X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MOTHERSON SS with Sundaram Clayton - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs SUNDARAM CLAYTON - Comparison Results

MOTHERSON SUMI    Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

SUNDARAM CLAYTON 
   Change

Sundaram Clayton Ltd. (SCL), a TVS group company, has a presence in the auto ancillary segment. Its main businesses involve manufacturing of hydraulic brake actuator systems and castings through its foundry division. It holds a 58.4% stake in TVS (fo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI SUNDARAM CLAYTON MOTHERSON SUMI/
SUNDARAM CLAYTON
 
P/E (TTM) x 38.1 245.5 15.5% View Chart
P/BV x 9.8 26.9 36.4% View Chart
Dividend Yield % 0.5 0.8 63.0%  

Financials

 MOTHERSON SUMI   SUNDARAM CLAYTON
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-17
SUNDARAM CLAYTON
Mar-16
MOTHERSON SUMI/
SUNDARAM CLAYTON
5-Yr Chart
Click to enlarge
High Rs3862,231 17.3%   
Low Rs2411,630 14.8%   
Sales per share (Unadj.) Rs302.86,228.6 4.9%  
Earnings per share (Unadj.) Rs15.5120.4 12.9%  
Cash flow per share (Unadj.) Rs23.0254.4 9.0%  
Dividends per share (Unadj.) Rs2.0041.00 4.9%  
Dividend yield (eoy) %0.62.1 30.0%  
Book value per share (Unadj.) Rs58.9693.1 8.5%  
Shares outstanding (eoy) m1,403.5320.23 6,937.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.3 334.1%   
Avg P/E ratio x20.316.0 126.3%  
P/CF ratio (eoy) x13.67.6 179.5%  
Price / Book Value ratio x5.32.8 191.0%  
Dividend payout %12.934.1 37.9%   
Avg Mkt Cap Rs m440,07739,054 1,126.8%   
No. of employees `00073.82.3 3,272.3%   
Total wages/salary Rs m80,9099,540 848.1%   
Avg. sales/employee Rs Th5,758.655,877.7 10.3%   
Avg. wages/employee Rs Th1,096.54,230.7 25.9%   
Avg. net profit/employee Rs Th294.41,079.8 27.3%   
INCOME DATA
Net Sales Rs m424,934126,004 337.2%  
Other income Rs m1,463415 352.2%   
Total revenues Rs m426,397126,420 337.3%   
Gross profit Rs m42,8478,903 481.2%  
Depreciation Rs m10,5912,712 390.5%   
Interest Rs m3,7491,003 373.6%   
Profit before tax Rs m29,9705,603 534.9%   
Minority Interest Rs m1,831-1,647 -111.1%   
Prior Period Items Rs m042 0.0%   
Extraordinary Inc (Exp) Rs m-97461 -1,594.1%   
Tax Rs m9,1031,624 560.5%   
Profit after tax Rs m21,7242,435 892.2%  
Gross profit margin %10.17.1 142.7%  
Effective tax rate %30.429.0 104.8%   
Net profit margin %5.11.9 264.5%  
BALANCE SHEET DATA
Current assets Rs m160,87726,487 607.4%   
Current liabilities Rs m113,82730,473 373.5%   
Net working cap to sales %11.1-3.2 -349.9%  
Current ratio x1.40.9 162.6%  
Inventory Days Days2636 74.1%  
Debtors Days Days5719 303.1%  
Net fixed assets Rs m101,02124,518 412.0%   
Share capital Rs m1,404101 1,387.4%   
"Free" reserves Rs m81,32312,132 670.3%   
Net worth Rs m82,72714,021 590.0%   
Long term debt Rs m94,4406,083 1,552.5%   
Total assets Rs m323,69759,381 545.1%  
Interest coverage x9.06.6 136.6%   
Debt to equity ratio x1.10.4 263.1%  
Sales to assets ratio x1.32.1 61.9%   
Return on assets %7.95.8 135.9%  
Return on equity %26.317.4 151.2%  
Return on capital %19.525.2 77.5%  
Exports to sales %04.3 0.0%   
Imports to sales %04.6 0.0%   
Exports (fob) Rs mNA5,372 0.0%   
Imports (cif) Rs mNA5,820 0.0%   
Fx inflow Rs m8,0195,844 137.2%   
Fx outflow Rs m21,3346,133 347.9%   
Net fx Rs m-13,315-288 4,616.9%   
CASH FLOW
From Operations Rs m37,9979,599 395.8%  
From Investments Rs m-68,078-6,463 1,053.4%  
From Financial Activity Rs m55,993-3,247 -1,724.4%  
Net Cashflow Rs m31,720-111 -28,550.9%  

Share Holding

Indian Promoters % 37.5 75.0 50.0%  
Foreign collaborators % 28.1 0.0 -  
Indian inst/Mut Fund % 5.8 14.5 39.9%  
FIIs % 16.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 10.5 114.3%  
Shareholders   49,643 15,642 317.4%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   SKF INDIA  FEDERAL - MOGUL G  SONA KOYO STEER  WABCO INDIA  MUNJAL SHOWA  



Today's Market

Sensex Breaches 36,000 Mark; ONGC Nears 52-Week High(Closing)

The NSE Nifty on Tuesday sailed past the 11,000 mark, while the BSE Sensex breached the 36,000 level for the first time after an IMF report showed India was set to regain.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Jan 23, 2018 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 5-YR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS