Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs SURANA TELE. & POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NTPC SURANA TELE. & POWER NTPC/
SURANA TELE. & POWER
 
P/E (TTM) x 20.9 -75.6 - View Chart
P/BV x 2.3 1.7 137.8% View Chart
Dividend Yield % 2.0 0.0 -  

Financials

 NTPC   SURANA TELE. & POWER
EQUITY SHARE DATA
    NTPC
Mar-23
SURANA TELE. & POWER
Mar-23
NTPC/
SURANA TELE. & POWER
5-Yr Chart
Click to enlarge
High Rs18316 1,121.5%   
Low Rs1358 1,764.7%   
Sales per share (Unadj.) Rs178.82.1 8,694.3%  
Earnings per share (Unadj.) Rs17.70.3 5,543.7%  
Cash flow per share (Unadj.) Rs32.91.1 3,088.3%  
Dividends per share (Unadj.) Rs7.250-  
Avg Dividend yield %4.60-  
Book value per share (Unadj.) Rs151.69.1 1,670.5%  
Shares outstanding (eoy) m9,696.67135.76 7,142.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.95.8 15.3%   
Avg P/E ratio x9.037.6 23.9%  
P/CF ratio (eoy) x4.811.2 43.0%  
Price / Book Value ratio x1.01.3 79.4%  
Dividend payout %41.10-   
Avg Mkt Cap Rs m1,540,8001,626 94,776.2%   
No. of employees `000NANA-   
Total wages/salary Rs m65,28337 176,871.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,733,380279 620,993.7%  
Other income Rs m9,33394 9,902.9%   
Total revenues Rs m1,742,712373 466,752.1%   
Gross profit Rs m486,51181 597,458.7%  
Depreciation Rs m147,923101 145,822.9%   
Interest Rs m108,74615 705,225.0%   
Profit before tax Rs m239,17559 406,759.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m67,96116 436,768.6%   
Profit after tax Rs m171,21443 395,960.9%  
Gross profit margin %28.129.2 96.2%  
Effective tax rate %28.426.5 107.4%   
Net profit margin %9.915.5 63.8%  
BALANCE SHEET DATA
Current assets Rs m810,474220 368,631.9%   
Current liabilities Rs m845,35096 879,016.0%   
Net working cap to sales %-2.044.3 -4.5%  
Current ratio x1.02.3 41.9%  
Inventory Days Days99826 12.0%  
Debtors Days Days6860 0.7%  
Net fixed assets Rs m3,764,6861,287 292,525.4%   
Share capital Rs m96,967136 71,425.1%   
"Free" reserves Rs m1,373,2651,096 125,248.8%   
Net worth Rs m1,470,2321,232 119,318.6%   
Long term debt Rs m1,878,83642 4,504,521.0%   
Total assets Rs m4,576,3691,507 303,712.4%  
Interest coverage x3.24.8 66.5%   
Debt to equity ratio x1.30 3,775.2%  
Sales to assets ratio x0.40.2 204.5%   
Return on assets %6.13.9 157.1%  
Return on equity %11.63.5 331.8%  
Return on capital %10.45.8 178.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m21,5030-   
Net fx Rs m-21,5030-   
CASH FLOW
From Operations Rs m400,516145 276,885.9%  
From Investments Rs m-261,072-11 2,397,355.4%  
From Financial Activity Rs m-141,545-129 110,100.1%  
Net Cashflow Rs m-2,1015 -40,485.5%  

Share Holding

Indian Promoters % 51.1 73.0 70.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.5 0.2 26,776.5%  
FIIs % 17.9 0.0 59,500.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 27.0 181.2%  
Shareholders   1,393,480 58,956 2,363.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NTPC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    ADANI ENERGY SOLUTIONS    


More on NTPC vs SURANA TELE. & POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NTPC vs SURANA TELE. & POWER Share Price Performance

Period NTPC SURANA TELE. & POWER S&P BSE POWER
1-Day -0.71% 1.18% 0.13%
1-Month 8.07% -1.84% 8.17%
1-Year 109.51% 71.29% 91.23%
3-Year CAGR 51.38% 54.25% 42.33%
5-Year CAGR 21.55% 29.94% 28.84%

* Compound Annual Growth Rate

Here are more details on the NTPC share price and the SURANA TELE. & POWER share price.

Moving on to shareholding structures...

The promoters of NTPC hold a 51.1% stake in the company. In case of SURANA TELE. & POWER the stake stands at 73.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NTPC and the shareholding pattern of SURANA TELE. & POWER.

Finally, a word on dividends...

In the most recent financial year, NTPC paid a dividend of Rs 7.3 per share. This amounted to a Dividend Payout ratio of 41.1%.

SURANA TELE. & POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of NTPC, and the dividend history of SURANA TELE. & POWER.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.