MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - auto ancillaries
- BOSCH - MOTHERSON SUMI
BOSCH vs MOTHERSON SUMI - Comparison Results
BOSCH Change
Bosch has been present in India for over 50 years, through its flagship company MICO, now changed to Bosch Ltd. Today, it is India's largest auto component manufacturer and also one of the largest Indo-German companies. Bosch Group holds over 70% sta... More
MOTHERSON SUMI 
Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More
Current Valuations
| BOSCH | MOTHERSON SUMI | BOSCH/ MOTHERSON SUMI |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 3,125.6 | -134.0 | - | View Chart |
| P/BV | x | 5.2 | 4.5 | 114.6% | View Chart |
| Dividend Yield | % | 0.7 | 1.0 | 69.8% |
Financials
 BOSCH  MOTHERSON SUMI |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| BOSCH Mar-20 |
MOTHERSON SUMI Mar-19 |
BOSCH/ MOTHERSON SUMI |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 18,350 | 359 | 5,110.0% | |
| Low | Rs | 7,874 | 128 | 6,175.7% | |
| Sales per share (Unadj.) | Rs | 3,337.3 | 201.2 | 1,659.1% | |
| Earnings per share (Unadj.) | Rs | 247.4 | 6.6 | 3,723.8% | |
| Cash flow per share (Unadj.) | Rs | 377.4 | 13.2 | 2,867.3% | |
| Dividends per share (Unadj.) | Rs | 105.00 | 1.50 | 7,000.0% | |
| Dividend yield (eoy) | % | 0.8 | 0.6 | 129.9% | |
| Book value per share (Unadj.) | Rs | 3,143.2 | 34.7 | 9,054.4% | |
| Shares outstanding (eoy) | m | 29.49 | 3,157.93 | 0.9% | |
| Bonus/Rights/Conversions | - | B | - | ||
| Price / Sales ratio | x | 3.9 | 1.2 | 324.8% | |
| Avg P/E ratio | x | 53.0 | 36.6 | 144.7% | |
| P/CF ratio (eoy) | x | 34.7 | 18.5 | 188.0% | |
| Price / Book Value ratio | x | 4.2 | 7.0 | 59.5% | |
| Dividend payout | % | 42.4 | 22.6 | 188.0% | |
| Avg Mkt Cap | Rs m | 386,673 | 768,324 | 50.3% | |
| No. of employees | `000 | 9.0 | 10.7 | 84.3% | |
| Total wages/salary | Rs m | 12,685 | 141,694 | 9.0% | |
| Avg. sales/employee | Rs Th | 10,952.1 | 59,617.9 | 18.4% | |
| Avg. wages/employee | Rs Th | 1,411.6 | 13,298.4 | 10.6% | |
| Avg. net profit/employee | Rs Th | 811.9 | 1,969.1 | 41.2% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 98,416 | 635,229 | 15.5% | |
| Other income | Rs m | 5,466 | 2,202 | 248.2% | |
| Total revenues | Rs m | 103,882 | 637,431 | 16.3% | |
| Gross profit | Rs m | 7,666 | 53,484 | 14.3% | |
| Depreciation | Rs m | 3,833 | 20,582 | 18.6% | |
| Interest | Rs m | 102 | 4,232 | 2.4% | |
| Profit before tax | Rs m | 9,197 | 30,872 | 29.8% | |
| Minority Interest | Rs m | 0 | 1,131 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1,901 | 11,022 | 17.2% | |
| Profit after tax | Rs m | 7,296 | 20,981 | 34.8% | |
| Gross profit margin | % | 7.8 | 8.4 | 92.5% | |
| Effective tax rate | % | 20.7 | 35.7 | 57.9% | |
| Net profit margin | % | 7.4 | 3.3 | 224.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 70,192 | 199,496 | 35.2% | |
| Current liabilities | Rs m | 36,690 | 188,906 | 19.4% | |
| Net working cap to sales | % | 34.0 | 1.7 | 2,041.9% | |
| Current ratio | x | 1.9 | 1.1 | 181.2% | |
| Inventory Days | Days | 41 | 27 | 154.4% | |
| Debtors Days | Days | 52 | 35 | 147.9% | |
| Net fixed assets | Rs m | 18,498 | 152,306 | 12.1% | |
| Share capital | Rs m | 295 | 3,158 | 9.3% | |
| "Free" reserves | Rs m | 92,399 | 106,469 | 86.8% | |
| Net worth | Rs m | 92,694 | 109,627 | 84.6% | |
| Long term debt | Rs m | 0 | 80,995 | 0.0% | |
| Total assets | Rs m | 133,200 | 433,302 | 30.7% | |
| Interest coverage | x | 91.2 | 8.3 | 1,099.1% | |
| Debt to equity ratio | x | 0 | 0.7 | 0.0% | |
| Sales to assets ratio | x | 0.7 | 1.5 | 50.4% | |
| Return on assets | % | 5.6 | 5.8 | 95.5% | |
| Return on equity | % | 7.9 | 19.1 | 41.1% | |
| Return on capital | % | 10.0 | 19.0 | 52.8% | |
| Exports to sales | % | 8.0 | 1.6 | 510.8% | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | 7,869 | 9,944 | 79.1% | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 7,869 | 11,073 | 71.1% | |
| Fx outflow | Rs m | 27,008 | 30,702 | 88.0% | |
| Net fx | Rs m | -19,139 | -19,629 | 97.5% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 13,361 | 43,124 | 31.0% | |
| From Investments | Rs m | -8,729 | -33,105 | 26.4% | |
| From Financial Activity | Rs m | -3,990 | -2,246 | 177.6% | |
| Net Cashflow | Rs m | 642 | 7,773 | 8.3% | |
Share Holding
| Indian Promoters | % | 0.0 | 37.5 | - | |
| Foreign collaborators | % | 71.2 | 28.1 | 253.4% | |
| Indian inst/Mut Fund | % | 11.7 | 5.8 | 202.1% | |
| FIIs | % | 7.2 | 16.7 | 43.1% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 9.9 | 12.0 | 82.5% | |
| Shareholders | 25,533 | 49,643 | 51.4% | ||
| Pledged promoter(s) holding | % | 0.0 | 10.2 | - |
Compare BOSCH With: OMAX AUTOS CASTEX TECHNOLOGIES HIMADRI SPECIALITY CHEMICAL AMTEK AUTO SCHAEFFLER INDIA
Today's Market
Crucial Week Ahead for the Indian Stock Market(Momentum Moves)
The market scaled new life-time highs this week but it was the bears who took control. The benchmark indices, Sensex and Nifty ended mostly flat for the week but the momentum was in favour of the bears.
Related Views on News
BOSCH 2019-20 Annual Report Analysis (Annual Result Update)
Oct 23, 2020 | Updated on Oct 23, 2020Here's an analysis of the annual report of BOSCH for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BOSCH. Also includes updates on the valuation of BOSCH.
BOSCH Announces Quarterly Results (1QFY21); Net Profit Down 143.0% (Quarterly Result Update)
Sep 22, 2020 | Updated on Sep 22, 2020For the quarter ended June 2020, BOSCH has posted a net profit of Rs 1 bn (down 143.0% YoY). Sales on the other hand came in at Rs 10 bn (down 64.3% YoY). Read on for a complete analysis of BOSCH's quarterly results.
MOTHERSON SUMI Announces Quarterly Results (4QFY20); Net Profit Down 66.4% (Quarterly Result Update)
Jun 5, 2020 | Updated on Jun 5, 2020For the quarter ended March 2020, MOTHERSON SUMI has posted a net profit of Rs 1 bn (down 66.4% YoY). Sales on the other hand came in at Rs 152 bn (down 11.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
BOSCH Announces Quarterly Results (4QFY20); Net Profit Down 80.3% (Quarterly Result Update)
May 27, 2020 | Updated on May 27, 2020For the quarter ended March 2020, BOSCH has posted a net profit of Rs 811 m (down 80.3% YoY). Sales on the other hand came in at Rs 22 bn (down 18.6% YoY). Read on for a complete analysis of BOSCH's quarterly results.
MOTHERSON SUMI Announces Quarterly Results (3QFY20); Net Profit Down 39.4% (Quarterly Result Update)
Feb 17, 2020 | Updated on Feb 17, 2020For the quarter ended December 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 39.4% YoY). Sales on the other hand came in at Rs 157 bn (down 4.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
More Views on NewsMost Popular
Why Gold Hit Lower Circuit(Fast Profits Daily)
Jan 11, 2021Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Time to Book Profits in Pharma Stocks(Fast Profits Daily)
Jan 15, 2021In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)
Jan 11, 2021Our ace stock picker is ready to capitalise on a big growth opportunity.
Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)
Jan 15, 2021The pandemic failed to thwart Richa's investing success formula for 2020.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2021
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
BOSCH SHARE PRICE
Jan 22, 2021 (Close)
TRACK BOSCH
- Track your investment in BOSCH with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON BOSCH
BOSCH 8-QTR ANALYSIS
COMPARE BOSCH WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.