Compare NHPC with Tata Power - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NHPC vs TATA POWER - Comparison Results

TATA POWER 
   Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NHPC TATA POWER NHPC/
TATA POWER
 
P/E (TTM) x 10.0 148.0 6.8% View Chart
P/BV x 0.9 1.5 61.0% View Chart
Dividend Yield % 5.8 1.6 364.9%  

Financials

 NHPC   TATA POWER
EQUITY SHARE DATA
    NHPC
Mar-18
TATA POWER
Mar-20
NHPC/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs3574 46.6%   
Low Rs2632 79.0%   
Sales per share (Unadj.) Rs7.6107.7 7.0%  
Earnings per share (Unadj.) Rs2.06.4 31.1%  
Cash flow per share (Unadj.) Rs3.416.1 21.3%  
Dividends per share (Unadj.) Rs1.401.55 90.3%  
Dividend yield (eoy) %4.72.9 159.9%  
Book value per share (Unadj.) Rs29.366.8 43.8%  
Shares outstanding (eoy) m10,259.002,706.43 379.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.00.5 804.8%   
Avg P/E ratio x15.18.3 181.4%  
P/CF ratio (eoy) x8.83.3 265.4%  
Price / Book Value ratio x1.00.8 128.9%  
Dividend payout %70.524.3 290.0%   
Avg Mkt Cap Rs m308,283143,982 214.1%   
No. of employees `0007.43.2 232.9%   
Total wages/salary Rs m17,08114,406 118.6%   
Avg. sales/employee Rs Th10,544.592,320.6 11.4%   
Avg. wages/employee Rs Th2,323.64,564.8 50.9%   
Avg. net profit/employee Rs Th2,773.15,471.1 50.7%   
INCOME DATA
Net Sales Rs m77,512291,364 26.6%  
Other income Rs m11,0145,626 195.8%   
Total revenues Rs m88,526296,990 29.8%   
Gross profit Rs m42,01877,541 54.2%  
Depreciation Rs m14,79126,336 56.2%   
Interest Rs m9,22644,937 20.5%   
Profit before tax Rs m29,01511,895 243.9%   
Minority Interest Rs m02,262 0.0%   
Prior Period Items Rs m-10-   
Extraordinary Inc (Exp) Rs m09,526 0.0%   
Tax Rs m8,6296,415 134.5%   
Profit after tax Rs m20,38517,267 118.1%  
Gross profit margin %54.226.6 203.7%  
Effective tax rate %29.753.9 55.1%   
Net profit margin %26.35.9 443.8%  
BALANCE SHEET DATA
Current assets Rs m73,492120,215 61.1%   
Current liabilities Rs m60,619265,214 22.9%   
Net working cap to sales %16.6-49.8 -33.4%  
Current ratio x1.20.5 267.5%  
Inventory Days Days522 22.5%  
Debtors Days Days6355 114.3%  
Net fixed assets Rs m402,644505,985 79.6%   
Share capital Rs m102,5932,705 3,792.7%   
"Free" reserves Rs m197,586177,955 111.0%   
Net worth Rs m300,179180,660 166.2%   
Long term debt Rs m167,282326,951 51.2%   
Total assets Rs m603,876897,482 67.3%  
Interest coverage x4.11.3 327.7%   
Debt to equity ratio x0.61.8 30.8%  
Sales to assets ratio x0.10.3 39.5%   
Return on assets %4.96.9 70.7%  
Return on equity %6.89.6 71.1%  
Return on capital %8.213.5 60.5%  
Exports to sales %00-   
Imports to sales %0.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m55NA-   
Fx inflow Rs m01,250 0.0%   
Fx outflow Rs m1,13513,010 8.7%   
Net fx Rs m-1,135-11,760 9.7%   
CASH FLOW
From Operations Rs m50,97873,753 69.1%  
From Investments Rs m-12,879-5,429 237.2%  
From Financial Activity Rs m-38,629-51,096 75.6%  
Net Cashflow Rs m-53017,729 -3.0%  

Share Holding

Indian Promoters % 86.0 33.0 260.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.9 22.6 17.3%  
FIIs % 1.9 25.8 7.2%  
ADR/GDR % 0.0 0.2 -  
Free float % 8.3 18.5 44.9%  
Shareholders   1,011,376 242,972 416.3%  
Pledged promoter(s) holding % 0.0 5.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NHPC With:   PTC INDIA  BF UTILITIES  KEI INDUSTRIES  GVK POWER & INFRA  JSW ENERGY  

Compare NHPC With:   CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Ends Flat; Wipro & Hindalco Industries Among Top Nifty Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

TATA POWER Announces Quarterly Results (3QFY21); Net Profit Down 195.1% (Quarterly Result Update)

Feb 5, 2021 | Updated on Feb 5, 2021

For the quarter ended December 2020, TATA POWER has posted a net profit of Rs 613 m (down 195.1% YoY). Sales on the other hand came in at Rs 76 bn (up 7.5% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

TATA POWER 2019-20 Annual Report Analysis (Annual Result Update)

Dec 11, 2020 | Updated on Dec 11, 2020

Here's an analysis of the annual report of TATA POWER for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TATA POWER. Also includes updates on the valuation of TATA POWER.

TATA POWER Announces Quarterly Results (4QFY20); Net Profit Up 193.1% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, TATA POWER has posted a net profit of Rs 3 bn (up 193.1% YoY). Sales on the other hand came in at Rs 66 bn (down 8.4% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

TATA POWER Announces Quarterly Results (2QFY20); Net Profit Up 20.2% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, TATA POWER has posted a net profit of Rs 5 bn (up 20.2% YoY). Sales on the other hand came in at Rs 77 bn (up 4.7% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

NHPC LTD Announces Quarterly Results (1QFY20); Net Profit Up 14.8% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, NHPC LTD has posted a net profit of Rs 7 bn (up 14.8% YoY). Sales on the other hand came in at Rs 24 bn (up 13.7% YoY). Read on for a complete analysis of NHPC LTD's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

An India Revival Stock I'm Bullish On...(Profit Hunter)

Apr 9, 2021

This could take India to the position of 3rd largest economy.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

A Unique Sector for Short-Term Profits(Fast Profits Daily)

Apr 12, 2021

This ignored sector could deliver big short-term profits.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

NHPC SHARE PRICE


Apr 16, 2021 (Close)

TRACK NHPC

NHPC - NLC INDIA COMPARISON

COMPARE NHPC WITH

MARKET STATS