
Imports to sales %00-   
Exports (fob) Rs m9,9448,999 110.5%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m11,07310,693 103.6%   
Fx outflow Rs m30,70244,192 69.5%   
Net fx Rs m-19,629-33,499 58.6%   
CASH FLOW
From Operations Rs m43,1246,054 712.3%  
From Investments Rs m-33,10517,659 -187.5%  
From Financial Activity Rs m-2,246-25,308 8.9%  
Net Cashflow Rs m7,773-1,595 -487.3%  

Share Holding

Indian Promoters % 37.5 0.0 -  
Foreign collaborators % 28.1 71.2 39.5%  
Indian inst/Mut Fund % 5.8 11.7 49.5%  
FIIs % 16.7 7.2 231.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 9.9 121.2%  
Shareholders   49,643 25,533 194.4%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   AMARA RAJA BATTERIES  AUTO CORP. OF GOA  SWARAJ ENGINES  NRB BEARINGS  ZF STEERING  



Today's Market

Sensex Opens Flat; Telecom and Automobiles Stocks Lose(09:30 am)

Asian share markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.1% while the Hang Seng is down 0.1%.

Related Views on News

BOSCH 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BOSCH for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BOSCH. Also includes updates on the valuation of BOSCH.

MOTHERSON SUMI Announces Quarterly Results (1QFY20); Net Profit Down 41.6% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 41.6% YoY). Sales on the other hand came in at Rs 168 bn (up 13.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

BOSCH Announces Quarterly Results (1QFY20); Net Profit Down 35.0% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, BOSCH has posted a net profit of Rs 3 bn (down 35.0% YoY). Sales on the other hand came in at Rs 28 bn (down 13.5% YoY). Read on for a complete analysis of BOSCH's quarterly results.

MOTHERSON SUMI 2018-19 Annual Report Analysis (Annual Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

Here's an analysis of the annual report of MOTHERSON SUMI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

MOTHERSON SUMI Announces Quarterly Results (4QFY19); Net Profit Down 43.3% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, MOTHERSON SUMI has posted a net profit of Rs 4 bn (down 43.3% YoY). Sales on the other hand came in at Rs 172 bn (up 11.4% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Oct 18, 2019 09:35 AM

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 5-YR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS