Mirza International was incorporated in 1979. The company is in the business of manufacturing and selling shoes. In fact, the company is one of the largest shoe manufacturers in the country. It has a fully integrated in-house shoe production facility... More
Incorporated in 1987, Pantaloon Retail is among the pioneers in chain retailing. It is the largest retailer in the country having over 100 stores across segments. Starting out with dedicated apparel stores (Pantaloon) the company has stores across th... More
MIRZA INTERNATIONAL | FUTURE ENTERPRISES | MIRZA INTERNATIONAL/ FUTURE ENTERPRISES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 10.9 | 59.6 | 18.3% | View Chart |
P/BV | x | 0.9 | 0.7 | 122.5% | View Chart |
Dividend Yield | % | 1.9 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MIRZA INTERNATIONAL Mar-18 |
FUTURE ENTERPRISES Mar-18 |
MIRZA INTERNATIONAL/ FUTURE ENTERPRISES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 183 | 62 | 294.7% | |
Low | Rs | 84 | 27 | 311.1% | |
Sales per share (Unadj.) | Rs | 89.8 | 103.4 | 86.8% | |
Earnings per share (Unadj.) | Rs | 7.2 | 0.8 | 898.9% | |
Cash flow per share (Unadj.) | Rs | 10.2 | 15.5 | 65.5% | |
Dividends per share (Unadj.) | Rs | 0.90 | 0 | - | |
Dividend yield (eoy) | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 52.8 | 82.1 | 64.3% | |
Shares outstanding (eoy) | m | 108.31 | 493.37 | 22.0% | |
Bonus/Rights/Conversions | - | IS | - | ||
Price / Sales ratio | x | 1.5 | 0.4 | 345.3% | |
Avg P/E ratio | x | 18.4 | 55.3 | 33.3% | |
P/CF ratio (eoy) | x | 13.1 | 2.9 | 457.4% | |
Price / Book Value ratio | x | 2.5 | 0.5 | 466.0% | |
Dividend payout | % | 12.4 | 0 | - | |
Avg Mkt Cap | Rs m | 14,459 | 21,980 | 65.8% | |
No. of employees | `000 | 3.4 | 2.3 | 148.6% | |
Total wages/salary | Rs m | 902 | 1,796 | 50.2% | |
Avg. sales/employee | Rs Th | 2,852.4 | 22,245.4 | 12.8% | |
Avg. wages/employee | Rs Th | 264.6 | 782.8 | 33.8% | |
Avg. net profit/employee | Rs Th | 230.1 | 173.2 | 132.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,721 | 51,031 | 19.0% | |
Other income | Rs m | 4 | 1,832 | 0.2% | |
Total revenues | Rs m | 9,725 | 52,863 | 18.4% | |
Gross profit | Rs m | 1,740 | 11,750 | 14.8% | |
Depreciation | Rs m | 316 | 7,252 | 4.4% | |
Interest | Rs m | 250 | 5,778 | 4.3% | |
Profit before tax | Rs m | 1,178 | 553 | 213.2% | |
Minority Interest | Rs m | 0 | 94 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 394 | 249 | 158.4% | |
Profit after tax | Rs m | 784 | 397 | 197.3% | |
Gross profit margin | % | 17.9 | 23.0 | 77.7% | |
Effective tax rate | % | 33.5 | 45.0 | 74.3% | |
Net profit margin | % | 8.1 | 0.8 | 1,035.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,064 | 28,190 | 21.5% | |
Current liabilities | Rs m | 3,748 | 14,184 | 26.4% | |
Net working cap to sales | % | 23.8 | 27.4 | 86.8% | |
Current ratio | x | 1.6 | 2.0 | 81.4% | |
Inventory Days | Days | 144 | 78 | 183.1% | |
Debtors Days | Days | 50 | 56 | 89.5% | |
Net fixed assets | Rs m | 3,816 | 73,441 | 5.2% | |
Share capital | Rs m | 241 | 987 | 24.4% | |
"Free" reserves | Rs m | 5,477 | 39,520 | 13.9% | |
Net worth | Rs m | 5,718 | 40,506 | 14.1% | |
Long term debt | Rs m | 160 | 53,409 | 0.3% | |
Total assets | Rs m | 9,990 | 114,566 | 8.7% | |
Interest coverage | x | 5.7 | 1.1 | 522.2% | |
Debt to equity ratio | x | 0 | 1.3 | 2.1% | |
Sales to assets ratio | x | 1.0 | 0.4 | 218.5% | |
Return on assets | % | 10.3 | 5.4 | 192.0% | |
Return on equity | % | 13.7 | 1.0 | 1,397.9% | |
Return on capital | % | 24.3 | 6.8 | 355.1% | |
Exports to sales | % | 47.4 | 0 | - | |
Imports to sales | % | 20.7 | 0 | - | |
Exports (fob) | Rs m | 4,610 | NA | - | |
Imports (cif) | Rs m | 2,012 | NA | - | |
Fx inflow | Rs m | 4,610 | 246 | 1,877.2% | |
Fx outflow | Rs m | 2,058 | 1,622 | 126.9% | |
Net fx | Rs m | 2,553 | -1,376 | -185.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -238 | 11,136 | -2.1% | |
From Investments | Rs m | -593 | -11,887 | 5.0% | |
From Financial Activity | Rs m | 895 | 938 | 95.4% | |
Net Cashflow | Rs m | 63 | 187 | 33.8% |
Indian Promoters | % | 64.9 | 48.4 | 134.1% | |
Foreign collaborators | % | 1.1 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 8.4 | 1.2% | |
FIIs | % | 0.0 | 20.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.9 | 22.4 | 151.3% | |
Shareholders | 24,086 | 51,581 | 46.7% | ||
Pledged promoter(s) holding | % | 0.0 | 67.4 | - |
Compare MIRZA INTERNATIONAL With: V-MART RETAIL KEWAL KIRAN CLOTHING PROVOGUE (I) TITAN GITANJALI GEMS
Compare MIRZA INTERNATIONAL With: WALMART (US) GOME ELECTRICAL (China) CARREFOUR (France) WOOLWORTHS (S. Africa)
Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.
For the quarter ended June 2019, MIRZA INTERNATIONAL has posted a net profit of Rs 96 m (down 47.1% YoY). Sales on the other hand came in at Rs 3 bn (up 17.6% YoY). Read on for a complete analysis of MIRZA INTERNATIONAL's quarterly results.
For the quarter ended June 2019, FUTURE ENTERPRISES has posted a net profit of Rs 129 m (up 57.5% YoY). Sales on the other hand came in at Rs 11 bn (up 7.8% YoY). Read on for a complete analysis of FUTURE ENTERPRISES's quarterly results.
For the quarter ended March 2019, MIRZA INTERNATIONAL has posted a net profit of Rs 71 m (down 59.7% YoY). Sales on the other hand came in at Rs 3 bn (up 27.2% YoY). Read on for a complete analysis of MIRZA INTERNATIONAL's quarterly results.
For the quarter ended March 2019, FUTURE ENTERPRISES has posted a net profit of Rs 463 m (up 199.1% YoY). Sales on the other hand came in at Rs 12 bn (up 29.7% YoY). Read on for a complete analysis of FUTURE ENTERPRISES's quarterly results.
Here's an analysis of the annual report of FUTURE ENTERPRISES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FUTURE ENTERPRISES. Also includes updates on the valuation of FUTURE ENTERPRISES.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More