Compare NMDC with Vedanta - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NMDC vs VEDANTA - Comparison Results

NMDC     Change

NMDC is a public sector enterprise that was incorporated in 1958 and is under the administrative control of Ministry of Steel and Government of India. It is involved in the exploration of wide range of minerals that includes iron ore, copper, rock ph... More

VEDANTA 
   Change

Vedanta, formerly known as Sesa Sterlite/Sesa Goa, a Vedanta Group company is one of the world's largest global diversified natural resource majors, with operations across zinc-lead-silver, oil & gas, iron ore, copper, aluminium and commercial power.... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NMDC VEDANTA NMDC/
VEDANTA
 
P/E (TTM) x 20.3 -17.9 - View Chart
P/BV x 2.8 1.5 183.2% View Chart
Dividend Yield % 3.0 1.4 216.8%  

Financials

 NMDC   VEDANTA
EQUITY SHARE DATA
    NMDC
Mar-19
VEDANTA
Mar-20
NMDC/
VEDANTA
5-Yr Chart
Click to enlarge
High Rs126195 64.7%   
Low Rs8769 125.4%   
Sales per share (Unadj.) Rs39.7284.8 13.9%  
Earnings per share (Unadj.) Rs15.1-16.0 -94.3%  
Cash flow per share (Unadj.) Rs16.014.7 109.0%  
Dividends per share (Unadj.) Rs5.523.90 141.5%  
Dividend yield (eoy) %5.23.0 175.7%  
Book value per share (Unadj.) Rs85.1184.3 46.2%  
Shares outstanding (eoy) m3,061.802,965.00 103.3%   
Bonus/Rights/Conversions BB--  
Price / Sales ratio x2.70.5 578.1%   
Avg P/E ratio x7.1-8.3 -85.4%  
P/CF ratio (eoy) x6.69.0 73.9%  
Price / Book Value ratio x1.30.7 174.5%  
Dividend payout %36.6-24.4 -150.1%   
Avg Mkt Cap Rs m325,622391,380 83.2%   
No. of employees `0005.99.4 62.6%   
Total wages/salary Rs m10,39426,720 38.9%   
Avg. sales/employee Rs Th20,643.289,789.5 23.0%   
Avg. wages/employee Rs Th1,765.62,841.0 62.1%   
Avg. net profit/employee Rs Th7,845.0-5,043.1 -155.6%   
INCOME DATA
Net Sales Rs m121,527844,470 14.4%  
Other income Rs m5,89025,100 23.5%   
Total revenues Rs m127,416869,570 14.7%   
Gross profit Rs m69,244206,870 33.5%  
Depreciation Rs m2,79090,930 3.1%   
Interest Rs m40349,770 0.8%   
Profit before tax Rs m71,94091,270 78.8%   
Minority Interest Rs m-1910-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-173,860 0.0%   
Tax Rs m25,565-35,160 -72.7%   
Profit after tax Rs m46,184-47,430 -97.4%  
Gross profit margin %57.024.5 232.6%  
Effective tax rate %35.5-38.5 -92.2%   
Net profit margin %38.0-5.6 -676.6%  
BALANCE SHEET DATA
Current assets Rs m79,773575,200 13.9%   
Current liabilities Rs m30,648633,220 4.8%   
Net working cap to sales %40.4-6.9 -588.3%  
Current ratio x2.60.9 286.5%  
Inventory Days Days2049 40.8%  
Debtors Days Days4312 367.0%  
Net fixed assets Rs m173,3131,074,890 16.1%   
Share capital Rs m3,0623,718 82.4%   
"Free" reserves Rs m257,378542,630 47.4%   
Net worth Rs m260,440546,348 47.7%   
Long term debt Rs m0367,240 0.0%   
Total assets Rs m298,9191,836,220 16.3%  
Interest coverage x179.42.8 6,331.5%   
Debt to equity ratio x00.7 0.0%  
Sales to assets ratio x0.40.5 88.4%   
Return on assets %15.60.1 12,229.8%  
Return on equity %17.7-8.7 -204.3%  
Return on capital %27.7-3.6 -771.2%  
Exports to sales %4.50-   
Imports to sales %0.516.0 2.9%   
Exports (fob) Rs m5,457NA-   
Imports (cif) Rs m566135,120 0.4%   
Fx inflow Rs m5,457164,620 3.3%   
Fx outflow Rs m659148,690 0.4%   
Net fx Rs m4,79815,930 30.1%   
CASH FLOW
From Operations Rs m40,966192,980 21.2%  
From Investments Rs m-7,892-58,940 13.4%  
From Financial Activity Rs m-32,961-155,470 21.2%  
Net Cashflow Rs m113-21,740 -0.5%  

Share Holding

Indian Promoters % 80.0 0.0 -  
Foreign collaborators % 0.0 54.9 -  
Indian inst/Mut Fund % 11.2 7.5 149.9%  
FIIs % 6.2 18.0 34.3%  
ADR/GDR % 0.0 8.4 -  
Free float % 2.6 11.2 23.2%  
Shareholders   191,586 419,185 45.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NMDC With:   MOIL  COAL INDIA  ASHAPURA MINECHEM  20 MICRONS  ORISSA MINERALS DEV  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

VEDANTA Announces Quarterly Results (3QFY21); Net Profit Up 58.5% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, VEDANTA has posted a net profit of Rs 42 bn (up 58.5% YoY). Sales on the other hand came in at Rs 225 bn (up 5.3% YoY). Read on for a complete analysis of VEDANTA's quarterly results.

VEDANTA 2019-20 Annual Report Analysis (Annual Result Update)

Dec 11, 2020 | Updated on Dec 11, 2020

Here's an analysis of the annual report of VEDANTA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of VEDANTA. Also includes updates on the valuation of VEDANTA.

NMDC LTD Announces Quarterly Results (3QFY20); Net Profit Down 12.7% (Quarterly Result Update)

Feb 11, 2020 | Updated on Feb 11, 2020

For the quarter ended December 2019, NMDC LTD has posted a net profit of Rs 14 bn (down 12.7% YoY). Sales on the other hand came in at Rs 30 bn (down 17.6% YoY). Read on for a complete analysis of NMDC LTD's quarterly results.

VEDANTA LTD Announces Quarterly Results (3QFY20); Net Profit Up 14.3% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, VEDANTA LTD has posted a net profit of Rs 27 bn (up 14.3% YoY). Sales on the other hand came in at Rs 214 bn (down 9.8% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

VEDANTA LTD Announces Quarterly Results (2QFY20); Net Profit Up 43.7% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, VEDANTA LTD has posted a net profit of Rs 27 bn (up 43.7% YoY). Sales on the other hand came in at Rs 220 bn (down 3.3% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

NMDC SHARE PRICE


May 7, 2021 (Close)

TRACK NMDC

COMPARE NMDC WITH

MARKET STATS