X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare NHPC Ltd with Tata Power - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NHPC LTD vs TATA POWER - Comparison Results

TATA POWER 
   Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NHPC LTD TATA POWER NHPC LTD/
TATA POWER
 
P/E (TTM) x 13.0 9.5 136.9% View Chart
P/BV x 0.8 1.2 69.2% View Chart
Dividend Yield % 6.3 1.9 331.9%  

Financials

 NHPC LTD   TATA POWER
EQUITY SHARE DATA
    NHPC LTD
Mar-16
TATA POWER
Mar-18
NHPC LTD/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs24101 24.2%   
Low Rs1677 20.3%   
Sales per share (Unadj.) Rs7.8108.4 7.2%  
Earnings per share (Unadj.) Rs2.410.2 23.9%  
Cash flow per share (Unadj.) Rs4.019.0 21.0%  
Dividends per share (Unadj.) Rs1.501.30 115.4%  
Dividend yield (eoy) %7.51.5 512.0%  
Book value per share (Unadj.) Rs28.356.4 50.3%  
Shares outstanding (eoy) m11,070.672,706.43 409.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.60.8 313.4%   
Avg P/E ratio x8.28.7 94.3%  
P/CF ratio (eoy) x5.04.7 107.1%  
Price / Book Value ratio x0.71.6 44.8%  
Dividend payout %61.812.8 483.0%   
Avg Mkt Cap Rs m221,413240,196 92.2%   
No. of employees `0008.73.7 234.4%   
Total wages/salary Rs m11,98913,819 86.8%   
Avg. sales/employee Rs Th9,969.879,445.3 12.5%   
Avg. wages/employee Rs Th1,385.43,743.0 37.0%   
Avg. net profit/employee Rs Th3,106.47,450.8 41.7%   
INCOME DATA
Net Sales Rs m86,278293,312 29.4%  
Other income Rs m9,4944,327 219.4%   
Total revenues Rs m95,773297,639 32.2%   
Gross profit Rs m57,92459,471 97.4%  
Depreciation Rs m17,42723,981 72.7%   
Interest Rs m11,13337,230 29.9%   
Profit before tax Rs m38,8592,587 1,502.0%   
Minority Interest Rs m-2,31315,539 -14.9%   
Prior Period Items Rs m-3770-   
Extraordinary Inc (Exp) Rs m011,025 0.0%   
Tax Rs m9,2861,643 565.1%   
Profit after tax Rs m26,88327,509 97.7%  
Gross profit margin %67.120.3 331.1%  
Effective tax rate %23.963.5 37.6%   
Net profit margin %31.29.4 332.2%  
BALANCE SHEET DATA
Current assets Rs m123,26295,918 128.5%   
Current liabilities Rs m59,063365,721 16.1%   
Net working cap to sales %74.4-92.0 -80.9%  
Current ratio x2.10.3 795.7%  
Inventory Days Days420 19.8%  
Debtors Days Days10135 291.2%  
Net fixed assets Rs m448,231592,456 75.7%   
Share capital Rs m110,7072,705 4,092.7%   
"Free" reserves Rs m182,418149,897 121.7%   
Net worth Rs m313,680152,602 205.6%   
Long term debt Rs m184,167223,563 82.4%   
Total assets Rs m619,500837,373 74.0%  
Interest coverage x4.51.1 419.9%   
Debt to equity ratio x0.61.5 40.1%  
Sales to assets ratio x0.10.4 39.8%   
Return on assets %6.17.7 79.4%  
Return on equity %8.618.0 47.5%  
Return on capital %9.517.6 53.8%  
Exports to sales %00-   
Imports to sales %0.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m43NA-   
Fx inflow Rs m263,980 0.7%   
Fx outflow Rs m1,74012,730 13.7%   
Net fx Rs m-1,714-8,750 19.6%   
CASH FLOW
From Operations Rs m54,34363,639 85.4%  
From Investments Rs m-9,306-15,179 61.3%  
From Financial Activity Rs m-39,997-47,263 84.6%  
Net Cashflow Rs m5,0401,259 400.2%  

Share Holding

Indian Promoters % 86.0 33.0 260.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.9 22.6 17.3%  
FIIs % 1.9 25.8 7.2%  
ADR/GDR % 0.0 0.2 -  
Free float % 8.3 18.5 44.9%  
Shareholders   1,011,376 242,972 416.3%  
Pledged promoter(s) holding % 0.0 5.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NHPC LTD With:   NLC INDIA LTD  ADANI POWER  TORRENT POWER LTD  POWER GRID  RELIANCE INFRA  

Compare NHPC LTD With:   ENEL (Italy)  ELECTRICITE DE (France)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Ends 218 Points Lower; Tata Steel & Tata Motors Top Losers(Closing)

Indian share markets ended lower in the final hour of the trade. At the closing bell, the BSE Sensex finished lower by 218 points and the NSE Nifty finished down by 82 points.

Related Views on News

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

More Views on News

Most Popular

Has A Bank Ever Told You Its Deposits are Riskier than Stocks? These Should Have...(The 5 Minute Wrapup)

Jul 3, 2018

Left on their own, the banks would possibly have to mark down the value of deposits by 90% to 100%.

The Real Truth About India's FDI, Beyond WhatsApp(Vivek Kaul's Diary)

Jul 4, 2018

The FDI numbers do not look very impressive once we adjust for repatriations as well as the overall growth in the economy.

The Answer to Your Wealth Worries: Small Caps (Especially Now)(Profit Hunter)

Jul 10, 2018

If you're worried about the markets - you are on the wrong track. This is opportunity - put your wealth-building hat on, instead - Richa shows you how...

New Fund Offer - ICICI Prudential Pharma Healthcare and Diagnostics Fund - Should You Invest?(Outside View)

Jul 6, 2018

ICICI AMC launches an open -ended equity fund following Pharma, Healthcare, Diagnostic and allied theme.

When Disappointment Panda is Around. Buy Quality Stock like This!(Chart Of The Day)

Jul 6, 2018

Buy Companies that can fight all kinds of Pandas and Bears in the long run.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NHPC LTD SHARE PRICE


Jul 16, 2018 (Close)

TRACK NHPC LTD

  • Track your investment in NHPC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

NHPC LTD 8-QTR ANALYSIS

COMPARE NHPC LTD WITH

MARKET STATS