N.R.AGARWAL | B&A PACKAGING INDIA | N.R.AGARWAL/ B&A PACKAGING INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.3 | 13.1 | 48.5% | View Chart |
P/BV | x | 1.3 | 1.7 | 74.9% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
N.R.AGARWAL B&A PACKAGING INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
N.R.AGARWAL Mar-23 |
B&A PACKAGING INDIA Mar-23 |
N.R.AGARWAL/ B&A PACKAGING INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 427 | 249 | 171.5% | |
Low | Rs | 198 | 152 | 129.9% | |
Sales per share (Unadj.) | Rs | 1,037.6 | 265.2 | 391.3% | |
Earnings per share (Unadj.) | Rs | 58.3 | 17.0 | 343.2% | |
Cash flow per share (Unadj.) | Rs | 79.4 | 21.1 | 375.5% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 373.5 | 127.6 | 292.7% | |
Shares outstanding (eoy) | m | 17.02 | 4.96 | 343.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.8 | 39.8% | |
Avg P/E ratio | x | 5.4 | 11.8 | 45.4% | |
P/CF ratio (eoy) | x | 3.9 | 9.5 | 41.5% | |
Price / Book Value ratio | x | 0.8 | 1.6 | 53.2% | |
Dividend payout | % | 0 | 8.8 | 0.0% | |
Avg Mkt Cap | Rs m | 5,314 | 995 | 534.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 777 | 120 | 645.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 17,661 | 1,315 | 1,342.8% | |
Other income | Rs m | 129 | 12 | 1,090.5% | |
Total revenues | Rs m | 17,790 | 1,327 | 1,340.6% | |
Gross profit | Rs m | 1,844 | 159 | 1,161.0% | |
Depreciation | Rs m | 358 | 21 | 1,744.3% | |
Interest | Rs m | 138 | 14 | 975.0% | |
Profit before tax | Rs m | 1,477 | 136 | 1,086.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 484 | 52 | 936.8% | |
Profit after tax | Rs m | 993 | 84 | 1,177.7% | |
Gross profit margin | % | 10.4 | 12.1 | 86.5% | |
Effective tax rate | % | 32.8 | 38.0 | 86.2% | |
Net profit margin | % | 5.6 | 6.4 | 87.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,394 | 697 | 486.7% | |
Current liabilities | Rs m | 1,499 | 268 | 560.0% | |
Net working cap to sales | % | 10.7 | 32.7 | 32.8% | |
Current ratio | x | 2.3 | 2.6 | 86.9% | |
Inventory Days | Days | 20 | 1 | 1,967.3% | |
Debtors Days | Days | 285 | 607 | 47.0% | |
Net fixed assets | Rs m | 7,015 | 253 | 2,773.0% | |
Share capital | Rs m | 170 | 50 | 341.7% | |
"Free" reserves | Rs m | 6,186 | 583 | 1,061.0% | |
Net worth | Rs m | 6,356 | 633 | 1,004.4% | |
Long term debt | Rs m | 1,328 | 14 | 9,400.0% | |
Total assets | Rs m | 10,409 | 950 | 1,095.3% | |
Interest coverage | x | 11.7 | 10.6 | 110.3% | |
Debt to equity ratio | x | 0.2 | 0 | 935.9% | |
Sales to assets ratio | x | 1.7 | 1.4 | 122.6% | |
Return on assets | % | 10.9 | 10.4 | 104.9% | |
Return on equity | % | 15.6 | 13.3 | 117.3% | |
Return on capital | % | 21.0 | 23.2 | 90.6% | |
Exports to sales | % | 15.5 | 0 | - | |
Imports to sales | % | 29.4 | 19.7 | 148.8% | |
Exports (fob) | Rs m | 2,734 | NA | - | |
Imports (cif) | Rs m | 5,185 | 260 | 1,998.2% | |
Fx inflow | Rs m | 2,734 | 27 | 10,289.6% | |
Fx outflow | Rs m | 5,185 | 260 | 1,998.2% | |
Net fx | Rs m | -2,451 | -233 | 1,052.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,290 | 106 | 1,213.2% | |
From Investments | Rs m | -964 | -53 | 1,824.0% | |
From Financial Activity | Rs m | -246 | -28 | 873.0% | |
Net Cashflow | Rs m | 80 | 25 | 315.6% |
Indian Promoters | % | 74.0 | 72.4 | 102.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.0 | 27.6 | 94.2% | |
Shareholders | 9,725 | 2,873 | 338.5% | ||
Pledged promoter(s) holding | % | 99.4 | 0.0 | - |
Compare N.R.AGARWAL With: JK PAPER WEST COAST PAPER MILLS SATIA INDUSTRIES ORIENT PAPER SESHASAYEE PAPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | N.R.AGARWAL | B&A PACKAGING INDIA |
---|---|---|
1-Day | 0.34% | 2.49% |
1-Month | 9.07% | 1.54% |
1-Year | 89.08% | 12.14% |
3-Year CAGR | 33.34% | 75.74% |
5-Year CAGR | 9.63% | 150.81% |
* Compound Annual Growth Rate
Here are more details on the N.R.AGARWAL share price and the B&A PACKAGING INDIA share price.
Moving on to shareholding structures...
The promoters of N.R.AGARWAL hold a 74.0% stake in the company. In case of B&A PACKAGING INDIA the stake stands at 72.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of N.R.AGARWAL and the shareholding pattern of B&A PACKAGING INDIA.
Finally, a word on dividends...
In the most recent financial year, N.R.AGARWAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
B&A PACKAGING INDIA paid Rs 1.5, and its dividend payout ratio stood at 8.8%.
You may visit here to review the dividend history of N.R.AGARWAL, and the dividend history of B&A PACKAGING INDIA.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.