MADHAV INFRA PROJECTS | KAUSHALYA INFR. DEV. | MADHAV INFRA PROJECTS/ KAUSHALYA INFR. DEV. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.6 | -10.3 | - | View Chart |
P/BV | x | 1.8 | 0.5 | 390.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MADHAV INFRA PROJECTS Mar-23 |
KAUSHALYA INFR. DEV. Mar-23 |
MADHAV INFRA PROJECTS/ KAUSHALYA INFR. DEV. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 7 | 7 | 99.4% | |
Low | Rs | 4 | 3 | 108.9% | |
Sales per share (Unadj.) | Rs | 17.2 | 0 | 48,104.4% | |
Earnings per share (Unadj.) | Rs | 1.4 | 4.5 | 30.4% | |
Cash flow per share (Unadj.) | Rs | 1.8 | 4.5 | 41.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 6.2 | 16.2 | 38.2% | |
Shares outstanding (eoy) | m | 269.58 | 34.63 | 778.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 140.9 | 0.2% | |
Avg P/E ratio | x | 3.8 | 1.1 | 337.1% | |
P/CF ratio (eoy) | x | 2.8 | 1.1 | 250.1% | |
Price / Book Value ratio | x | 0.8 | 0.3 | 268.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,399 | 175 | 797.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 154 | 5 | 2,825.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,643 | 1 | 374,472.6% | |
Other income | Rs m | 289 | 10 | 2,882.3% | |
Total revenues | Rs m | 4,932 | 11 | 43,839.8% | |
Gross profit | Rs m | 576 | 148 | 388.4% | |
Depreciation | Rs m | 132 | 1 | 9,680.9% | |
Interest | Rs m | 252 | 0 | 504,940.0% | |
Profit before tax | Rs m | 480 | 157 | 306.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 114 | 2 | 5,125.1% | |
Profit after tax | Rs m | 366 | 155 | 236.6% | |
Gross profit margin | % | 12.4 | 11,953.1 | 0.1% | |
Effective tax rate | % | 23.8 | 1.4 | 1,671.3% | |
Net profit margin | % | 7.9 | 12,466.5 | 0.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,833 | 37 | 10,432.2% | |
Current liabilities | Rs m | 2,518 | 236 | 1,066.6% | |
Net working cap to sales | % | 28.3 | -16,077.8 | -0.2% | |
Current ratio | x | 1.5 | 0.2 | 978.1% | |
Inventory Days | Days | 48 | 204,102 | 0.0% | |
Debtors Days | Days | 1,294 | 85,319 | 1.5% | |
Net fixed assets | Rs m | 1,994 | 729 | 273.6% | |
Share capital | Rs m | 270 | 346 | 77.8% | |
"Free" reserves | Rs m | 1,397 | 214 | 654.0% | |
Net worth | Rs m | 1,666 | 560 | 297.6% | |
Long term debt | Rs m | 1,425 | 0 | - | |
Total assets | Rs m | 5,827 | 766 | 761.2% | |
Interest coverage | x | 2.9 | 3,137.4 | 0.1% | |
Debt to equity ratio | x | 0.9 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0 | 49,196.0% | |
Return on assets | % | 10.6 | 20.2 | 52.5% | |
Return on equity | % | 22.0 | 27.6 | 79.5% | |
Return on capital | % | 23.7 | 28.0 | 84.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 733 | 7 | 10,786.5% | |
From Investments | Rs m | -182 | 10 | -1,865.0% | |
From Financial Activity | Rs m | -327 | -17 | 1,917.0% | |
Net Cashflow | Rs m | 225 | -1 | -44,117.6% |
Indian Promoters | % | 68.8 | 51.4 | 133.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.2 | 48.6 | 64.2% | |
Shareholders | 51,175 | 14,416 | 355.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MADHAV INFRA PROJECTS With: L&T GE POWER INDIA IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MADHAV INFRA PROJECTS | KAUSHALYA INFR. DEV. | S&P BSE REALTY |
---|---|---|---|
1-Day | -1.93% | -4.41% | 0.01% |
1-Month | 21.74% | -3.69% | 7.38% |
1-Year | 165.40% | 18,496.77% | 113.10% |
3-Year CAGR | 39.68% | 711.96% | 45.65% |
5-Year CAGR | 20.79% | 307.13% | 30.82% |
* Compound Annual Growth Rate
Here are more details on the MADHAV INFRA PROJECTS share price and the KAUSHALYA INFR. DEV. share price.
Moving on to shareholding structures...
The promoters of MADHAV INFRA PROJECTS hold a 68.8% stake in the company. In case of KAUSHALYA INFR. DEV. the stake stands at 51.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MADHAV INFRA PROJECTS and the shareholding pattern of KAUSHALYA INFR. DEV..
Finally, a word on dividends...
In the most recent financial year, MADHAV INFRA PROJECTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KAUSHALYA INFR. DEV. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MADHAV INFRA PROJECTS, and the dividend history of KAUSHALYA INFR. DEV..
After opening the day lower, Indian share continued the momentum as the session progressed and ended the day lower.