N C L IND. | DECCAN CEMENTS | N C L IND./ DECCAN CEMENTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.8 | 20.3 | 58.0% | View Chart |
P/BV | x | 1.2 | 1.3 | 92.7% | View Chart |
Dividend Yield | % | 1.5 | 0.6 | 248.8% |
N C L IND. DECCAN CEMENTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N C L IND. Mar-23 |
DECCAN CEMENTS Mar-23 |
N C L IND./ DECCAN CEMENTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 211 | 633 | 33.3% | |
Low | Rs | 155 | 388 | 40.0% | |
Sales per share (Unadj.) | Rs | 452.0 | 557.8 | 81.0% | |
Earnings per share (Unadj.) | Rs | 9.8 | 35.2 | 27.8% | |
Cash flow per share (Unadj.) | Rs | 20.7 | 54.7 | 37.7% | |
Dividends per share (Unadj.) | Rs | 3.00 | 3.75 | 80.0% | |
Avg Dividend yield | % | 1.6 | 0.7 | 223.3% | |
Book value per share (Unadj.) | Rs | 170.2 | 490.7 | 34.7% | |
Shares outstanding (eoy) | m | 45.23 | 14.01 | 322.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.9 | 44.2% | |
Avg P/E ratio | x | 18.7 | 14.5 | 128.8% | |
P/CF ratio (eoy) | x | 8.9 | 9.3 | 94.9% | |
Price / Book Value ratio | x | 1.1 | 1.0 | 103.3% | |
Dividend payout | % | 30.6 | 10.7 | 287.5% | |
Avg Mkt Cap | Rs m | 8,276 | 7,154 | 115.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 602 | 338 | 178.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,445 | 7,815 | 261.6% | |
Other income | Rs m | 188 | 93 | 202.2% | |
Total revenues | Rs m | 20,633 | 7,908 | 260.9% | |
Gross profit | Rs m | 1,485 | 973 | 152.7% | |
Depreciation | Rs m | 492 | 274 | 179.5% | |
Interest | Rs m | 269 | 126 | 214.1% | |
Profit before tax | Rs m | 912 | 666 | 137.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 469 | 173 | 271.1% | |
Profit after tax | Rs m | 443 | 493 | 89.8% | |
Gross profit margin | % | 7.3 | 12.4 | 58.4% | |
Effective tax rate | % | 51.5 | 26.0 | 198.0% | |
Net profit margin | % | 2.2 | 6.3 | 34.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,680 | 3,960 | 118.2% | |
Current liabilities | Rs m | 3,738 | 2,514 | 148.7% | |
Net working cap to sales | % | 4.6 | 18.5 | 24.9% | |
Current ratio | x | 1.3 | 1.6 | 79.5% | |
Inventory Days | Days | 11 | 37 | 29.2% | |
Debtors Days | Days | 278 | 132 | 210.7% | |
Net fixed assets | Rs m | 10,943 | 7,592 | 144.1% | |
Share capital | Rs m | 452 | 70 | 645.8% | |
"Free" reserves | Rs m | 7,246 | 6,805 | 106.5% | |
Net worth | Rs m | 7,699 | 6,875 | 112.0% | |
Long term debt | Rs m | 2,075 | 1,585 | 131.0% | |
Total assets | Rs m | 15,622 | 11,552 | 135.2% | |
Interest coverage | x | 4.4 | 6.3 | 69.7% | |
Debt to equity ratio | x | 0.3 | 0.2 | 116.9% | |
Sales to assets ratio | x | 1.3 | 0.7 | 193.4% | |
Return on assets | % | 4.6 | 5.4 | 85.1% | |
Return on equity | % | 5.8 | 7.2 | 80.2% | |
Return on capital | % | 12.1 | 9.4 | 129.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.2 | 0 | - | |
Exports (fob) | Rs m | 1 | NA | - | |
Imports (cif) | Rs m | 44 | NA | - | |
Fx inflow | Rs m | 1 | 0 | - | |
Fx outflow | Rs m | 118 | 136 | 86.7% | |
Net fx | Rs m | -116 | -136 | 85.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,081 | 550 | 378.8% | |
From Investments | Rs m | -958 | -2,192 | 43.7% | |
From Financial Activity | Rs m | -828 | 797 | -104.0% | |
Net Cashflow | Rs m | 295 | -846 | -34.9% |
Indian Promoters | % | 43.7 | 56.3 | 77.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.2 | 11.5 | 45.5% | |
FIIs | % | 5.2 | 10.8 | 47.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 56.3 | 43.8 | 128.7% | |
Shareholders | 53,743 | 14,118 | 380.7% | ||
Pledged promoter(s) holding | % | 18.9 | 0.0 | - |
Compare N C L IND. With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT JK CEMENT INDIA CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N C L IND. | DECCAN CEMENTS |
---|---|---|
1-Day | 0.19% | 1.03% |
1-Month | 6.45% | 2.98% |
1-Year | 12.71% | 39.44% |
3-Year CAGR | 4.16% | 15.01% |
5-Year CAGR | 7.56% | 9.78% |
* Compound Annual Growth Rate
Here are more details on the N C L IND. share price and the DECCAN CEMENTS share price.
Moving on to shareholding structures...
The promoters of N C L IND. hold a 43.7% stake in the company. In case of DECCAN CEMENTS the stake stands at 56.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N C L IND. and the shareholding pattern of DECCAN CEMENTS.
Finally, a word on dividends...
In the most recent financial year, N C L IND. paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 30.6%.
DECCAN CEMENTS paid Rs 3.8, and its dividend payout ratio stood at 10.7%.
You may visit here to review the dividend history of N C L IND., and the dividend history of DECCAN CEMENTS.
For a sector overview, read our cement sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.