Compare NMDC with Vedanta - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

NMDC vs VEDANTA - Comparison Results

NMDC     Change

NMDC is a public sector enterprise that was incorporated in 1958 and is under the administrative control of Ministry of Steel and Government of India. It is involved in the exploration of wide range of minerals that includes iron ore, copper, rock ph... More


Vedanta, formerly known as Sesa Sterlite/Sesa Goa, a Vedanta Group company is one of the world's largest global diversified natural resource majors, with operations across zinc-lead-silver, oil & gas, iron ore, copper, aluminium and commercial power.... More


Current Valuations

P/E (TTM) x 15.1 -14.4 - View Chart
P/BV x 2.1 1.2 169.7% View Chart
Dividend Yield % 4.0 1.7 234.0%  


5-Yr Chart
Click to enlarge
High Rs126195 64.7%   
Low Rs8769 125.4%   
Sales per share (Unadj.) Rs39.7284.8 13.9%  
Earnings per share (Unadj.) Rs15.1-16.0 -94.3%  
Cash flow per share (Unadj.) Rs16.014.7 109.0%  
Dividends per share (Unadj.) Rs5.523.90 141.5%  
Dividend yield (eoy) %5.23.0 175.7%  
Book value per share (Unadj.) Rs85.1184.3 46.2%  
Shares outstanding (eoy) m3,061.802,965.00 103.3%   
Bonus/Rights/Conversions BB--  
Price / Sales ratio x2.70.5 578.1%   
Avg P/E ratio x7.1-8.3 -85.4%  
P/CF ratio (eoy) x6.69.0 73.9%  
Price / Book Value ratio x1.30.7 174.5%  
Dividend payout %36.6-24.4 -150.1%   
Avg Mkt Cap Rs m325,622391,380 83.2%   
No. of employees `0005.99.4 62.6%   
Total wages/salary Rs m10,39426,720 38.9%   
Avg. sales/employee Rs Th20,643.289,789.5 23.0%   
Avg. wages/employee Rs Th1,765.62,841.0 62.1%   
Avg. net profit/employee Rs Th7,845.0-5,043.1 -155.6%   
Net Sales Rs m121,527844,470 14.4%  
Other income Rs m5,89025,100 23.5%   
Total revenues Rs m127,416869,570 14.7%   
Gross profit Rs m69,244206,870 33.5%  
Depreciation Rs m2,79090,930 3.1%   
Interest Rs m40349,770 0.8%   
Profit before tax Rs m71,94091,270 78.8%   
Minority Interest Rs m-1910-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-173,860 0.0%   
Tax Rs m25,565-35,160 -72.7%   
Profit after tax Rs m46,184-47,430 -97.4%  
Gross profit margin %57.024.5 232.6%  
Effective tax rate %35.5-38.5 -92.2%   
Net profit margin %38.0-5.6 -676.6%  
Current assets Rs m79,773575,200 13.9%   
Current liabilities Rs m30,648633,220 4.8%   
Net working cap to sales %40.4-6.9 -588.3%  
Current ratio x2.60.9 286.5%  
Inventory Days Days2049 40.8%  
Debtors Days Days4312 367.0%  
Net fixed assets Rs m173,3131,074,890 16.1%   
Share capital Rs m3,0623,718 82.4%   
"Free" reserves Rs m257,378542,630 47.4%   
Net worth Rs m260,440546,348 47.7%   
Long term debt Rs m0367,240 0.0%   
Total assets Rs m298,9191,836,220 16.3%  
Interest coverage x179.42.8 6,331.5%   
Debt to equity ratio x00.7 0.0%  
Sales to assets ratio x0.40.5 88.4%   
Return on assets %15.60.1 12,229.8%  
Return on equity %17.7-8.7 -204.3%  
Return on capital %27.7-3.6 -771.2%  
Exports to sales %4.50-   
Imports to sales %0.516.0 2.9%   
Exports (fob) Rs m5,457NA-   
Imports (cif) Rs m566135,120 0.4%   
Fx inflow Rs m5,457164,620 3.3%   
Fx outflow Rs m659148,690 0.4%   
Net fx Rs m4,79815,930 30.1%   
From Operations Rs m40,966192,980 21.2%  
From Investments Rs m-7,892-58,940 13.4%  
From Financial Activity Rs m-32,961-155,470 21.2%  
Net Cashflow Rs m113-21,740 -0.5%  

Share Holding

Indian Promoters % 80.0 0.0 -  
Foreign collaborators % 0.0 54.9 -  
Indian inst/Mut Fund % 11.2 7.5 149.9%  
FIIs % 6.2 18.0 34.3%  
ADR/GDR % 0.0 8.4 -  
Free float % 2.6 11.2 23.2%  
Shareholders   191,586 419,185 45.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Today's Market

6 Reasons Why Sensex Plunged 883 Points Today(Closing)

Indian share markets nosedived and registered sharp losses in today's volatile session following a strong second wave of Covid-19 in the country.

Related Views on News

VEDANTA Announces Quarterly Results (3QFY21); Net Profit Up 58.5% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, VEDANTA has posted a net profit of Rs 42 bn (up 58.5% YoY). Sales on the other hand came in at Rs 225 bn (up 5.3% YoY). Read on for a complete analysis of VEDANTA's quarterly results.

VEDANTA 2019-20 Annual Report Analysis (Annual Result Update)

Dec 11, 2020 | Updated on Dec 11, 2020

Here's an analysis of the annual report of VEDANTA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of VEDANTA. Also includes updates on the valuation of VEDANTA.

NMDC LTD Announces Quarterly Results (3QFY20); Net Profit Down 12.7% (Quarterly Result Update)

Feb 11, 2020 | Updated on Feb 11, 2020

For the quarter ended December 2019, NMDC LTD has posted a net profit of Rs 14 bn (down 12.7% YoY). Sales on the other hand came in at Rs 30 bn (down 17.6% YoY). Read on for a complete analysis of NMDC LTD's quarterly results.

VEDANTA LTD Announces Quarterly Results (3QFY20); Net Profit Up 14.3% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, VEDANTA LTD has posted a net profit of Rs 27 bn (up 14.3% YoY). Sales on the other hand came in at Rs 214 bn (down 9.8% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

VEDANTA LTD Announces Quarterly Results (2QFY20); Net Profit Up 43.7% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, VEDANTA LTD has posted a net profit of Rs 27 bn (up 43.7% YoY). Sales on the other hand came in at Rs 220 bn (down 3.3% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

A Unique Sector for Short-Term Profits(Fast Profits Daily)

Apr 12, 2021

This ignored sector could deliver big short-term profits.


India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms


Apr 19, 2021 (Close)