Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NETWORK18 MEDIA vs SUN TV - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NETWORK18 MEDIA SUN TV NETWORK18 MEDIA/
SUN TV
 
P/E (TTM) x -36.7 13.3 - View Chart
P/BV x 18.1 2.7 668.3% View Chart
Dividend Yield % 0.0 2.4 -  

Financials

 NETWORK18 MEDIA   SUN TV
EQUITY SHARE DATA
    NETWORK18 MEDIA
Mar-23
SUN TV
Mar-23
NETWORK18 MEDIA/
SUN TV
5-Yr Chart
Click to enlarge
High Rs117568 20.7%   
Low Rs48394 12.3%   
Sales per share (Unadj.) Rs60.195.7 62.8%  
Earnings per share (Unadj.) Rs-0.243.3 -0.4%  
Cash flow per share (Unadj.) Rs1.155.6 1.9%  
Dividends per share (Unadj.) Rs015.00 0.0%  
Avg Dividend yield %03.1 0.0%  
Book value per share (Unadj.) Rs6.5235.3 2.8%  
Shares outstanding (eoy) m1,035.36394.08 262.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.45.0 27.4%   
Avg P/E ratio x-544.811.1 -4,904.8%  
P/CF ratio (eoy) x76.68.6 886.2%  
Price / Book Value ratio x12.72.0 621.6%  
Dividend payout %034.6 -0.0%   
Avg Mkt Cap Rs m85,806189,594 45.3%   
No. of employees `000NANA-   
Total wages/salary Rs m12,0691,259 958.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m62,23037,721 165.0%  
Other income Rs m9993,771 26.5%   
Total revenues Rs m63,22941,491 152.4%   
Gross profit Rs m2,20823,965 9.2%  
Depreciation Rs m1,2774,860 26.3%   
Interest Rs m2,08994 2,217.3%   
Profit before tax Rs m-16022,782 -0.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-25,713 -0.0%   
Profit after tax Rs m-15817,069 -0.9%  
Gross profit margin %3.563.5 5.6%  
Effective tax rate %1.425.1 5.7%   
Net profit margin %-0.345.3 -0.6%  
BALANCE SHEET DATA
Current assets Rs m87,90259,509 147.7%   
Current liabilities Rs m89,8538,236 1,091.0%   
Net working cap to sales %-3.1135.9 -2.3%  
Current ratio x1.07.2 13.5%  
Inventory Days Days87555 15.6%  
Debtors Days Days76114 5,333.9%  
Net fixed assets Rs m53,28139,722 134.1%   
Share capital Rs m5,1771,970 262.7%   
"Free" reserves Rs m1,57490,746 1.7%   
Net worth Rs m6,75192,716 7.3%   
Long term debt Rs m00-   
Total assets Rs m141,18499,231 142.3%  
Interest coverage x0.9242.8 0.4%   
Debt to equity ratio x00-  
Sales to assets ratio x0.40.4 116.0%   
Return on assets %1.417.3 7.9%  
Return on equity %-2.318.4 -12.7%  
Return on capital %28.624.7 115.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4004,816 8.3%   
Fx outflow Rs m501,674 3.0%   
Net fx Rs m3503,143 11.1%   
CASH FLOW
From Operations Rs m-28,04220,955 -133.8%  
From Investments Rs m-7,218-15,539 46.5%  
From Financial Activity Rs m34,113-6,306 -540.9%  
Net Cashflow Rs m-1,109-878 126.3%  

Share Holding

Indian Promoters % 75.0 75.0 100.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.0 15.6 25.7%  
FIIs % 3.5 9.0 38.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 25.0 100.0%  
Shareholders   135,191 95,362 141.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NETWORK18 MEDIA With:   ZEE ENTERTAINMENT    TV18 BROADCAST    


More on Network18 Media vs Sun TV

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Network18 Media vs Sun TV Share Price Performance

Period Network18 Media Sun TV S&P BSE TECK
1-Day -1.31% 0.39% -1.53%
1-Month -0.20% -3.47% 1.26%
1-Year 103.05% 49.02% 24.71%
3-Year CAGR 46.04% 8.88% 14.34%
5-Year CAGR 29.60% 1.01% 16.90%

* Compound Annual Growth Rate

Here are more details on the Network18 Media share price and the Sun TV share price.

Moving on to shareholding structures...

The promoters of Network18 Media hold a 75.0% stake in the company. In case of Sun TV the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Network18 Media and the shareholding pattern of Sun TV.

Finally, a word on dividends...

In the most recent financial year, Network18 Media paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Sun TV paid Rs 15.0, and its dividend payout ratio stood at 34.6%.

You may visit here to review the dividend history of Network18 Media, and the dividend history of Sun TV.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Trades Lower | Asian Paints Plunges 4% | Wipro & Titan Top Losers Sensex Today Trades Lower | Asian Paints Plunges 4% | Wipro & Titan Top Losers(10:30 am)

Asian stocks were taking a breather near seven-month highs on Monday as investors awaited inflation data from the United States, Japan and Europe that will help refine expectations for future rate moves.