NRB Bearings Ltd was founded in 1965 as a joint venture with French company Nadella. The company is in the ball and roller bearings business. Since its inception the company has pioneered the production of needle roller bearings in India. NRB
ZF Steering Gear started in 1981 to manufacture Mechanical - worm & roller and integral hydraulic power steering gears in financial and technical collaboration with ZF Friedrichafen AG Germany, the world's largest independent steering gears
NRB BEARINGS | ZF STEERING | NRB BEARINGS/ ZF STEERING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 146.4 | -34.0 | - | View Chart |
P/BV | x | 2.4 | 1.1 | 221.8% | View Chart |
Dividend Yield | % | 2.2 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NRB BEARINGS Mar-19 |
ZF STEERING Mar-19 |
NRB BEARINGS/ ZF STEERING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 224 | 1,270 | 17.6% | |
Low | Rs | 140 | 653 | 21.5% | |
Sales per share (Unadj.) | Rs | 99.6 | 484.5 | 20.5% | |
Earnings per share (Unadj.) | Rs | 11.3 | 48.4 | 23.4% | |
Cash flow per share (Unadj.) | Rs | 15.0 | 82.6 | 18.1% | |
Dividends per share (Unadj.) | Rs | 2.60 | 0 | - | |
Dividend yield (eoy) | % | 1.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 48.5 | 369.7 | 13.1% | |
Shares outstanding (eoy) | m | 96.92 | 9.07 | 1,068.6% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.8 | 2.0 | 92.0% | |
Avg P/E ratio | x | 16.0 | 19.9 | 80.7% | |
P/CF ratio (eoy) | x | 12.1 | 11.6 | 104.3% | |
Price / Book Value ratio | x | 3.7 | 2.6 | 144.0% | |
Dividend payout | % | 22.9 | 0 | - | |
Avg Mkt Cap | Rs m | 17,625 | 8,721 | 202.1% | |
No. of employees | `000 | 1.5 | 0.4 | 374.3% | |
Total wages/salary | Rs m | 1,433 | 515 | 278.4% | |
Avg. sales/employee | Rs Th | 6,364.4 | 10,849.9 | 58.7% | |
Avg. wages/employee | Rs Th | 945.3 | 1,271.1 | 74.4% | |
Avg. net profit/employee | Rs Th | 724.9 | 1,083.2 | 66.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,649 | 4,394 | 219.6% | |
Other income | Rs m | 56 | 89 | 63.0% | |
Total revenues | Rs m | 9,705 | 4,483 | 216.5% | |
Gross profit | Rs m | 1,851 | 555 | 333.5% | |
Depreciation | Rs m | 353 | 310 | 113.8% | |
Interest | Rs m | 149 | 19 | 767.5% | |
Profit before tax | Rs m | 1,406 | 315 | 446.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 165 | 0 | - | |
Tax | Rs m | 472 | -124 | -380.0% | |
Profit after tax | Rs m | 1,099 | 439 | 250.5% | |
Gross profit margin | % | 19.2 | 12.6 | 151.9% | |
Effective tax rate | % | 33.6 | -39.5 | -85.0% | |
Net profit margin | % | 11.4 | 10.0 | 114.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,613 | 1,366 | 410.9% | |
Current liabilities | Rs m | 3,726 | 960 | 388.2% | |
Net working cap to sales | % | 19.6 | 9.2 | 211.6% | |
Current ratio | x | 1.5 | 1.4 | 105.8% | |
Inventory Days | Days | 101 | 33 | 303.1% | |
Debtors Days | Days | 81 | 64 | 126.8% | |
Net fixed assets | Rs m | 3,370 | 1,372 | 245.6% | |
Share capital | Rs m | 194 | 91 | 213.7% | |
"Free" reserves | Rs m | 4,511 | 3,262 | 138.3% | |
Net worth | Rs m | 4,705 | 3,353 | 140.3% | |
Long term debt | Rs m | 829 | 210 | 395.7% | |
Total assets | Rs m | 9,477 | 4,541 | 208.7% | |
Interest coverage | x | 10.4 | 17.2 | 60.7% | |
Debt to equity ratio | x | 0.2 | 0.1 | 282.0% | |
Sales to assets ratio | x | 1.0 | 1.0 | 105.2% | |
Return on assets | % | 13.2 | 10.1 | 130.5% | |
Return on equity | % | 23.4 | 13.1 | 178.5% | |
Return on capital | % | 31.1 | 9.4 | 331.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 8.0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 353 | 0.0% | |
Fx inflow | Rs m | 1,947 | 91 | 2,139.9% | |
Fx outflow | Rs m | 295 | 18 | 1,661.5% | |
Net fx | Rs m | 1,653 | 73 | 2,255.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 719 | 722 | 99.7% | |
From Investments | Rs m | -906 | -420 | 215.6% | |
From Financial Activity | Rs m | 358 | -287 | -124.7% | |
Net Cashflow | Rs m | 174 | 14 | 1,234.8% |
Indian Promoters | % | 60.1 | 47.9 | 125.5% | |
Foreign collaborators | % | 0.0 | 25.8 | - | |
Indian inst/Mut Fund | % | 4.8 | 0.1 | 4,800.0% | |
FIIs | % | 19.0 | 0.1 | 19,000.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 16.1 | 26.2 | 61.5% | |
Shareholders | 9,147 | 7,851 | 116.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NRB BEARINGS With: AMTEK AUTO OMAX AUTOS PRICOL LIMITED DENSO INDIA RICO AUTO
Share markets in India are presently trading marginally lower. The BSE Sensex is trading down by 160 points, down 0.3% at 50,685 levels.
For the quarter ended December 2019, ZF STEERING has posted a net profit of Rs 11 m (down 112.6% YoY). Sales on the other hand came in at Rs 639 m (down 41.5% YoY). Read on for a complete analysis of ZF STEERING's quarterly results.
For the quarter ended September 2019, NRB BEARINGS has posted a net profit of Rs 73 m (down 74.9% YoY). Sales on the other hand came in at Rs 2 bn (down 24.7% YoY). Read on for a complete analysis of NRB BEARINGS's quarterly results.
For the quarter ended September 2019, ZF STEERING has posted a net profit of Rs 8 m (down 109.3% YoY). Sales on the other hand came in at Rs 669 m (down 38.5% YoY). Read on for a complete analysis of ZF STEERING's quarterly results.
Here's an analysis of the annual report of NRB BEARINGS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NRB BEARINGS. Also includes updates on the valuation of NRB BEARINGS.
For the quarter ended June 2019, NRB BEARINGS has posted a net profit of Rs 87 m (down 75.0% YoY). Sales on the other hand came in at Rs 2 bn (down 11.1% YoY). Read on for a complete analysis of NRB BEARINGS's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
An Indian company founded three decades ago in a garage caught my attention...
In this video, I'll show you how to allocate your capital as a day trader.
More