MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - media
- NEXT MEDIAWORKS - EROS INTERNATIONAL
NEXT MEDIAWORKS vs EROS INTERNATIONAL - Comparison Results
Current Valuations
| NEXT MEDIAWORKS | EROS INTERNATIONAL | NEXT MEDIAWORKS/ EROS INTERNATIONAL |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -20.9 | 2.9 | - | View Chart |
| P/BV | x | 0.7 | 0.3 | 202.7% | View Chart |
| Dividend Yield | % | 0.0 | 0.0 | - |
Financials
 NEXT MEDIAWORKS  EROS INTERNATIONAL |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| NEXT MEDIAWORKS Mar-15 |
EROS INTERNATIONAL Mar-18 |
NEXT MEDIAWORKS/ EROS INTERNATIONAL |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 19 | 282 | 6.6% | |
| Low | Rs | 12 | 164 | 7.0% | |
| Sales per share (Unadj.) | Rs | 10.1 | 101.1 | 10.0% | |
| Earnings per share (Unadj.) | Rs | 0 | 24.3 | 0.1% | |
| Cash flow per share (Unadj.) | Rs | 2.1 | 25.4 | 8.3% | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
| Dividend yield (eoy) | % | 0 | 0 | - | |
| Book value per share (Unadj.) | Rs | 18.8 | 236.2 | 7.9% | |
| Shares outstanding (eoy) | m | 64.99 | 94.97 | 68.4% | |
| Bonus/Rights/Conversions | ESOP | ESOP | - | ||
| Price / Sales ratio | x | 1.5 | 2.2 | 67.6% | |
| Avg P/E ratio | x | 649.9 | 9.1 | 7,103.4% | |
| P/CF ratio (eoy) | x | 7.1 | 8.8 | 80.7% | |
| Price / Book Value ratio | x | 0.8 | 0.9 | 84.8% | |
| Dividend payout | % | 0 | 0 | - | |
| Avg Mkt Cap | Rs m | 975 | 21,155 | 4.6% | |
| No. of employees | `000 | NA | 0.3 | 0.0% | |
| Total wages/salary | Rs m | 198 | 589 | 33.5% | |
| Avg. sales/employee | Rs Th | NM | 33,689.8 | - | |
| Avg. wages/employee | Rs Th | NM | 2,068.1 | - | |
| Avg. net profit/employee | Rs Th | NM | 8,113.0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 654 | 9,602 | 6.8% | |
| Other income | Rs m | 18 | 499 | 3.6% | |
| Total revenues | Rs m | 672 | 10,100 | 6.7% | |
| Gross profit | Rs m | 205 | 3,283 | 6.3% | |
| Depreciation | Rs m | 136 | 103 | 132.7% | |
| Interest | Rs m | 29 | 805 | 3.6% | |
| Profit before tax | Rs m | 58 | 2,874 | 2.0% | |
| Minority Interest | Rs m | -19 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 38 | 561 | 6.7% | |
| Profit after tax | Rs m | 2 | 2,312 | 0.1% | |
| Gross profit margin | % | 31.4 | 34.2 | 91.8% | |
| Effective tax rate | % | 65.1 | 19.5 | 333.3% | |
| Net profit margin | % | 0.2 | 24.1 | 1.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 410 | 9,020 | 4.5% | |
| Current liabilities | Rs m | 229 | 11,154 | 2.1% | |
| Net working cap to sales | % | 27.6 | -22.2 | -124.1% | |
| Current ratio | x | 1.8 | 0.8 | 221.1% | |
| Inventory Days | Days | 0 | 1 | 0.0% | |
| Debtors Days | Days | 86 | 266 | 32.2% | |
| Net fixed assets | Rs m | 765 | 27,043 | 2.8% | |
| Share capital | Rs m | 650 | 950 | 68.4% | |
| "Free" reserves | Rs m | 569 | 21,480 | 2.6% | |
| Net worth | Rs m | 1,219 | 22,430 | 5.4% | |
| Long term debt | Rs m | 33 | 1,495 | 2.2% | |
| Total assets | Rs m | 1,615 | 37,868 | 4.3% | |
| Interest coverage | x | 3.0 | 4.6 | 65.3% | |
| Debt to equity ratio | x | 0 | 0.1 | 40.7% | |
| Sales to assets ratio | x | 0.4 | 0.3 | 159.8% | |
| Return on assets | % | 1.9 | 8.2 | 23.1% | |
| Return on equity | % | 0.1 | 10.3 | 1.2% | |
| Return on capital | % | 5.5 | 15.4 | 35.5% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 0 | 1,101 | 0.0% | |
| Fx outflow | Rs m | 2 | 37 | 5.9% | |
| Net fx | Rs m | -2 | 1,064 | -0.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 418 | 2,353 | 17.7% | |
| From Investments | Rs m | 11 | -1,939 | -0.6% | |
| From Financial Activity | Rs m | -267 | -330 | 81.0% | |
| Net Cashflow | Rs m | 162 | 83 | 193.6% | |
Share Holding
| Indian Promoters | % | 61.0 | 23.5 | 259.6% | |
| Foreign collaborators | % | 0.0 | 50.9 | - | |
| Indian inst/Mut Fund | % | 0.1 | 1.2 | 8.3% | |
| FIIs | % | 2.8 | 18.2 | 15.4% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 36.2 | 6.3 | 574.6% | |
| Shareholders | 19,080 | 23,833 | 80.1% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NEXT MEDIAWORKS With: ENTERTAINMENT NETWORK DISH TV PVR LTD INFOMEDIA PRESS RAJ TELEVISION
Compare NEXT MEDIAWORKS With: CTC MEDIA (Russia) NASPERS (S. Africa) NEWS CORP. (US) WASHINGTON P. (US)
|
| |
Today's Market
Prepare to Ride Out Volatile Markets with Rahul Shah(Podcast)
Watching the stock market basically volatile on a regular basis isn't easy. Catch Rahul Shah talk about his mantra to ride out the volatility in times like these.
Related Views on News
NEXT MEDIAWORKS Announces Quarterly Results (2QFY19); Net Profit Up 35.8% (Quarterly Result Update)
Nov 12, 2018 | Updated on Nov 12, 2018For the quarter ended September 2018, NEXT MEDIAWORKS has posted a net profit of Rs 19 m (up 35.8% YoY). Sales on the other hand came in at Rs 196 m (up 2.8% YoY). Read on for a complete analysis of NEXT MEDIAWORKS's quarterly results.
EROS INTERNATIONAL Announces Quarterly Results (2QFY19); Net Profit Up 34.4% (Quarterly Result Update)
Nov 6, 2018 | Updated on Nov 6, 2018For the quarter ended September 2018, EROS INTERNATIONAL has posted a net profit of Rs 773 m (up 34.4% YoY). Sales on the other hand came in at Rs 3 bn (up 9.2% YoY). Read on for a complete analysis of EROS INTERNATIONAL's quarterly results.
EROS INTERNATIONAL 2017-18 Annual Report Analysis (Annual Result Update)
Oct 12, 2018 | Updated on Oct 12, 2018Here's an analysis of the annual report of EROS INTERNATIONAL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of EROS INTERNATIONAL. Also includes updates on the valuation of EROS INTERNATIONAL.
EROS INTERNATIONAL Announces Quarterly Results (1QFY19); Net Profit Up 25.3% (Quarterly Result Update)
Aug 16, 2018 | Updated on Aug 16, 2018For the quarter ended June 2018, EROS INTERNATIONAL has posted a net profit of Rs 600 m (up 25.3% YoY). Sales on the other hand came in at Rs 2 bn (down 16.1% YoY). Read on for a complete analysis of EROS INTERNATIONAL's quarterly results.
NEXT MEDIAWORKS Announces Quarterly Results (1QFY19); Net Profit Down 46.4% (Quarterly Result Update)
Aug 10, 2018 | Updated on Aug 10, 2018For the quarter ended June 2018, NEXT MEDIAWORKS has posted a net profit of Rs 29 m (down 46.4% YoY). Sales on the other hand came in at Rs 167 m (up 4.2% YoY). Read on for a complete analysis of NEXT MEDIAWORKS's quarterly results.
More Views on NewsMost Popular
My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)
Nov 30, 2018Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.
4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)
Dec 3, 2018Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.
Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)
Nov 29, 2018Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?
Safety Beats Growth in 2018(Chart Of The Day)
Nov 30, 2018With the markets turning up, these are my top 7 stock picks.
Why Qualitative Aspects Are So Important To Pick Mutual Funds(Outside View)
Nov 26, 2018PersonalFN briefly outlines why qualitative parameters are equally important in selecting mutual funds.
More|
| |
NEXT MEDIAWORKS SHARE PRICE
Dec 7, 2018 (Close)
TRACK NEXT MEDIAWORKS
- Track your investment in NEXT MEDIAWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON NEXT MEDIAWORKS
NEXT MEDIAWORKS - SAREGAMA COMPARISON
COMPARE NEXT MEDIAWORKS WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.