Compare MRPL with BPCL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MRPL vs BPCL - Comparison Results

MRPL     Change

After seeing a change in the management during FY03, the fortunes of Mangalore Refinery and Petrochemicals Limited (MRPL) have seen a sea of change. From posting heavy losses for four consecutive years (FY00-FY03) under the A. V. Birla management, th... More

BPCL 
   Change

Bharat Petroleum Corporation Limited (BPCL) is the second largest oil refining and marketing company in India. It had a market share of 23% amongst the public sector oil companies in FY09 with 19.5 MMTPA (million tonnes per annum) of installed refini... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MRPL BPCL MRPL/
BPCL
 
P/E (TTM) x -2.8 17.1 - View Chart
P/BV x 0.7 2.7 27.5% View Chart
Dividend Yield % 6.9 3.6 190.5%  

Financials

 MRPL   BPCL
EQUITY SHARE DATA
    MRPL
Mar-18
BPCL
Mar-20
MRPL/
BPCL
5-Yr Chart
Click to enlarge
High Rs146550 26.6%   
Low Rs106252 42.0%   
Sales per share (Unadj.) Rs279.91,446.8 19.3%  
Earnings per share (Unadj.) Rs10.118.6 54.3%  
Cash flow per share (Unadj.) Rs15.639.4 39.7%  
Dividends per share (Unadj.) Rs3.0016.50 18.2%  
Dividend yield (eoy) %2.44.1 57.8%  
Book value per share (Unadj.) Rs58.4185.7 31.4%  
Shares outstanding (eoy) m1,752.601,966.88 89.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.3 162.5%   
Avg P/E ratio x12.521.5 57.9%  
P/CF ratio (eoy) x8.110.2 79.2%  
Price / Book Value ratio x2.22.2 100.0%  
Dividend payout %29.688.5 33.5%   
Avg Mkt Cap Rs m220,915788,424 28.0%   
No. of employees `0001.911.4 16.8%   
Total wages/salary Rs m4,59040,205 11.4%   
Avg. sales/employee Rs Th256,028.2249,931.4 102.4%   
Avg. wages/employee Rs Th2,395.43,531.1 67.8%   
Avg. net profit/employee Rs Th9,256.63,219.6 287.5%   
INCOME DATA
Net Sales Rs m490,5502,845,719 17.2%  
Other income Rs m2,73919,293 14.2%   
Total revenues Rs m493,2892,865,012 17.2%   
Gross profit Rs m45,02083,490 53.9%  
Depreciation Rs m9,66140,801 23.7%   
Interest Rs m9,12726,370 34.6%   
Profit before tax Rs m28,97235,613 81.4%   
Minority Interest Rs m114,007 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-259-13,104 2.0%   
Tax Rs m10,978-142 -7,725.8%   
Profit after tax Rs m17,73636,658 48.4%  
Gross profit margin %9.22.9 312.8%  
Effective tax rate %37.9-0.4 -9,496.7%   
Net profit margin %3.61.3 280.7%  
BALANCE SHEET DATA
Current assets Rs m89,954432,307 20.8%   
Current liabilities Rs m165,854602,215 27.5%   
Net working cap to sales %-15.5-6.0 259.1%  
Current ratio x0.50.7 75.6%  
Inventory Days Days3929 136.7%  
Debtors Days Days197 277.9%  
Net fixed assets Rs m208,988697,424 30.0%   
Share capital Rs m17,52719,669 89.1%   
"Free" reserves Rs m84,808345,655 24.5%   
Net worth Rs m102,334365,323 28.0%   
Long term debt Rs m44,787438,531 10.2%   
Total assets Rs m319,5061,508,636 21.2%  
Interest coverage x4.22.4 177.6%   
Debt to equity ratio x0.41.2 36.5%  
Sales to assets ratio x1.51.9 81.4%   
Return on assets %8.44.2 201.2%  
Return on equity %17.310.0 172.7%  
Return on capital %25.77.8 328.8%  
Exports to sales %25.90-   
Imports to sales %96.40-   
Exports (fob) Rs m127,160NA-   
Imports (cif) Rs m473,030NA-   
Fx inflow Rs m127,160151,676 83.8%   
Fx outflow Rs m473,0301,101,947 42.9%   
Net fx Rs m-345,870-950,271 36.4%   
CASH FLOW
From Operations Rs m39,71979,735 49.8%  
From Investments Rs m-9,814-112,276 8.7%  
From Financial Activity Rs m-27,96335,832 -78.0%  
Net Cashflow Rs m1,9423,291 59.0%  

Share Holding

Indian Promoters % 88.6 54.9 161.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.1 15.9 19.5%  
FIIs % 0.6 12.2 4.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.7 16.9 45.6%  
Shareholders   470,683 87,110 540.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MRPL With:   BGR ENERGY  RAIN INDUSTRIES  CAIRN INDIA  ESSAR OIL  CASTROL INDIA  

Compare MRPL With:   BP (UK)  CHINA PETRO. (China)  PETROCHINA (China)  CONOCOPHILLIPS (US)  



Today's Market

Sensex Ends 296 Points Higher; Coal India, UPL & Hindalco Surge Over 6%(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

BPCL Announces Quarterly Results (3QFY21); Net Profit Up 120.3% (Quarterly Result Update)

Feb 11, 2021 | Updated on Feb 11, 2021

For the quarter ended December 2020, BPCL has posted a net profit of Rs 28 bn (up 120.3% YoY). Sales on the other hand came in at Rs 866 bn (up 1.4% YoY). Read on for a complete analysis of BPCL's quarterly results.

BPCL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

Here's an analysis of the annual report of BPCL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BPCL. Also includes updates on the valuation of BPCL.

BPCL Announces Quarterly Results (4QFY20); Net Profit Down 143.6% (Quarterly Result Update)

Jun 4, 2020 | Updated on Jun 4, 2020

For the quarter ended March 2020, BPCL has posted a net profit of Rs 14 bn (down 143.6% YoY). Sales on the other hand came in at Rs 813 bn (down 3.2% YoY). Read on for a complete analysis of BPCL's quarterly results.

BPCL Announces Quarterly Results (3QFY20); Net Profit Up 154.6% (Quarterly Result Update)

Feb 19, 2020 | Updated on Feb 19, 2020

For the quarter ended December 2019, BPCL has posted a net profit of Rs 13 bn (up 154.6% YoY). Sales on the other hand came in at Rs 854 bn (down 3.3% YoY). Read on for a complete analysis of BPCL's quarterly results.

BPCL Announces Quarterly Results (2QFY20); Net Profit Up 40.2% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, BPCL has posted a net profit of Rs 17 bn (up 40.2% YoY). Sales on the other hand came in at Rs 751 bn (down 9.4% YoY). Read on for a complete analysis of BPCL's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MRPL SHARE PRICE


May 10, 2021 (Close)

TRACK MRPL

COMPARE MRPL WITH

MARKET STATS