Compare MOTHERSON SS with Rico Auto - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs RICO AUTO - Comparison Results

MOTHERSON SUMI     Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

RICO AUTO 
   Change

Rico Auto Industries Limited (RICO) is a supplier of high precision aluminium and ferrous components and assemblies to almost all major original equipment manufacturers (OEMs) in India, including Hero Honda, Maruti Udyog, Honda Siel Cars, Honda Motor... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI RICO AUTO MOTHERSON SUMI/
RICO AUTO
 
P/E (TTM) x 19.2 15.7 122.6% View Chart
P/BV x 3.1 1.0 325.2% View Chart
Dividend Yield % 1.4 1.8 75.6%  

Financials

 MOTHERSON SUMI   RICO AUTO
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-19
RICO AUTO
Mar-19
MOTHERSON SUMI/
RICO AUTO
5-Yr Chart
Click to enlarge
High Rs35987 411.3%   
Low Rs12856 227.7%   
Sales per share (Unadj.) Rs201.2102.9 195.4%  
Earnings per share (Unadj.) Rs6.63.8 176.1%  
Cash flow per share (Unadj.) Rs13.28.0 163.8%  
Dividends per share (Unadj.) Rs1.500.80 187.5%  
Dividend yield (eoy) %0.61.1 55.2%  
Book value per share (Unadj.) Rs34.745.5 76.2%  
Shares outstanding (eoy) m3,157.93135.29 2,334.2%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.20.7 173.8%   
Avg P/E ratio x36.619.0 192.8%  
P/CF ratio (eoy) x18.58.9 207.4%  
Price / Book Value ratio x7.01.6 445.4%  
Dividend payout %22.621.2 106.4%   
Avg Mkt Cap Rs m768,3249,694 7,926.2%   
No. of employees `00010.73.3 323.4%   
Total wages/salary Rs m141,6941,529 9,266.5%   
Avg. sales/employee Rs Th59,617.94,226.6 1,410.6%   
Avg. wages/employee Rs Th13,298.4464.1 2,865.6%   
Avg. net profit/employee Rs Th1,969.1154.9 1,271.5%   
INCOME DATA
Net Sales Rs m635,22913,927 4,561.3%  
Other income Rs m2,202194 1,134.5%   
Total revenues Rs m637,43114,121 4,514.2%   
Gross profit Rs m53,4841,437 3,723.2%  
Depreciation Rs m20,582577 3,567.1%   
Interest Rs m4,232268 1,579.7%   
Profit before tax Rs m30,872786 3,929.2%   
Minority Interest Rs m1,1310-   
Prior Period Items Rs m032 0.0%   
Extraordinary Inc (Exp) Rs m0-96 0.0%   
Tax Rs m11,022211 5,223.7%   
Profit after tax Rs m20,981510 4,111.5%  
Gross profit margin %8.410.3 81.6%  
Effective tax rate %35.726.9 132.9%   
Net profit margin %3.33.7 90.1%  
BALANCE SHEET DATA
Current assets Rs m199,4965,336 3,739.0%   
Current liabilities Rs m188,9064,993 3,783.7%   
Net working cap to sales %1.72.5 67.7%  
Current ratio x1.11.1 98.8%  
Inventory Days Days2742 63.4%  
Debtors Days Days3571 49.7%  
Net fixed assets Rs m152,3066,854 2,222.2%   
Share capital Rs m3,158135 2,334.1%   
"Free" reserves Rs m106,4696,025 1,767.2%   
Net worth Rs m109,6276,160 1,779.7%   
Long term debt Rs m80,9951,648 4,914.4%   
Total assets Rs m433,30213,269 3,265.6%  
Interest coverage x8.33.9 210.9%   
Debt to equity ratio x0.70.3 276.1%  
Sales to assets ratio x1.51.0 139.7%   
Return on assets %5.85.9 99.2%  
Return on equity %19.18.3 231.0%  
Return on capital %19.012.7 150.0%  
Exports to sales %1.60-   
Imports to sales %00-   
Exports (fob) Rs m9,944NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m11,0732,586 428.1%   
Fx outflow Rs m30,702160 19,152.8%   
Net fx Rs m-19,6292,426 -809.1%   
CASH FLOW
From Operations Rs m43,1241,280 3,369.3%  
From Investments Rs m-33,105-1,809 1,830.0%  
From Financial Activity Rs m-2,246687 -327.1%  
Net Cashflow Rs m7,773162 4,795.2%  

Share Holding

Indian Promoters % 37.5 50.0 75.0%  
Foreign collaborators % 28.1 0.1 28,100.0%  
Indian inst/Mut Fund % 5.8 0.0 -  
FIIs % 16.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 49.9 24.0%  
Shareholders   49,643 39,103 127.0%  
Pledged promoter(s) holding % 10.2 67.0 15.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   FEDERAL - MOGUL G  WHEELS INDIA  CASTEX TECHNOLOGIES  UCAL FUEL  AUTOLINE INDUST.  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

RICO AUTO 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RICO AUTO for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RICO AUTO. Also includes updates on the valuation of RICO AUTO.

MOTHERSON SUMI Announces Quarterly Results (1QFY20); Net Profit Down 41.6% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 41.6% YoY). Sales on the other hand came in at Rs 168 bn (up 13.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

RICO AUTO Announces Quarterly Results (1QFY20); Net Profit Down 74.0% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, RICO AUTO has posted a net profit of Rs 40 m (down 74.0% YoY). Sales on the other hand came in at Rs 4 bn (up 4.6% YoY). Read on for a complete analysis of RICO AUTO's quarterly results.

MOTHERSON SUMI 2018-19 Annual Report Analysis (Annual Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

Here's an analysis of the annual report of MOTHERSON SUMI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

RICO AUTO Announces Quarterly Results (4QFY19); Net Profit Down 67.4% (Quarterly Result Update)

Jun 10, 2019 | Updated on Jun 10, 2019

For the quarter ended March 2019, RICO AUTO has posted a net profit of Rs 58 m (down 67.4% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of RICO AUTO's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Oct 18, 2019 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 5-YR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS