Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs KKV AGRO POWERS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NTPC KKV AGRO POWERS NTPC/
KKV AGRO POWERS
 
P/E (TTM) x 21.0 - - View Chart
P/BV x 2.4 3.3 72.1% View Chart
Dividend Yield % 2.0 0.8 252.0%  

Financials

 NTPC   KKV AGRO POWERS
EQUITY SHARE DATA
    NTPC
Mar-23
KKV AGRO POWERS
Mar-23
NTPC/
KKV AGRO POWERS
5-Yr Chart
Click to enlarge
High Rs183999 18.3%   
Low Rs135890 15.2%   
Sales per share (Unadj.) Rs178.821,697.3 0.8%  
Earnings per share (Unadj.) Rs17.720.9 84.4%  
Cash flow per share (Unadj.) Rs32.952.7 62.5%  
Dividends per share (Unadj.) Rs7.2510.00 72.5%  
Avg Dividend yield %4.61.1 430.9%  
Book value per share (Unadj.) Rs151.6378.2 40.1%  
Shares outstanding (eoy) m9,696.670.57 1,701,170.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.90 2,053.2%   
Avg P/E ratio x9.044.9 20.0%  
P/CF ratio (eoy) x4.817.8 27.1%  
Price / Book Value ratio x1.02.5 42.2%  
Dividend payout %41.147.6 86.3%   
Avg Mkt Cap Rs m1,540,800535 287,764.7%   
No. of employees `000NANA-   
Total wages/salary Rs m65,28311 571,158.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,733,38012,367 14,015.7%  
Other income Rs m9,3338 121,201.3%   
Total revenues Rs m1,742,71212,375 14,082.4%   
Gross profit Rs m486,51148 1,021,437.3%  
Depreciation Rs m147,92318 816,801.2%   
Interest Rs m108,74615 737,259.0%   
Profit before tax Rs m239,17522 1,064,417.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m67,96111 644,182.0%   
Profit after tax Rs m171,21412 1,436,354.9%  
Gross profit margin %28.10.4 7,287.2%  
Effective tax rate %28.446.9 60.5%   
Net profit margin %9.90.1 10,244.8%  
BALANCE SHEET DATA
Current assets Rs m810,474190 425,937.6%   
Current liabilities Rs m845,350192 439,462.3%   
Net working cap to sales %-2.00 11,951.6%  
Current ratio x1.01.0 96.9%  
Inventory Days Days991 8,192.6%  
Debtors Days Days66 105.1%  
Net fixed assets Rs m3,764,686279 1,347,417.9%   
Share capital Rs m96,96715 660,986.4%   
"Free" reserves Rs m1,373,265201 683,590.5%   
Net worth Rs m1,470,232216 682,052.2%   
Long term debt Rs m1,878,83614 13,497,382.9%   
Total assets Rs m4,576,369470 974,358.9%  
Interest coverage x3.22.5 126.8%   
Debt to equity ratio x1.30.1 1,978.9%  
Sales to assets ratio x0.426.3 1.4%   
Return on assets %6.15.7 107.7%  
Return on equity %11.65.5 210.5%  
Return on capital %10.416.2 64.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m21,5030-   
Net fx Rs m-21,5030-   
CASH FLOW
From Operations Rs m400,51665 620,473.3%  
From Investments Rs m-261,072-4 7,354,140.8%  
From Financial Activity Rs m-141,545-34 413,994.4%  
Net Cashflow Rs m-2,10127 -7,834.5%  

Share Holding

Indian Promoters % 51.1 69.6 73.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.5 0.0 -  
FIIs % 17.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 30.4 161.0%  
Shareholders   1,393,480 149 935,221.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NTPC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    ADANI ENERGY SOLUTIONS    


More on NTPC vs KKV AGRO POWERS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NTPC vs KKV AGRO POWERS Share Price Performance

Period NTPC KKV AGRO POWERS S&P BSE POWER
1-Day -0.45% 0.00% 0.13%
1-Month 8.35% 0.00% 8.17%
1-Year 110.07% 31.91% 91.23%
3-Year CAGR 51.51% 60.48% 42.33%
5-Year CAGR 21.61% 35.77% 28.84%

* Compound Annual Growth Rate

Here are more details on the NTPC share price and the KKV AGRO POWERS share price.

Moving on to shareholding structures...

The promoters of NTPC hold a 51.1% stake in the company. In case of KKV AGRO POWERS the stake stands at 69.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NTPC and the shareholding pattern of KKV AGRO POWERS .

Finally, a word on dividends...

In the most recent financial year, NTPC paid a dividend of Rs 7.3 per share. This amounted to a Dividend Payout ratio of 41.1%.

KKV AGRO POWERS paid Rs 10.0, and its dividend payout ratio stood at 47.6%.

You may visit here to review the dividend history of NTPC, and the dividend history of KKV AGRO POWERS .

For a sector overview, read our power sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.