Compare NIIT Ltd with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NIIT LTD vs FIRSTSOURCE SOL. - Comparison Results

NIIT LTD     Change

NIIT Ltd. is India's premier IT training company with a 30% share of the Indian IT education and training market. Apart from the above segments, the company earns about 45% of its revenues from the corporate segment, where it provides learning soluti... More

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NIIT LTD FIRSTSOURCE SOL. NIIT LTD/
FIRSTSOURCE SOL.
 
P/E (TTM) x 1.2 10.6 11.5% View Chart
P/BV x 2.0 1.5 133.1% View Chart
Dividend Yield % 5.0 2.8 182.3%  

Financials

 NIIT LTD   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    NIIT LTD
Mar-19
FIRSTSOURCE SOL.
Mar-18
NIIT LTD/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs12555 226.0%   
Low Rs6130 200.0%   
Sales per share (Unadj.) Rs54.451.5 105.6%  
Earnings per share (Unadj.) Rs5.24.8 109.5%  
Cash flow per share (Unadj.) Rs7.45.7 128.8%  
Dividends per share (Unadj.) Rs5.001.50 333.3%  
Dividend yield (eoy) %5.43.5 153.7%  
Book value per share (Unadj.) Rs47.934.3 139.7%  
Shares outstanding (eoy) m167.35686.52 24.4%   
Bonus/Rights/Conversions ISESOS-  
Price / Sales ratio x1.70.8 205.3%   
Avg P/E ratio x17.89.0 197.9%  
P/CF ratio (eoy) x12.67.5 168.3%  
Price / Book Value ratio x1.91.3 155.2%  
Dividend payout %96.031.5 304.3%   
Avg Mkt Cap Rs m15,54729,417 52.8%   
No. of employees `0001.818.7 9.5%   
Total wages/salary Rs m4,49623,955 18.8%   
Avg. sales/employee Rs Th5,145.31,890.2 272.2%   
Avg. wages/employee Rs Th2,541.61,280.8 198.4%   
Avg. net profit/employee Rs Th492.9174.6 282.3%   
INCOME DATA
Net Sales Rs m9,10235,353 25.7%  
Other income Rs m7254 133.1%   
Total revenues Rs m9,17435,407 25.9%   
Gross profit Rs m7084,589 15.4%  
Depreciation Rs m361659 54.7%   
Interest Rs m203404 50.1%   
Profit before tax Rs m2183,580 6.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m9460-   
Extraordinary Inc (Exp) Rs m-200-   
Tax Rs m271314 86.3%   
Profit after tax Rs m8723,266 26.7%  
Gross profit margin %7.813.0 60.0%  
Effective tax rate %124.78.8 1,420.8%   
Net profit margin %9.69.2 103.7%  
BALANCE SHEET DATA
Current assets Rs m4,5987,891 58.3%   
Current liabilities Rs m4,1759,826 42.5%   
Net working cap to sales %4.6-5.5 -84.9%  
Current ratio x1.10.8 137.1%  
Inventory Days Days20-  
Debtors Days Days6639 169.6%  
Net fixed assets Rs m1,5341,510 101.6%   
Share capital Rs m3356,865 4.9%   
"Free" reserves Rs m7,67316,652 46.1%   
Net worth Rs m8,00823,518 34.0%   
Long term debt Rs m1,332142 936.4%   
Total assets Rs m14,90933,976 43.9%  
Interest coverage x2.19.9 21.0%   
Debt to equity ratio x0.20 2,750.0%  
Sales to assets ratio x0.61.0 58.7%   
Return on assets %7.210.8 66.7%  
Return on equity %10.913.9 78.4%  
Return on capital %14.416.8 85.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,0765,788 35.9%   
Fx outflow Rs m352293 120.2%   
Net fx Rs m1,7235,495 31.4%   
CASH FLOW
From Operations Rs m4433,151 14.0%  
From Investments Rs m-502916 -54.8%  
From Financial Activity Rs m-73-3,268 2.2%  
Net Cashflow Rs m-83843 -9.8%  

Share Holding

Indian Promoters % 34.2 56.1 61.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.0 6.7 194.0%  
FIIs % 13.5 9.1 148.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.3 28.0 140.4%  
Shareholders   79,577 146,412 54.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NIIT LTD With:   HCL TECHNOLOGIES  WIPRO  VAKRANGEE  APTECH LTD  ARSHIYA INTL.  

Compare NIIT LTD With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Indian Indices End Flat; Power and Telecom Stocks Witness Buying(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY20); Net Profit Down 27.4% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 674 m (down 27.4% YoY). Sales on the other hand came in at Rs 10 bn (up 3.2% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

NIIT LTD Announces Quarterly Results (2QFY20); Net Profit Up 701.6% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, NIIT LTD has posted a net profit of Rs 2 bn (up 701.6% YoY). Sales on the other hand came in at Rs 2 bn (up 3.5% YoY). Read on for a complete analysis of NIIT LTD's quarterly results.

NIIT LTD Announces Quarterly Results (1QFY20); Net Profit Up 32964.8% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, NIIT LTD has posted a net profit of Rs 11 bn (up 32964.8% YoY). Sales on the other hand came in at Rs 2 bn (up 168.7% YoY). Read on for a complete analysis of NIIT LTD's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

NIIT LTD 2018-19 Annual Report Analysis (Annual Result Update)

Jul 23, 2019 | Updated on Jul 23, 2019

Here's an analysis of the annual report of NIIT LTD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NIIT LTD. Also includes updates on the valuation of NIIT LTD.

More Views on News

Most Popular

These 5 Smallcaps Deserve a Place in Your Coffee Can Portfolio(Profit Hunter)

Jul 28, 2020

When it comes to quality stocks, doing less is more.

Before You Buy Your First Electric Vehicle Consider Buying this Stock(Profit Hunter)

Jul 29, 2020

As competition intensifies in the electric vehicle space, only few will create huge wealth over the years.

How to Buy Gold and Silver(Fast Profits Daily)

Jul 27, 2020

In this video I'll show you how to buy bullion the right way.

Large Opportunities Are Coming Our Way

Aug 5, 2020

Kenneth Andrade tells us why stocks will bounce back strongly and what he's bullish on.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

NIIT LTD SHARE PRICE


Aug 7, 2020 (Close)

TRACK NIIT LTD

  • Track your investment in NIIT LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

NIIT LTD - AURIONPRO SOLN COMPARISON

COMPARE NIIT LTD WITH

MARKET STATS