NEXT MEDIAWORKS | EROS INTERNATIONAL | NEXT MEDIAWORKS/ EROS INTERNATIONAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.1 | 1.7 | - | View Chart |
P/BV | x | 1.7 | 0.1 | 2,052.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NEXT MEDIAWORKS Mar-18 |
EROS INTERNATIONAL Mar-19 |
NEXT MEDIAWORKS/ EROS INTERNATIONAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 26 | 187 | 13.7% | |
Low | Rs | 14 | 62 | 23.0% | |
Sales per share (Unadj.) | Rs | 11.4 | 108.0 | 10.6% | |
Earnings per share (Unadj.) | Rs | -1.1 | 27.9 | -4.1% | |
Cash flow per share (Unadj.) | Rs | 0.5 | 28.9 | 1.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Dividend yield (eoy) | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 3.5 | 269.3 | 1.3% | |
Shares outstanding (eoy) | m | 66.86 | 95.50 | 70.0% | |
Bonus/Rights/Conversions | ESOP | ESOP | - | ||
Price / Sales ratio | x | 1.7 | 1.2 | 151.5% | |
Avg P/E ratio | x | -17.4 | 4.5 | -390.2% | |
P/CF ratio (eoy) | x | 39.6 | 4.3 | 920.0% | |
Price / Book Value ratio | x | 5.7 | 0.5 | 1,242.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,331 | 11,861 | 11.2% | |
No. of employees | `000 | 0.2 | 0.3 | 53.0% | |
Total wages/salary | Rs m | 222 | 508 | 43.7% | |
Avg. sales/employee | Rs Th | 5,057.6 | 36,186.0 | 14.0% | |
Avg. wages/employee | Rs Th | 1,468.2 | 1,782.1 | 82.4% | |
Avg. net profit/employee | Rs Th | -507.3 | 9,350.2 | -5.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 764 | 10,313 | 7.4% | |
Other income | Rs m | 28 | 1,084 | 2.6% | |
Total revenues | Rs m | 792 | 11,397 | 6.9% | |
Gross profit | Rs m | 108 | 2,958 | 3.6% | |
Depreciation | Rs m | 110 | 91 | 121.2% | |
Interest | Rs m | 102 | 775 | 13.2% | |
Profit before tax | Rs m | -77 | 3,176 | -2.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 512 | -0.0% | |
Profit after tax | Rs m | -77 | 2,665 | -2.9% | |
Gross profit margin | % | 14.1 | 28.7 | 49.1% | |
Effective tax rate | % | 0.3 | 16.1 | 1.6% | |
Net profit margin | % | -10.0 | 25.8 | -38.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 358 | 10,288 | 3.5% | |
Current liabilities | Rs m | 499 | 12,503 | 4.0% | |
Net working cap to sales | % | -18.5 | -21.5 | 86.3% | |
Current ratio | x | 0.7 | 0.8 | 87.1% | |
Inventory Days | Days | 0 | 1 | 0.0% | |
Debtors Days | Days | 117 | 281 | 41.7% | |
Net fixed assets | Rs m | 1,150 | 26,551 | 4.3% | |
Share capital | Rs m | 669 | 955 | 70.0% | |
"Free" reserves | Rs m | -436 | 24,766 | -1.8% | |
Net worth | Rs m | 232 | 25,721 | 0.9% | |
Long term debt | Rs m | 353 | 872 | 40.4% | |
Total assets | Rs m | 1,589 | 42,057 | 3.8% | |
Interest coverage | x | 0.2 | 5.1 | 4.8% | |
Debt to equity ratio | x | 1.5 | 0 | 4,478.3% | |
Sales to assets ratio | x | 0.5 | 0.2 | 196.0% | |
Return on assets | % | 1.6 | 8.2 | 19.5% | |
Return on equity | % | -33.0 | 10.4 | -318.4% | |
Return on capital | % | 4.3 | 14.9 | 28.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 1,653 | 0.0% | |
Fx outflow | Rs m | 0 | 52 | 0.0% | |
Net fx | Rs m | 0 | 1,601 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 236 | 4,020 | 5.9% | |
From Investments | Rs m | -22 | -2,427 | 0.9% | |
From Financial Activity | Rs m | -167 | -1,767 | 9.5% | |
Net Cashflow | Rs m | 47 | -84 | -56.3% |
Indian Promoters | % | 61.0 | 23.5 | 259.6% | |
Foreign collaborators | % | 0.0 | 50.9 | - | |
Indian inst/Mut Fund | % | 0.1 | 1.2 | 8.3% | |
FIIs | % | 2.8 | 18.2 | 15.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.2 | 6.3 | 574.6% | |
Shareholders | 19,080 | 23,833 | 80.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NEXT MEDIAWORKS With: ENTERTAINMENT NETWORK RAJ TELEVISION PVR INFOMEDIA PRESS DISH TV
Compare NEXT MEDIAWORKS With: NEWS CORP. (US) NASPERS (S. Africa) CTC MEDIA (Russia) WASHINGTON P. (US)
Indian share markets witnessed huge selling pressure today and extended losses as the session progressed, dragged down by heavy selling in metal and banking stocks.
For the quarter ended December 2019, EROS INTERNATIONAL has posted a net profit of Rs 148 m (down 76.2% YoY). Sales on the other hand came in at Rs 3 bn (down 7.2% YoY). Read on for a complete analysis of EROS INTERNATIONAL's quarterly results.
For the quarter ended September 2019, NEXT MEDIAWORKS has posted a net profit of Rs 31 m (down 57.4% YoY). Sales on the other hand came in at Rs 161 m (down 17.9% YoY). Read on for a complete analysis of NEXT MEDIAWORKS's quarterly results.
For the quarter ended June 2019, EROS INTERNATIONAL has posted a net profit of Rs 270 m (down 54.9% YoY). Sales on the other hand came in at Rs 2 bn (down 15.8% YoY). Read on for a complete analysis of EROS INTERNATIONAL's quarterly results.
For the quarter ended March 2019, EROS INTERNATIONAL has posted a net profit of Rs 670 m (up 14.2% YoY). Sales on the other hand came in at Rs 2 bn (down 6.0% YoY). Read on for a complete analysis of EROS INTERNATIONAL's quarterly results.
For the quarter ended December 2018, EROS INTERNATIONAL has posted a net profit of Rs 622 m (down 7.4% YoY). Sales on the other hand came in at Rs 3 bn (up 52.9% YoY). Read on for a complete analysis of EROS INTERNATIONAL's quarterly results.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More