Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs INDIA POWER CORPORATION - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NTPC INDIA POWER CORPORATION NTPC/
INDIA POWER CORPORATION
 
P/E (TTM) x 20.9 101.6 20.6% View Chart
P/BV x 2.3 1.8 128.0% View Chart
Dividend Yield % 2.0 0.3 725.5%  

Financials

 NTPC   INDIA POWER CORPORATION
EQUITY SHARE DATA
    NTPC
Mar-23
INDIA POWER CORPORATION
Mar-23
NTPC/
INDIA POWER CORPORATION
5-Yr Chart
Click to enlarge
High Rs18317 1,081.7%   
Low Rs1359 1,483.5%   
Sales per share (Unadj.) Rs178.86.4 2,793.7%  
Earnings per share (Unadj.) Rs17.70.2 10,857.6%  
Cash flow per share (Unadj.) Rs32.90.5 7,141.7%  
Dividends per share (Unadj.) Rs7.250.05 14,500.0%  
Avg Dividend yield %4.60.4 1,186.3%  
Book value per share (Unadj.) Rs151.69.7 1,561.8%  
Shares outstanding (eoy) m9,696.67973.79 995.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.92.0 43.8%   
Avg P/E ratio x9.079.9 11.3%  
P/CF ratio (eoy) x4.828.2 17.1%  
Price / Book Value ratio x1.01.3 78.3%  
Dividend payout %41.130.7 133.5%   
Avg Mkt Cap Rs m1,540,80012,659 12,171.3%   
No. of employees `000NANA-   
Total wages/salary Rs m65,283495 13,196.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,733,3806,231 27,819.0%  
Other income Rs m9,333269 3,471.3%   
Total revenues Rs m1,742,7126,500 26,811.9%   
Gross profit Rs m486,511610 79,810.8%  
Depreciation Rs m147,923290 50,937.6%   
Interest Rs m108,746379 28,675.4%   
Profit before tax Rs m239,175209 114,547.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m67,96150 134,736.7%   
Profit after tax Rs m171,214158 108,116.6%  
Gross profit margin %28.19.8 286.9%  
Effective tax rate %28.424.2 117.6%   
Net profit margin %9.92.5 388.6%  
BALANCE SHEET DATA
Current assets Rs m810,4747,768 10,433.6%   
Current liabilities Rs m845,3505,933 14,249.3%   
Net working cap to sales %-2.029.5 -6.8%  
Current ratio x1.01.3 73.2%  
Inventory Days Days99194 50.9%  
Debtors Days Days6623 1.0%  
Net fixed assets Rs m3,764,68612,430 30,286.6%   
Share capital Rs m96,967974 9,957.7%   
"Free" reserves Rs m1,373,2658,480 16,194.7%   
Net worth Rs m1,470,2329,453 15,552.3%   
Long term debt Rs m1,878,8362,045 91,861.1%   
Total assets Rs m4,576,36920,198 22,657.4%  
Interest coverage x3.21.6 206.3%   
Debt to equity ratio x1.30.2 590.7%  
Sales to assets ratio x0.40.3 122.8%   
Return on assets %6.12.7 229.8%  
Return on equity %11.61.7 695.2%  
Return on capital %10.45.1 203.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m21,5038 262,554.3%   
Net fx Rs m-21,503-8 262,554.3%   
CASH FLOW
From Operations Rs m400,516683 58,682.7%  
From Investments Rs m-261,072-6 4,738,148.8%  
From Financial Activity Rs m-141,545-637 22,222.6%  
Net Cashflow Rs m-2,10140 -5,243.8%  

Share Holding

Indian Promoters % 51.1 59.5 85.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.5 0.4 12,302.7%  
FIIs % 17.9 0.3 7,140.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 40.5 120.7%  
Shareholders   1,393,480 92,956 1,499.1%  
Pledged promoter(s) holding % 0.0 67.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NTPC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    ADANI ENERGY SOLUTIONS    


More on NTPC vs DPSC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NTPC vs DPSC Share Price Performance

Period NTPC DPSC S&P BSE POWER
1-Day -0.71% 1.14% 0.13%
1-Month 8.07% 20.27% 8.17%
1-Year 109.51% 73.66% 91.23%
3-Year CAGR 51.38% 12.06% 42.33%
5-Year CAGR 21.55% 8.30% 28.84%

* Compound Annual Growth Rate

Here are more details on the NTPC share price and the DPSC share price.

Moving on to shareholding structures...

The promoters of NTPC hold a 51.1% stake in the company. In case of DPSC the stake stands at 59.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NTPC and the shareholding pattern of DPSC.

Finally, a word on dividends...

In the most recent financial year, NTPC paid a dividend of Rs 7.3 per share. This amounted to a Dividend Payout ratio of 41.1%.

DPSC paid Rs 0.1, and its dividend payout ratio stood at 30.7%.

You may visit here to review the dividend history of NTPC, and the dividend history of DPSC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.