Compare MRF with Goodyear India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

MRF vs GOODYEAR (I) - Comparison Results

MRF     Change

MRF is one of India's largest tyre manufacturer, having over 24% market share. The company derives over 95% of its revenues from tyres, the rest comes from presence in toys and paints. This focus on tyres has enabled it to regularly increase capaciti... More


Goodyear is present in India since 1922. It derives its revenues from manufacturing and marketing automobile tyres, tubes and flaps. The company manufactures these for automobiles, trucks, buses, aviation, farm equipment, motorcycles, etc. It also tr... More


Current Valuations

P/E (TTM) x 25.3 23.8 106.4% View Chart
P/BV x 2.7 2.4 113.0% View Chart
Dividend Yield % 0.1 1.4 8.9%  


5-Yr Chart
Click to enlarge
High Rs73,5001,299 5,659.5%   
Low Rs50,000821 6,092.4%   
Sales per share (Unadj.) Rs38,300.483.2 46,041.9%  
Earnings per share (Unadj.) Rs3,355.144.2 7,583.3%  
Cash flow per share (Unadj.) Rs5,671.962.0 9,144.0%  
Dividends per share (Unadj.) Rs100.0013.00 769.2%  
Dividend yield (eoy) %0.21.2 13.2%  
Book value per share (Unadj.) Rs28,808.3375.9 7,664.5%  
Shares outstanding (eoy) m4.2423.07 18.4%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x1.612.7 12.7%   
Avg P/E ratio x18.424.0 76.8%  
P/CF ratio (eoy) x10.917.1 63.7%  
Price / Book Value ratio x2.12.8 76.0%  
Dividend payout %3.029.4 10.1%   
Avg Mkt Cap Rs m261,82024,447 1,071.0%   
No. of employees `00017.40.9 1,922.0%   
Total wages/salary Rs m13,4491,267 1,061.8%   
Avg. sales/employee Rs Th9,346.42,122.9 440.3%   
Avg. wages/employee Rs Th774.11,401.1 55.2%   
Avg. net profit/employee Rs Th818.71,129.1 72.5%   
Net Sales Rs m162,3941,919 8,462.0%  
Other income Rs m3,354377 889.8%   
Total revenues Rs m165,7472,296 7,219.0%   
Gross profit Rs m23,7401,645 1,443.1%  
Depreciation Rs m9,823410 2,394.2%   
Interest Rs m2,92830 9,664.0%   
Profit before tax Rs m14,3431,581 906.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m117561 20.8%   
Profit after tax Rs m14,2261,021 1,393.7%  
Gross profit margin %14.685.7 17.1%  
Effective tax rate %0.835.5 2.3%   
Net profit margin %8.853.2 16.5%  
Current assets Rs m81,5109,951 819.2%   
Current liabilities Rs m52,5224,348 1,208.0%   
Net working cap to sales %17.9291.9 6.1%  
Current ratio x1.62.3 67.8%  
Inventory Days Days65318 20.5%  
Debtors Days Days52463 11.2%  
Net fixed assets Rs m106,1073,012 3,522.3%   
Share capital Rs m42231 18.4%   
"Free" reserves Rs m122,1058,441 1,446.7%   
Net worth Rs m122,1478,671 1,408.7%   
Long term debt Rs m7,7900-   
Total assets Rs m194,42313,305 1,461.2%  
Interest coverage x5.953.2 11.1%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.80.1 579.1%   
Return on assets %8.87.9 111.7%  
Return on equity %11.611.8 98.9%  
Return on capital %13.318.6 71.5%  
Exports to sales %8.55.3 162.0%   
Imports to sales %26.1103.9 25.1%   
Exports (fob) Rs m13,845101 13,707.4%   
Imports (cif) Rs m42,3281,994 2,123.3%   
Fx inflow Rs m14,000133 10,510.2%   
Fx outflow Rs m43,3851,994 2,176.3%   
Net fx Rs m-29,385-1,860 1,579.6%   
From Operations Rs m22,726566 4,017.3%  
From Investments Rs m-1,637-356 460.3%  
From Financial Activity Rs m-10,324-389 2,655.9%  
Net Cashflow Rs m10,766-179 -6,027.8%  

Share Holding

Indian Promoters % 26.8 0.0 -  
Foreign collaborators % 0.5 74.0 0.7%  
Indian inst/Mut Fund % 9.4 9.5 98.6%  
FIIs % 8.8 0.9 977.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 54.7 15.6 350.4%  
Shareholders   28,974 24,647 117.6%  
Pledged promoter(s) holding % 0.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Today's Market

5 Reasons Why Sensex Zoomed 613 Points Today(Closing)

Indian share markets extended gains as the session progressed and ended on a strong note.

Related Views on News

MRF. 2019-20 Annual Report Analysis (Annual Result Update)

Dec 8, 2020 | Updated on Dec 8, 2020

Here's an analysis of the annual report of MRF. for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MRF.. Also includes updates on the valuation of MRF..

MRF LTD. Announces Quarterly Results (1QFY21); Net Profit Down 93.7% (Quarterly Result Update)

Sep 10, 2020 | Updated on Sep 10, 2020

For the quarter ended June 2020, MRF LTD. has posted a net profit of Rs 170 m (down 93.7% YoY). Sales on the other hand came in at Rs 24 bn (down 44.9% YoY). Read on for a complete analysis of MRF LTD.'s quarterly results.

GOODYEAR (I) Announces Quarterly Results (3QFY20); Net Profit Down 45.2% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, GOODYEAR (I) has posted a net profit of Rs 119 m (down 45.2% YoY). Sales on the other hand came in at Rs 4 bn (down 8.1% YoY). Read on for a complete analysis of GOODYEAR (I)'s quarterly results.

MRF LTD. Announces Quarterly Results (3QFY20); Net Profit Down 15.3% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, MRF LTD. has posted a net profit of Rs 2 bn (down 15.3% YoY). Sales on the other hand came in at Rs 40 bn (down 0.6% YoY). Read on for a complete analysis of MRF LTD.'s quarterly results.

MRF LTD. Announces Quarterly Results (2QFY20); Net Profit Down 16.2% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, MRF LTD. has posted a net profit of Rs 2 bn (down 16.2% YoY). Sales on the other hand came in at Rs 39 bn (up 0.5% YoY). Read on for a complete analysis of MRF LTD.'s quarterly results.

More Views on News

Most Popular

Is Intraday Trading For You?(Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.


India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms


May 18, 2021 03:36 PM