- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - media
- NEXT MEDIAWORKS - EROS INTERNATIONAL
NEXT MEDIAWORKS vs EROS INTERNATIONAL - Comparison Results
Current Valuations
| NEXT MEDIAWORKS | EROS INTERNATIONAL | NEXT MEDIAWORKS/ EROS INTERNATIONAL |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -23.7 | 3.8 | - | View Chart |
| P/BV | x | 1.0 | 0.5 | 216.2% | View Chart |
| Dividend Yield | % | 0.0 | 0.0 | - |
Financials
 NEXT MEDIAWORKS  EROS INTERNATIONAL |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| NEXT MEDIAWORKS Mar-15 |
EROS INTERNATIONAL Mar-17 |
NEXT MEDIAWORKS/ EROS INTERNATIONAL |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 19 | 308 | 6.0% | |
| Low | Rs | 12 | 150 | 7.7% | |
| Sales per share (Unadj.) | Rs | 10.1 | 151.3 | 6.7% | |
| Earnings per share (Unadj.) | Rs | 0 | 26.3 | 0.1% | |
| Cash flow per share (Unadj.) | Rs | 2.1 | 27.3 | 7.8% | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
| Dividend yield (eoy) | % | 0 | 0 | - | |
| Book value per share (Unadj.) | Rs | 18.8 | 217.2 | 8.6% | |
| Shares outstanding (eoy) | m | 64.99 | 92.50 | 70.3% | |
| Bonus/Rights/Conversions | ESOP | ESOP | - | ||
| Price / Sales ratio | x | 1.5 | 1.5 | 98.3% | |
| Avg P/E ratio | x | 649.9 | 8.7 | 7,454.6% | |
| P/CF ratio (eoy) | x | 7.1 | 8.4 | 84.3% | |
| Price / Book Value ratio | x | 0.8 | 1.1 | 75.8% | |
| Dividend payout | % | 0 | 0 | - | |
| Avg Mkt Cap | Rs m | 975 | 21,210 | 4.6% | |
| No. of employees | `000 | NA | 0.3 | 0.0% | |
| Total wages/salary | Rs m | 198 | 705 | 28.0% | |
| Avg. sales/employee | Rs Th | NM | 47,608.8 | - | |
| Avg. wages/employee | Rs Th | NM | 2,399.0 | - | |
| Avg. net profit/employee | Rs Th | NM | 8,275.2 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 654 | 13,997 | 4.7% | |
| Other income | Rs m | 18 | 456 | 4.0% | |
| Total revenues | Rs m | 672 | 14,453 | 4.7% | |
| Gross profit | Rs m | 205 | 3,408 | 6.0% | |
| Depreciation | Rs m | 136 | 96 | 142.4% | |
| Interest | Rs m | 29 | 545 | 5.4% | |
| Profit before tax | Rs m | 58 | 3,222 | 1.8% | |
| Minority Interest | Rs m | -19 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 38 | 789 | 4.8% | |
| Profit after tax | Rs m | 2 | 2,433 | 0.1% | |
| Gross profit margin | % | 31.4 | 24.3 | 129.0% | |
| Effective tax rate | % | 65.1 | 24.5 | 265.8% | |
| Net profit margin | % | 0.2 | 17.4 | 1.3% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 410 | 8,410 | 4.9% | |
| Current liabilities | Rs m | 229 | 12,615 | 1.8% | |
| Net working cap to sales | % | 27.6 | -30.0 | -91.8% | |
| Current ratio | x | 1.8 | 0.7 | 268.2% | |
| Inventory Days | Days | 0 | 0 | 0.0% | |
| Debtors Days | Days | 86 | 164 | 52.0% | |
| Net fixed assets | Rs m | 765 | 27,271 | 2.8% | |
| Share capital | Rs m | 650 | 939 | 69.3% | |
| "Free" reserves | Rs m | 569 | 19,152 | 3.0% | |
| Net worth | Rs m | 1,219 | 20,091 | 6.1% | |
| Long term debt | Rs m | 33 | 1,494 | 2.2% | |
| Total assets | Rs m | 1,615 | 36,758 | 4.4% | |
| Interest coverage | x | 3.0 | 6.9 | 43.2% | |
| Debt to equity ratio | x | 0 | 0.1 | 36.5% | |
| Sales to assets ratio | x | 0.4 | 0.4 | 106.4% | |
| Return on assets | % | 1.9 | 8.1 | 23.5% | |
| Return on equity | % | 0.1 | 12.1 | 1.0% | |
| Return on capital | % | 5.5 | 17.5 | 31.3% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 1.4 | 0.0% | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | 196 | 0.0% | |
| Fx inflow | Rs m | 0 | 3,752 | 0.0% | |
| Fx outflow | Rs m | 2 | 211 | 1.0% | |
| Net fx | Rs m | -2 | 3,541 | -0.1% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 418 | 2,352 | 17.8% | |
| From Investments | Rs m | 11 | -5,012 | -0.2% | |
| From Financial Activity | Rs m | -267 | 2,382 | -11.2% | |
| Net Cashflow | Rs m | 162 | -269 | -60.0% | |
Share Holding
| Indian Promoters | % | 61.0 | 23.5 | 259.6% | |
| Foreign collaborators | % | 0.0 | 50.9 | - | |
| Indian inst/Mut Fund | % | 0.1 | 1.2 | 8.3% | |
| FIIs | % | 2.8 | 18.2 | 15.4% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 36.2 | 6.3 | 574.6% | |
| Shareholders | 19,080 | 23,833 | 80.1% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NEXT MEDIAWORKS With: D. B. CORP MT EDUCARE DISH TV RELIANCE MEDIA WORKS INFOMEDIA PRESS
Compare NEXT MEDIAWORKS With: NEWS CORP. (US) CTC MEDIA (Russia) NASPERS (S. Africa) WASHINGTON P. (US)
|
| |
Today's Market
Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)
After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.
Related Views on News
EROS INTERNATIONAL Announces Quarterly Results (1QFY19); Net Profit Up 25.3% (Quarterly Result Update)
Aug 16, 2018 | Updated on Aug 16, 2018For the quarter ended June 2018, EROS INTERNATIONAL has posted a net profit of Rs 600 m (up 25.3% YoY). Sales on the other hand came in at Rs 2 bn (down 16.1% YoY). Read on for a complete analysis of EROS INTERNATIONAL's quarterly results.
NEXT MEDIAWORKS Announces Quarterly Results (1QFY19); Net Profit Down 46.4% (Quarterly Result Update)
Aug 10, 2018 | Updated on Aug 10, 2018For the quarter ended June 2018, NEXT MEDIAWORKS has posted a net profit of Rs 29 m (down 46.4% YoY). Sales on the other hand came in at Rs 167 m (up 4.2% YoY). Read on for a complete analysis of NEXT MEDIAWORKS's quarterly results.
NEXT MEDIAWORKS Announces Quarterly Results (4QFY18); Net Profit Down 93.4% (Quarterly Result Update)
Jul 20, 2018 | Updated on Jul 20, 2018For the quarter ended March 2018, NEXT MEDIAWORKS has posted a net profit of Rs 2 m (down 93.4% YoY). Sales on the other hand came in at Rs 205 m (up 19.5% YoY). Read on for a complete analysis of NEXT MEDIAWORKS's quarterly results.
EROS INTERNATIONAL Announces Quarterly Results (4QFY18); Net Profit Up 85.3% (Quarterly Result Update)
May 25, 2018 | Updated on May 25, 2018For the quarter ended March 2018, EROS INTERNATIONAL has posted a net profit of Rs 587 m (up 85.3% YoY). Sales on the other hand came in at Rs 2 bn (up 32.2% YoY). Read on for a complete analysis of EROS INTERNATIONAL's quarterly results.
Zee Ent: GST Short term Negative but Long term Positive (Quarterly Results Update - Detailed)
Aug 14, 2017The management believes that GST will aid the advertising spends in the long-run.
More Views on NewsMost Popular
My First Pharma Stock Recommendation!(The 5 Minute Wrapup)
Sep 21, 2018This company has not only created a niche in the pharma space, it has done so profitably.
Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)
Sep 12, 2018Richa has discovered the single most profitable opportunity in the market - read on to discover more...
Are You Blindly Investing In Equities? Read This...(Outside View)
Sep 11, 2018PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.
Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)
Sep 12, 2018PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.
Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)
Sep 14, 2018Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.
More|
| |
NEXT MEDIAWORKS SHARE PRICE
Sep 21, 2018 (Close)
TRACK NEXT MEDIAWORKS
- Track your investment in NEXT MEDIAWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON NEXT MEDIAWORKS
NEXT MEDIAWORKS - TV TODAY NETWORK COMPARISON
COMPARE NEXT MEDIAWORKS WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.