Bosch has been present in India for over 50 years, through its flagship company MICO, now changed to Bosch Ltd. Today, it is India's largest auto component manufacturer and also one of the largest Indo-German companies. Bosch Group holds over 70% sta... More
Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More
BOSCH | MOTHERSON SUMI | BOSCH/ MOTHERSON SUMI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 3,125.6 | -134.0 | - | View Chart |
P/BV | x | 5.2 | 4.5 | 114.6% | View Chart |
Dividend Yield | % | 0.7 | 1.0 | 69.8% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BOSCH Mar-20 |
MOTHERSON SUMI Mar-19 |
BOSCH/ MOTHERSON SUMI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 18,350 | 359 | 5,110.0% | |
Low | Rs | 7,874 | 128 | 6,175.7% | |
Sales per share (Unadj.) | Rs | 3,337.3 | 201.2 | 1,659.1% | |
Earnings per share (Unadj.) | Rs | 247.4 | 6.6 | 3,723.8% | |
Cash flow per share (Unadj.) | Rs | 377.4 | 13.2 | 2,867.3% | |
Dividends per share (Unadj.) | Rs | 105.00 | 1.50 | 7,000.0% | |
Dividend yield (eoy) | % | 0.8 | 0.6 | 129.9% | |
Book value per share (Unadj.) | Rs | 3,143.2 | 34.7 | 9,054.4% | |
Shares outstanding (eoy) | m | 29.49 | 3,157.93 | 0.9% | |
Bonus/Rights/Conversions | - | B | - | ||
Price / Sales ratio | x | 3.9 | 1.2 | 324.8% | |
Avg P/E ratio | x | 53.0 | 36.6 | 144.7% | |
P/CF ratio (eoy) | x | 34.7 | 18.5 | 188.0% | |
Price / Book Value ratio | x | 4.2 | 7.0 | 59.5% | |
Dividend payout | % | 42.4 | 22.6 | 188.0% | |
Avg Mkt Cap | Rs m | 386,673 | 768,324 | 50.3% | |
No. of employees | `000 | 9.0 | 10.7 | 84.3% | |
Total wages/salary | Rs m | 12,685 | 141,694 | 9.0% | |
Avg. sales/employee | Rs Th | 10,952.1 | 59,617.9 | 18.4% | |
Avg. wages/employee | Rs Th | 1,411.6 | 13,298.4 | 10.6% | |
Avg. net profit/employee | Rs Th | 811.9 | 1,969.1 | 41.2% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 98,416 | 635,229 | 15.5% | |
Other income | Rs m | 5,466 | 2,202 | 248.2% | |
Total revenues | Rs m | 103,882 | 637,431 | 16.3% | |
Gross profit | Rs m | 7,666 | 53,484 | 14.3% | |
Depreciation | Rs m | 3,833 | 20,582 | 18.6% | |
Interest | Rs m | 102 | 4,232 | 2.4% | |
Profit before tax | Rs m | 9,197 | 30,872 | 29.8% | |
Minority Interest | Rs m | 0 | 1,131 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,901 | 11,022 | 17.2% | |
Profit after tax | Rs m | 7,296 | 20,981 | 34.8% | |
Gross profit margin | % | 7.8 | 8.4 | 92.5% | |
Effective tax rate | % | 20.7 | 35.7 | 57.9% | |
Net profit margin | % | 7.4 | 3.3 | 224.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 70,192 | 199,496 | 35.2% | |
Current liabilities | Rs m | 36,690 | 188,906 | 19.4% | |
Net working cap to sales | % | 34.0 | 1.7 | 2,041.9% | |
Current ratio | x | 1.9 | 1.1 | 181.2% | |
Inventory Days | Days | 41 | 27 | 154.4% | |
Debtors Days | Days | 52 | 35 | 147.9% | |
Net fixed assets | Rs m | 18,498 | 152,306 | 12.1% | |
Share capital | Rs m | 295 | 3,158 | 9.3% | |
"Free" reserves | Rs m | 92,399 | 106,469 | 86.8% | |
Net worth | Rs m | 92,694 | 109,627 | 84.6% | |
Long term debt | Rs m | 0 | 80,995 | 0.0% | |
Total assets | Rs m | 133,200 | 433,302 | 30.7% | |
Interest coverage | x | 91.2 | 8.3 | 1,099.1% | |
Debt to equity ratio | x | 0 | 0.7 | 0.0% | |
Sales to assets ratio | x | 0.7 | 1.5 | 50.4% | |
Return on assets | % | 5.6 | 5.8 | 95.5% | |
Return on equity | % | 7.9 | 19.1 | 41.1% | |
Return on capital | % | 10.0 | 19.0 | 52.8% | |
Exports to sales | % | 8.0 | 1.6 | 510.8% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 7,869 | 9,944 | 79.1% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 7,869 | 11,073 | 71.1% | |
Fx outflow | Rs m | 27,008 | 30,702 | 88.0% | |
Net fx | Rs m | -19,139 | -19,629 | 97.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 13,361 | 43,124 | 31.0% | |
From Investments | Rs m | -8,729 | -33,105 | 26.4% | |
From Financial Activity | Rs m | -3,990 | -2,246 | 177.6% | |
Net Cashflow | Rs m | 642 | 7,773 | 8.3% |
Indian Promoters | % | 0.0 | 37.5 | - | |
Foreign collaborators | % | 71.2 | 28.1 | 253.4% | |
Indian inst/Mut Fund | % | 11.7 | 5.8 | 202.1% | |
FIIs | % | 7.2 | 16.7 | 43.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 9.9 | 12.0 | 82.5% | |
Shareholders | 25,533 | 49,643 | 51.4% | ||
Pledged promoter(s) holding | % | 0.0 | 10.2 | - |
Compare BOSCH With: OMAX AUTOS CASTEX TECHNOLOGIES HIMADRI SPECIALITY CHEMICAL AMTEK AUTO SCHAEFFLER INDIA
The market scaled new life-time highs this week but it was the bears who took control. The benchmark indices, Sensex and Nifty ended mostly flat for the week but the momentum was in favour of the bears.
Here's an analysis of the annual report of BOSCH for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BOSCH. Also includes updates on the valuation of BOSCH.
For the quarter ended June 2020, BOSCH has posted a net profit of Rs 1 bn (down 143.0% YoY). Sales on the other hand came in at Rs 10 bn (down 64.3% YoY). Read on for a complete analysis of BOSCH's quarterly results.
For the quarter ended March 2020, MOTHERSON SUMI has posted a net profit of Rs 1 bn (down 66.4% YoY). Sales on the other hand came in at Rs 152 bn (down 11.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
For the quarter ended March 2020, BOSCH has posted a net profit of Rs 811 m (down 80.3% YoY). Sales on the other hand came in at Rs 22 bn (down 18.6% YoY). Read on for a complete analysis of BOSCH's quarterly results.
For the quarter ended December 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 39.4% YoY). Sales on the other hand came in at Rs 157 bn (down 4.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More