Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs CHORDIA FOOD - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO CHORDIA FOOD MARICO/
CHORDIA FOOD
 
P/E (TTM) x 45.0 59.5 75.6% View Chart
P/BV x 17.8 2.7 660.3% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 MARICO   CHORDIA FOOD
EQUITY SHARE DATA
    MARICO
Mar-23
CHORDIA FOOD
Mar-23
MARICO/
CHORDIA FOOD
5-Yr Chart
Click to enlarge
High Rs554215 257.8%   
Low Rs47060 782.7%   
Sales per share (Unadj.) Rs75.57.1 1,064.7%  
Earnings per share (Unadj.) Rs10.20.5 2,157.1%  
Cash flow per share (Unadj.) Rs11.42.7 426.6%  
Dividends per share (Unadj.) Rs4.500-  
Avg Dividend yield %0.90-  
Book value per share (Unadj.) Rs29.034.1 85.2%  
Shares outstanding (eoy) m1,293.084.03 32,086.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.819.4 35.0%   
Avg P/E ratio x50.1290.4 17.2%  
P/CF ratio (eoy) x44.851.3 87.3%  
Price / Book Value ratio x17.64.0 437.3%  
Dividend payout %44.00-   
Avg Mkt Cap Rs m662,092554 119,534.3%   
No. of employees `000NANA-   
Total wages/salary Rs m6,5304 167,007.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m97,64029 341,637.5%  
Other income Rs m1,4400 480,000.0%   
Total revenues Rs m99,08029 343,074.8%   
Gross profit Rs m18,10013 142,407.6%  
Depreciation Rs m1,5509 17,455.0%   
Interest Rs m5602 35,443.0%   
Profit before tax Rs m17,4303 683,529.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,2101 657,812.5%   
Profit after tax Rs m13,2202 692,146.6%  
Gross profit margin %18.544.5 41.7%  
Effective tax rate %24.225.1 96.4%   
Net profit margin %13.56.7 202.8%  
BALANCE SHEET DATA
Current assets Rs m38,13042 91,791.0%   
Current liabilities Rs m24,29015 167,171.4%   
Net working cap to sales %14.294.5 15.0%  
Current ratio x1.62.9 54.9%  
Inventory Days Days471 7,288.4%  
Debtors Days Days41,098 0.3%  
Net fixed assets Rs m29,800122 24,500.5%   
Share capital Rs m1,29040 3,201.0%   
"Free" reserves Rs m36,27097 37,353.2%   
Net worth Rs m37,560137 27,336.2%   
Long term debt Rs m202 1,265.8%   
Total assets Rs m68,000163 41,671.8%  
Interest coverage x32.12.6 1,229.0%   
Debt to equity ratio x00 4.6%  
Sales to assets ratio x1.40.2 819.8%   
Return on assets %20.32.1 947.8%  
Return on equity %35.21.4 2,534.6%  
Return on capital %47.93.0 1,611.7%  
Exports to sales %2.70-   
Imports to sales %1.50-   
Exports (fob) Rs m2,656NA-   
Imports (cif) Rs m1,473NA-   
Fx inflow Rs m2,6560-   
Fx outflow Rs m1,4730-   
Net fx Rs m1,1820-   
CASH FLOW
From Operations Rs m14,19022 64,208.1%  
From Investments Rs m-9,290NA 3,870,833.3%  
From Financial Activity Rs m-5,600-8 68,292.7%  
Net Cashflow Rs m-69014 -5,051.2%  

Share Holding

Indian Promoters % 59.3 72.3 82.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 35.4 0.0 -  
FIIs % 25.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 40.7 27.7 147.0%  
Shareholders   318,556 3,535 9,011.5%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   NESTLE    VARUN BEVERAGES    BRITANNIA    AVANTI FEEDS    KRBL    


More on Marico vs CHORDIA FOOD

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Marico vs CHORDIA FOOD Share Price Performance

Period Marico CHORDIA FOOD S&P BSE FMCG
1-Day -0.16% -0.77% -0.44%
1-Month 4.11% 3.93% 1.11%
1-Year 2.92% 10.83% 13.02%
3-Year CAGR 5.08% -6.20% 15.64%
5-Year CAGR 7.73% -10.19% 11.08%

* Compound Annual Growth Rate

Here are more details on the Marico share price and the CHORDIA FOOD share price.

Moving on to shareholding structures...

The promoters of Marico hold a 59.3% stake in the company. In case of CHORDIA FOOD the stake stands at 72.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Marico and the shareholding pattern of CHORDIA FOOD.

Finally, a word on dividends...

In the most recent financial year, Marico paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 44.0%.

CHORDIA FOOD paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Marico, and the dividend history of CHORDIA FOOD.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Tanks 733 Points | Nifty Below 22,500 | 4 Reasons Why Indian Share Market is Falling Sensex Today Tanks 733 Points | Nifty Below 22,500 | 4 Reasons Why Indian Share Market is Falling(Closing)

After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.