Compare NTPC with Jaiprakash Power - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs JAIPRAKASH POWER - Comparison Results

NTPC     Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

JAIPRAKASH POWER 
   Change

Incorporated in 1994, Jaiprakash Hydro-Power Limited (JHPL) is a part of the diversified Jaypee Group. It was formed with the objective of implementing and operating the 300 MW Baspa-II HEP (commissioned in 2003) in Himachal Pradesh. When the Governm... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NTPC JAIPRAKASH POWER NTPC/
JAIPRAKASH POWER
 
P/E (TTM) x 17.2 -0.3 - View Chart
P/BV x 0.9 0.1 622.8% View Chart
Dividend Yield % 2.8 0.0 -  

Financials

 NTPC   JAIPRAKASH POWER
EQUITY SHARE DATA
    NTPC
Mar-20
JAIPRAKASH POWER
Mar-18
NTPC/
JAIPRAKASH POWER
5-Yr Chart
Click to enlarge
High Rs14610 1,430.4%   
Low Rs744 1,897.4%   
Sales per share (Unadj.) Rs110.68.1 1,360.2%  
Earnings per share (Unadj.) Rs7.1-2.8 -252.0%  
Cash flow per share (Unadj.) Rs17.6-1.5 -1,209.0%  
Dividends per share (Unadj.) Rs3.150-  
Dividend yield (eoy) %2.90-  
Book value per share (Unadj.) Rs120.113.0 925.7%  
Shares outstanding (eoy) m9,894.565,996.00 165.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.9 114.7%   
Avg P/E ratio x15.5-2.5 -618.8%  
P/CF ratio (eoy) x6.3-4.9 -129.0%  
Price / Book Value ratio x0.90.5 168.5%  
Dividend payout %44.30-   
Avg Mkt Cap Rs m1,087,90742,272 2,573.6%   
No. of employees `00019.21.7 1,151.7%   
Total wages/salary Rs m58,3051,356 4,298.8%   
Avg. sales/employee Rs Th57,116.629,308.1 194.9%   
Avg. wages/employee Rs Th3,042.3815.1 373.2%   
Avg. net profit/employee Rs Th3,668.1-10,158.3 -36.1%   
INCOME DATA
Net Sales Rs m1,094,64048,769 2,244.6%  
Other income Rs m29,0853,542 821.2%   
Total revenues Rs m1,123,72652,311 2,148.2%   
Gross profit Rs m315,36615,249 2,068.1%  
Depreciation Rs m103,5628,189 1,264.7%   
Interest Rs m81,16926,138 310.5%   
Profit before tax Rs m159,721-15,536 -1,028.1%   
Minority Interest Rs m4,0540-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,133 0.0%   
Tax Rs m93,475-1,765 -5,296.7%   
Profit after tax Rs m70,299-16,903 -415.9%  
Gross profit margin %28.831.3 92.1%  
Effective tax rate %58.511.4 515.2%   
Net profit margin %6.4-34.7 -18.5%  
BALANCE SHEET DATA
Current assets Rs m569,05920,291 2,804.5%   
Current liabilities Rs m643,38193,632 687.1%   
Net working cap to sales %-6.8-150.4 4.5%  
Current ratio x0.90.2 408.1%  
Inventory Days Days3717 217.3%  
Debtors Days Days6873 92.6%  
Net fixed assets Rs m2,863,113316,550 904.5%   
Share capital Rs m98,94659,960 165.0%   
"Free" reserves Rs m1,089,44617,833 6,109.1%   
Net worth Rs m1,188,39277,793 1,527.6%   
Long term debt Rs m1,760,200184,386 954.6%   
Total assets Rs m3,773,871371,023 1,017.2%  
Interest coverage x3.00.4 731.7%   
Debt to equity ratio x1.52.4 62.5%  
Sales to assets ratio x0.30.1 220.7%   
Return on assets %4.02.5 161.3%  
Return on equity %5.9-21.7 -27.2%  
Return on capital %8.32.8 291.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00 0.0%   
Fx outflow Rs m35,614167 21,389.5%   
Net fx Rs m-35,614-166 21,412.7%   
CASH FLOW
From Operations Rs m245,83217,824 1,379.2%  
From Investments Rs m-303,217-2,303 13,167.3%  
From Financial Activity Rs m60,043-15,432 -389.1%  
Net Cashflow Rs m2,65990 2,960.7%  

Share Holding

Indian Promoters % 75.0 63.6 117.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 4.6 252.2%  
FIIs % 10.7 7.1 150.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.8 24.7 11.3%  
Shareholders   743,802 336,537 221.0%  
Pledged promoter(s) holding % 0.0 95.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NTPC With:   CESC  KEI INDUSTRIES  NHPC  PTC INDIA  POWER GRID  

Compare NTPC With:   ENEL (Italy)  ELECTRICITE DE (France)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Sensex, Nifty End Flat; Asian Paints, UPL & ITC Among Top Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

NTPC Announces Quarterly Results (3QFY21); Net Profit Up 71.3% (Quarterly Result Update)

Feb 5, 2021 | Updated on Feb 5, 2021

For the quarter ended December 2020, NTPC has posted a net profit of Rs 24 bn (up 71.3% YoY). Sales on the other hand came in at Rs 245 bn (up 4.3% YoY). Read on for a complete analysis of NTPC's quarterly results.

NTPC 2019-20 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of NTPC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of NTPC. Also includes updates on the valuation of NTPC.

Power Grid's InvIT IPO: Key Points to Consider (Company Info)

Apr 23, 2021

In this article, we discuss the key reasons why the stock of Power Grid was in focus today.

NTPC Announces Quarterly Results (1QFY21); Net Profit Down 20.3% (Quarterly Result Update)

Sep 10, 2020 | Updated on Sep 10, 2020

For the quarter ended June 2020, NTPC has posted a net profit of Rs 17 bn (down 20.3% YoY). Sales on the other hand came in at Rs 235 bn (down 3.1% YoY). Read on for a complete analysis of NTPC's quarterly results.

NTPC Announces Quarterly Results (2QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NTPC has posted a net profit of Rs 24 bn (up 16.5% YoY). Sales on the other hand came in at Rs 228 bn (up 2.3% YoY). Read on for a complete analysis of NTPC's quarterly results.

More Views on News

Most Popular

Is Intraday Trading For You?(Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

NTPC SHARE PRICE


May 14, 2021 (Close)

TRACK NTPC

COMPARE NTPC WITH

MARKET STATS