Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare NTPC with Tata Power - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

NTPC vs TATA POWER - Comparison Results

NTPC    Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More


Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More


Current Valuations

P/E (TTM) x 10.8 10.9 98.9% View Chart
P/BV x 1.0 1.2 86.3% View Chart
Dividend Yield % 4.0 1.9 205.1%  


5-Yr Chart
Click to enlarge
High Rs188101 186.5%   
Low Rs15377 199.9%   
Sales per share (Unadj.) Rs106.8108.4 98.6%  
Earnings per share (Unadj.) Rs12.110.2 118.6%  
Cash flow per share (Unadj.) Rs21.119.0 110.9%  
Dividends per share (Unadj.) Rs5.121.30 393.8%  
Dividend yield (eoy) %3.01.5 204.8%  
Book value per share (Unadj.) Rs125.656.4 222.8%  
Shares outstanding (eoy) m8,245.462,706.43 304.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.60.8 195.1%   
Avg P/E ratio x14.28.7 162.1%  
P/CF ratio (eoy) x8.14.7 173.3%  
Price / Book Value ratio x1.41.6 86.3%  
Dividend payout %42.512.8 332.0%   
Avg Mkt Cap Rs m1,407,088240,196 585.8%   
No. of employees `00019.73.7 534.6%   
Total wages/salary Rs m47,92013,819 346.8%   
Avg. sales/employee Rs Th44,624.079,445.3 56.2%   
Avg. wages/employee Rs Th2,427.73,743.0 64.9%   
Avg. net profit/employee Rs Th5,036.37,450.8 67.6%   
Net Sales Rs m880,833293,312 300.3%  
Other income Rs m15,5834,327 360.1%   
Total revenues Rs m896,416297,639 301.2%   
Gross profit Rs m224,20559,471 377.0%  
Depreciation Rs m74,59923,981 311.1%   
Interest Rs m44,34637,230 119.1%   
Profit before tax Rs m120,8422,587 4,670.8%   
Minority Interest Rs m4,45115,539 28.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m011,025 0.0%   
Tax Rs m25,8811,643 1,575.2%   
Profit after tax Rs m99,41127,509 361.4%  
Gross profit margin %25.520.3 125.5%  
Effective tax rate %21.463.5 33.7%   
Net profit margin %11.39.4 120.3%  
Current assets Rs m392,48695,918 409.2%   
Current liabilities Rs m456,499365,721 124.8%   
Net working cap to sales %-7.3-92.0 7.9%  
Current ratio x0.90.3 327.8%  
Inventory Days Days2520 126.0%  
Debtors Days Days3735 105.2%  
Net fixed assets Rs m2,204,009592,456 372.0%   
Share capital Rs m82,4552,705 3,048.2%   
"Free" reserves Rs m953,180149,897 635.9%   
Net worth Rs m1,035,635152,602 678.7%   
Long term debt Rs m1,167,758223,563 522.3%   
Total assets Rs m2,743,681837,373 327.7%  
Interest coverage x3.71.1 348.3%   
Debt to equity ratio x1.11.5 77.0%  
Sales to assets ratio x0.30.4 91.7%   
Return on assets %5.27.7 67.8%  
Return on equity %9.618.0 53.3%  
Return on capital %7.717.6 43.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m203,980 0.5%   
Fx outflow Rs m35,65512,730 280.1%   
Net fx Rs m-35,635-8,750 407.3%   
From Operations Rs m196,62763,639 309.0%  
From Investments Rs m-206,717-15,179 1,361.9%  
From Financial Activity Rs m10,333-47,263 -21.9%  
Net Cashflow Rs m2431,259 19.3%  

Share Holding

Indian Promoters % 75.0 33.0 227.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 22.6 51.3%  
FIIs % 10.7 25.8 41.5%  
ADR/GDR % 0.0 0.2 -  
Free float % 2.8 18.5 15.1%  
Shareholders   743,802 242,972 306.1%  
Pledged promoter(s) holding % 0.0 5.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare NTPC With:   ENEL (Italy)  CEMIG (Brazil)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Today's Market

Exit Polls Pull Markets Higher; Sensex Jumps Over 800 Points(09:30 am)

Asian share markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.4% while the Hang Seng is down 0.3%.

Related Views on News

TATA POWER Announces Quarterly Results (4QFY19); Net Profit Down 122.3% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, TATA POWER has posted a net profit of Rs 3 bn (down 122.3% YoY). Sales on the other hand came in at Rs 72 bn (down 8.4% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

NTPC Announces Quarterly Results (3QFY19); Net Profit Up 14.2% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, NTPC has posted a net profit of Rs 27 bn (up 14.2% YoY). Sales on the other hand came in at Rs 241 bn (up 16.1% YoY). Read on for a complete analysis of NTPC's quarterly results.

TATA POWER Announces Quarterly Results (3QFY19); Net Profit Down 30.7% (Quarterly Result Update)

Jan 29, 2019 | Updated on Jan 29, 2019

For the quarter ended December 2018, TATA POWER has posted a net profit of Rs 1 bn (down 30.7% YoY). Sales on the other hand came in at Rs 77 bn (up 10.9% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

NTPC 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of NTPC for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NTPC. Also includes updates on the valuation of NTPC.

TATA POWER Announces Quarterly Results (2QFY19); Net Profit Up 66.4% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, TATA POWER has posted a net profit of Rs 4 bn (up 66.4% YoY). Sales on the other hand came in at Rs 73 bn (down 4.2% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

More Views on News

Most Popular

These Dividend Stocks Could Boost Your Returns Better Than You Can Imagine(Profit Hunter)

May 7, 2019

The art of dividend investing is a lot more than investing in companies with high dividend payouts or stocks with high dividend yields...

3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)

May 10, 2019

The one critical element that has made Amazon a force to reckon with...

A Simple Checklist for Picking Great Dividend Stocks(Profit Hunter)

May 9, 2019

A filtered, neat list of high-dividend stocks with all this dirty work already done for you.

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

A 10-Bagger in Just 6 Years! The Rebirth of India Will Create More Big Winners Like This(The 5 Minute Wrapup)

May 7, 2019

How a niche tech startup battled all odds to eventually become a 10 bagger.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


May 20, 2019 12:15 PM