X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare NIIT Ltd with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NIIT LTD vs FIRSTSOURCE SOL. - Comparison Results

NIIT LTD     Change

NIIT Ltd. is India's premier IT training company with a 30% share of the Indian IT education and training market. Apart from the above segments, the company earns about 45% of its revenues from the corporate segment, where it provides learning soluti... More

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NIIT LTD FIRSTSOURCE SOL. NIIT LTD/
FIRSTSOURCE SOL.
 
P/E (TTM) x 91.7 8.9 1,030.9% View Chart
P/BV x 2.0 1.4 142.3% View Chart
Dividend Yield % 5.1 3.0 170.6%  

Financials

 NIIT LTD   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    NIIT LTD
Mar-19
FIRSTSOURCE SOL.
Mar-18
NIIT LTD/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs12555 226.0%   
Low Rs6130 200.0%   
Sales per share (Unadj.) Rs54.451.5 105.6%  
Earnings per share (Unadj.) Rs5.24.8 109.5%  
Cash flow per share (Unadj.) Rs7.45.7 128.8%  
Dividends per share (Unadj.) Rs5.001.50 333.3%  
Dividend yield (eoy) %5.43.5 153.7%  
Book value per share (Unadj.) Rs47.934.3 139.7%  
Shares outstanding (eoy) m167.35686.52 24.4%   
Bonus/Rights/Conversions ISESOS-  
Price / Sales ratio x1.70.8 205.3%   
Avg P/E ratio x17.89.0 197.9%  
P/CF ratio (eoy) x12.67.5 168.3%  
Price / Book Value ratio x1.91.3 155.2%  
Dividend payout %96.031.5 304.3%   
Avg Mkt Cap Rs m15,54729,417 52.8%   
No. of employees `0001.818.7 9.5%   
Total wages/salary Rs m4,49623,955 18.8%   
Avg. sales/employee Rs Th5,145.31,890.2 272.2%   
Avg. wages/employee Rs Th2,541.61,280.8 198.4%   
Avg. net profit/employee Rs Th492.9174.6 282.3%   
INCOME DATA
Net Sales Rs m9,10235,353 25.7%  
Other income Rs m7254 133.1%   
Total revenues Rs m9,17435,407 25.9%   
Gross profit Rs m7084,589 15.4%  
Depreciation Rs m361659 54.7%   
Interest Rs m203404 50.1%   
Profit before tax Rs m2183,580 6.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m9460-   
Extraordinary Inc (Exp) Rs m-200-   
Tax Rs m271314 86.3%   
Profit after tax Rs m8723,266 26.7%  
Gross profit margin %7.813.0 60.0%  
Effective tax rate %124.78.8 1,420.8%   
Net profit margin %9.69.2 103.7%  
BALANCE SHEET DATA
Current assets Rs m4,5987,891 58.3%   
Current liabilities Rs m4,1759,826 42.5%   
Net working cap to sales %4.6-5.5 -84.9%  
Current ratio x1.10.8 137.1%  
Inventory Days Days20-  
Debtors Days Days6639 169.6%  
Net fixed assets Rs m1,5341,510 101.6%   
Share capital Rs m3356,865 4.9%   
"Free" reserves Rs m7,67316,652 46.1%   
Net worth Rs m8,00823,518 34.0%   
Long term debt Rs m1,332142 936.4%   
Total assets Rs m14,90933,976 43.9%  
Interest coverage x2.19.9 21.0%   
Debt to equity ratio x0.20 2,750.0%  
Sales to assets ratio x0.61.0 58.7%   
Return on assets %7.210.8 66.7%  
Return on equity %10.913.9 78.4%  
Return on capital %14.416.8 85.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,0765,788 35.9%   
Fx outflow Rs m352293 120.2%   
Net fx Rs m1,7235,495 31.4%   
CASH FLOW
From Operations Rs m4433,151 14.0%  
From Investments Rs m-502916 -54.8%  
From Financial Activity Rs m-73-3,268 2.2%  
Net Cashflow Rs m-83843 -9.8%  

Share Holding

Indian Promoters % 34.2 56.1 61.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.0 6.7 194.0%  
FIIs % 13.5 9.1 148.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.3 28.0 140.4%  
Shareholders   79,577 146,412 54.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NIIT LTD With:   TANLA SOLUTIONS  PRITHVI INFO  HELIOS & MATHESON  PERSISTENT SYSTEMS  SASKEN TECHNOLOGIES  

Compare NIIT LTD With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Indian Indices Continue Downtrend; Sensex Ends 48 Points Lower(Closing)

After opening the day on a flat note, share markets in India witnessed selling pressure during closing hours and ended marginally lower.

Related Views on News

NIIT LTD 2018-19 Annual Report Analysis (Annual Result Update)

Jul 23, 2019 | Updated on Jul 23, 2019

Here's an analysis of the annual report of NIIT LTD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NIIT LTD. Also includes updates on the valuation of NIIT LTD.

NIIT LTD Announces Quarterly Results (4QFY19); Net Profit Down 134.5% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, NIIT LTD has posted a net profit of Rs 15 m (down 134.5% YoY). Sales on the other hand came in at Rs 2 bn (up 144.9% YoY). Read on for a complete analysis of NIIT LTD's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)

Jul 15, 2019

While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

7 Stocks to Profit From an Irreversible Trend(The 5 Minute Wrapup)

Jul 18, 2019

Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.

Driverless Cars are Here. And This Tiny Company is in the Lead...(The 5 Minute Wrapup)

Jul 17, 2019

This future-ready company thrives on the pace of technological change.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NIIT LTD SHARE PRICE


Jul 23, 2019 03:35 PM

TRACK NIIT LTD

  • Track your investment in NIIT LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE NIIT LTD WITH

MARKET STATS