MSP STEEL & POWER | MAN INDUSTRIES | MSP STEEL & POWER/ MAN INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 47.0 | 23.2 | 202.9% | View Chart |
P/BV | x | 1.7 | 2.5 | 69.0% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
MSP STEEL & POWER MAN INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MSP STEEL & POWER Mar-23 |
MAN INDUSTRIES Mar-23 |
MSP STEEL & POWER/ MAN INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 16 | 107 | 15.0% | |
Low | Rs | 7 | 70 | 10.8% | |
Sales per share (Unadj.) | Rs | 66.2 | 371.3 | 17.8% | |
Earnings per share (Unadj.) | Rs | -1.3 | 11.3 | -11.6% | |
Cash flow per share (Unadj.) | Rs | 0.1 | 18.9 | 0.5% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 2.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 14.8 | 167.1 | 8.9% | |
Shares outstanding (eoy) | m | 385.42 | 60.10 | 641.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0.2 | 74.9% | |
Avg P/E ratio | x | -9.0 | 7.8 | -115.0% | |
P/CF ratio (eoy) | x | 130.1 | 4.7 | 2,785.1% | |
Price / Book Value ratio | x | 0.8 | 0.5 | 150.8% | |
Dividend payout | % | 0 | 17.7 | -0.0% | |
Avg Mkt Cap | Rs m | 4,532 | 5,297 | 85.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 578 | 496 | 116.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 25,504 | 22,313 | 114.3% | |
Other income | Rs m | 116 | 519 | 22.4% | |
Total revenues | Rs m | 25,620 | 22,832 | 112.2% | |
Gross profit | Rs m | 625 | 1,249 | 50.1% | |
Depreciation | Rs m | 541 | 453 | 119.3% | |
Interest | Rs m | 773 | 410 | 188.3% | |
Profit before tax | Rs m | -572 | 904 | -63.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -66 | 224 | -29.4% | |
Profit after tax | Rs m | -506 | 680 | -74.4% | |
Gross profit margin | % | 2.5 | 5.6 | 43.8% | |
Effective tax rate | % | 11.5 | 24.8 | 46.5% | |
Net profit margin | % | -2.0 | 3.0 | -65.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,303 | 9,399 | 77.7% | |
Current liabilities | Rs m | 5,743 | 5,645 | 101.7% | |
Net working cap to sales | % | 6.1 | 16.8 | 36.4% | |
Current ratio | x | 1.3 | 1.7 | 76.4% | |
Inventory Days | Days | 8 | 47 | 17.7% | |
Debtors Days | Days | 109 | 808 | 13.5% | |
Net fixed assets | Rs m | 8,843 | 7,880 | 112.2% | |
Share capital | Rs m | 3,854 | 301 | 1,282.5% | |
"Free" reserves | Rs m | 1,845 | 9,741 | 18.9% | |
Net worth | Rs m | 5,699 | 10,042 | 56.8% | |
Long term debt | Rs m | 5,021 | 1,279 | 392.7% | |
Total assets | Rs m | 16,147 | 17,279 | 93.4% | |
Interest coverage | x | 0.3 | 3.2 | 8.1% | |
Debt to equity ratio | x | 0.9 | 0.1 | 691.9% | |
Sales to assets ratio | x | 1.6 | 1.3 | 122.3% | |
Return on assets | % | 1.7 | 6.3 | 26.2% | |
Return on equity | % | -8.9 | 6.8 | -131.1% | |
Return on capital | % | 1.9 | 11.6 | 16.1% | |
Exports to sales | % | 0 | 2.5 | 0.0% | |
Imports to sales | % | 2.4 | 25.7 | 9.4% | |
Exports (fob) | Rs m | NA | 558 | 0.0% | |
Imports (cif) | Rs m | 619 | 5,728 | 10.8% | |
Fx inflow | Rs m | 0 | 558 | 0.0% | |
Fx outflow | Rs m | 619 | 5,728 | 10.8% | |
Net fx | Rs m | -619 | -5,170 | 12.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 811 | -1,187 | -68.3% | |
From Investments | Rs m | -192 | -1,355 | 14.2% | |
From Financial Activity | Rs m | -992 | 2,092 | -47.4% | |
Net Cashflow | Rs m | -373 | -451 | 82.8% |
Indian Promoters | % | 41.6 | 46.2 | 90.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.3 | 4.9 | 66.8% | |
FIIs | % | 0.2 | 1.6 | 9.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.4 | 53.9 | 108.4% | |
Shareholders | 49,660 | 44,206 | 112.3% | ||
Pledged promoter(s) holding | % | 100.0 | 27.2 | 367.5% |
Compare MSP STEEL & POWER With: TATA STEEL JSW STEEL RATNAMANI METALS JINDAL STAINLESS VENUS PIPES & TUBES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MSP STEEL & POWER | Man Industries | S&P BSE METAL |
---|---|---|---|
1-Day | -2.40% | 0.90% | 0.89% |
1-Month | -7.90% | 6.64% | 5.41% |
1-Year | 187.89% | 239.23% | 60.98% |
3-Year CAGR | 32.09% | 55.41% | 18.54% |
5-Year CAGR | 20.83% | 45.28% | 25.26% |
* Compound Annual Growth Rate
Here are more details on the MSP STEEL & POWER share price and the Man Industries share price.
Moving on to shareholding structures...
The promoters of MSP STEEL & POWER hold a 41.6% stake in the company. In case of Man Industries the stake stands at 46.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MSP STEEL & POWER and the shareholding pattern of Man Industries.
Finally, a word on dividends...
In the most recent financial year, MSP STEEL & POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
Man Industries paid Rs 2.0, and its dividend payout ratio stood at 17.7%.
You may visit here to review the dividend history of MSP STEEL & POWER, and the dividend history of Man Industries.
For a sector overview, read our steel sector report.
Indian share markets reversed the trend as the session progressed and ended the day lower.