Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs POWER GRID - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NTPC POWER GRID NTPC/
POWER GRID
 
P/E (TTM) x 21.9 18.4 119.0% View Chart
P/BV x 2.5 3.6 68.5% View Chart
Dividend Yield % 1.9 4.6 42.2%  

Financials

 NTPC   POWER GRID
EQUITY SHARE DATA
    NTPC
Mar-23
POWER GRID
Mar-23
NTPC/
POWER GRID
5-Yr Chart
Click to enlarge
High Rs183248 73.6%   
Low Rs135186 72.4%   
Sales per share (Unadj.) Rs178.865.3 273.6%  
Earnings per share (Unadj.) Rs17.722.1 79.9%  
Cash flow per share (Unadj.) Rs32.941.2 79.9%  
Dividends per share (Unadj.) Rs7.2514.75 49.2%  
Avg Dividend yield %4.66.8 67.2%  
Book value per share (Unadj.) Rs151.6119.0 127.4%  
Shares outstanding (eoy) m9,696.676,975.45 139.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.93.3 26.7%   
Avg P/E ratio x9.09.8 91.5%  
P/CF ratio (eoy) x4.85.3 91.6%  
Price / Book Value ratio x1.01.8 57.4%  
Dividend payout %41.166.7 61.5%   
Avg Mkt Cap Rs m1,540,8001,515,766 101.7%   
No. of employees `000NANA-   
Total wages/salary Rs m65,28325,085 260.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,733,380455,813 380.3%  
Other income Rs m9,33310,247 91.1%   
Total revenues Rs m1,742,712466,060 373.9%   
Gross profit Rs m486,511396,442 122.7%  
Depreciation Rs m147,923133,334 110.9%   
Interest Rs m108,74696,339 112.9%   
Profit before tax Rs m239,175177,016 135.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m67,96122,845 297.5%   
Profit after tax Rs m171,214154,171 111.1%  
Gross profit margin %28.187.0 32.3%  
Effective tax rate %28.412.9 220.2%   
Net profit margin %9.933.8 29.2%  
BALANCE SHEET DATA
Current assets Rs m810,474358,740 225.9%   
Current liabilities Rs m845,350393,480 214.8%   
Net working cap to sales %-2.0-7.6 26.4%  
Current ratio x1.00.9 105.2%  
Inventory Days Days99214 46.2%  
Debtors Days Days610 58.5%  
Net fixed assets Rs m3,764,6862,256,272 166.9%   
Share capital Rs m96,96769,755 139.0%   
"Free" reserves Rs m1,373,265760,391 180.6%   
Net worth Rs m1,470,232830,145 177.1%   
Long term debt Rs m1,878,8361,138,913 165.0%   
Total assets Rs m4,576,3692,615,012 175.0%  
Interest coverage x3.22.8 112.8%   
Debt to equity ratio x1.31.4 93.1%  
Sales to assets ratio x0.40.2 217.3%   
Return on assets %6.19.6 63.9%  
Return on equity %11.618.6 62.7%  
Return on capital %10.413.9 74.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0466 0.0%   
Fx outflow Rs m21,50313,900 154.7%   
Net fx Rs m-21,503-13,434 160.1%   
CASH FLOW
From Operations Rs m400,516380,047 105.4%  
From Investments Rs m-261,072-61,257 426.2%  
From Financial Activity Rs m-141,545-292,640 48.4%  
Net Cashflow Rs m-2,10126,151 -8.0%  

Share Holding

Indian Promoters % 51.1 51.3 99.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.5 45.1 101.0%  
FIIs % 17.9 29.8 59.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 48.7 100.5%  
Shareholders   1,393,480 1,100,850 126.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NTPC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     ADANI ENERGY SOLUTIONS    INDIAN ENERGY EXCHANGE     


More on NTPC vs Power Grid Corp.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NTPC vs Power Grid Corp. Share Price Performance

Period NTPC Power Grid Corp. S&P BSE POWER
1-Day -0.43% -1.86% 0.49%
1-Month 7.32% 12.19% 12.11%
1-Year 113.78% 82.15% 105.65%
3-Year CAGR 48.87% 35.04% 39.48%
5-Year CAGR 23.44% 25.24% 32.25%

* Compound Annual Growth Rate

Here are more details on the NTPC share price and the Power Grid Corp. share price.

Moving on to shareholding structures...

The promoters of NTPC hold a 51.1% stake in the company. In case of Power Grid Corp. the stake stands at 51.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NTPC and the shareholding pattern of Power Grid Corp..

Finally, a word on dividends...

In the most recent financial year, NTPC paid a dividend of Rs 7.3 per share. This amounted to a Dividend Payout ratio of 41.1%.

Power Grid Corp. paid Rs 14.8, and its dividend payout ratio stood at 66.7%.

You may visit here to review the dividend history of NTPC, and the dividend history of Power Grid Corp..

For a sector overview, read our power sector report.



Today's Market

Sensex Today Ends at Record Highs, Rallies 1,197 Points | Nifty Nears 23,000 Mark | 3 Reasons Why Indian Share Market is Rising Sensex Today Ends at Record Highs, Rallies 1,197 Points | Nifty Nears 23,000 Mark | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.