X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MOTHERSON SS with Sundaram Clayton - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs SUNDARAM CLAYTON - Comparison Results

MOTHERSON SUMI    Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

SUNDARAM CLAYTON 
   Change

Sundaram Clayton Ltd. (SCL), a TVS group company, has a presence in the auto ancillary segment. Its main businesses involve manufacturing of hydraulic brake actuator systems and castings through its foundry division. It holds a 58.4% stake in TVS (fo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI SUNDARAM CLAYTON MOTHERSON SUMI/
SUNDARAM CLAYTON
 
P/E (TTM) x 30.7 220.8 13.9% View Chart
P/BV x 15.4 24.2 63.7% View Chart
Dividend Yield % 0.8 0.9 87.8%  

Financials

 MOTHERSON SUMI   SUNDARAM CLAYTON
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-16
SUNDARAM CLAYTON
Mar-16
MOTHERSON SUMI/
SUNDARAM CLAYTON
5-Yr Chart
Click to enlarge
High Rs5402,231 24.2%   
Low Rs2061,630 12.7%   
Sales per share (Unadj.) Rs290.26,228.6 4.7%  
Earnings per share (Unadj.) Rs9.6120.4 8.0%  
Cash flow per share (Unadj.) Rs18.2254.4 7.2%  
Dividends per share (Unadj.) Rs2.5041.00 6.1%  
Dividend yield (eoy) %0.72.1 31.5%  
Book value per share (Unadj.) Rs32.1693.1 4.6%  
Shares outstanding (eoy) m1,322.8820.23 6,539.2%   
Bonus/Rights/Conversions B1:2--  
Price / Sales ratio x1.30.3 414.9%   
Avg P/E ratio x38.816.0 241.7%  
P/CF ratio (eoy) x20.57.6 270.1%  
Price / Book Value ratio x11.62.8 417.5%  
Dividend payout %26.034.1 76.2%   
Avg Mkt Cap Rs m493,76539,054 1,264.3%   
No. of employees `00022.42.3 992.2%   
Total wages/salary Rs m73,9979,540 775.6%   
Avg. sales/employee Rs Th17,161.455,877.7 30.7%   
Avg. wages/employee Rs Th3,307.44,230.7 78.2%   
Avg. net profit/employee Rs Th569.31,079.8 52.7%   
INCOME DATA
Net Sales Rs m383,952126,004 304.7%  
Other income Rs m3,209415 772.5%   
Total revenues Rs m387,161126,420 306.3%   
Gross profit Rs m33,9618,903 381.4%  
Depreciation Rs m11,3572,712 418.7%   
Interest Rs m2,7061,003 269.7%   
Profit before tax Rs m23,1075,603 412.4%   
Minority Interest Rs m-4,823-1,647 292.8%   
Prior Period Items Rs m-242 -4.7%   
Extraordinary Inc (Exp) Rs m29161 476.3%   
Tax Rs m5,8361,624 359.4%   
Profit after tax Rs m12,7372,435 523.1%  
Gross profit margin %8.87.1 125.2%  
Effective tax rate %25.329.0 87.1%   
Net profit margin %3.31.9 171.7%  
BALANCE SHEET DATA
Current assets Rs m107,72226,487 406.7%   
Current liabilities Rs m94,16330,473 309.0%   
Net working cap to sales %3.5-3.2 -111.6%  
Current ratio x1.10.9 131.6%  
Inventory Days Days4336 120.3%  
Debtors Days Days3319 175.9%  
Net fixed assets Rs m87,32924,518 356.2%   
Share capital Rs m1,323101 1,307.3%   
"Free" reserves Rs m35,54212,132 293.0%   
Net worth Rs m42,45614,021 302.8%   
Long term debt Rs m50,0236,083 822.3%   
Total assets Rs m207,23159,381 349.0%  
Interest coverage x9.56.6 144.9%   
Debt to equity ratio x1.20.4 271.6%  
Sales to assets ratio x1.92.1 87.3%   
Return on assets %7.55.8 128.7%  
Return on equity %30.017.4 172.7%  
Return on capital %23.025.2 91.4%  
Exports to sales %2.14.3 50.2%   
Imports to sales %4.64.6 99.9%   
Exports (fob) Rs m8,2145,372 152.9%   
Imports (cif) Rs m17,7115,820 304.3%   
Fx inflow Rs m9,1785,844 157.0%   
Fx outflow Rs m18,6946,133 304.8%   
Net fx Rs m-9,516-288 3,299.6%   
CASH FLOW
From Operations Rs m23,1099,599 240.7%  
From Investments Rs m-20,024-6,463 309.8%  
From Financial Activity Rs m-2,829-3,247 87.1%  
Net Cashflow Rs m256-111 -230.4%  

Share Holding

Indian Promoters % 37.5 75.0 50.0%  
Foreign collaborators % 28.1 0.0 -  
Indian inst/Mut Fund % 5.8 14.5 39.9%  
FIIs % 16.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 10.5 114.3%  
Shareholders   49,643 15,642 317.4%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   AUTOMOTIVE AXLES  BHARAT FORGE  MUNJAL SHOWA  AMARA RAJA BATT.  BOSCH LTD  



Today's Market

Sensex Finishes on a Flat Note; Dr Reddy's & Lupin Surge over 2%(Closing)

Indian share markets continued to trade just above the dotted line in the afternoon session in a lackluster day of trading. At the closing bell, the BSE Sensex closed higher by 33 points.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

GNA Axles Limited (IPO)

Sep 14, 2016

Should you subscribe to GNA Axle IPO?

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Aug 22, 2017 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 8-QTR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS