Compare NTPC with Tata Power - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs TATA POWER - Comparison Results

NTPC     Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

TATA POWER 
   Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NTPC TATA POWER NTPC/
TATA POWER
 
P/E (TTM) x 17.2 154.6 11.1% View Chart
P/BV x 0.9 1.5 61.0% View Chart
Dividend Yield % 2.8 1.5 185.2%  

Financials

 NTPC   TATA POWER
EQUITY SHARE DATA
    NTPC
Mar-20
TATA POWER
Mar-20
NTPC/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs14674 197.2%   
Low Rs7432 228.4%   
Sales per share (Unadj.) Rs110.6107.7 102.8%  
Earnings per share (Unadj.) Rs7.16.4 111.4%  
Cash flow per share (Unadj.) Rs17.616.1 109.1%  
Dividends per share (Unadj.) Rs3.151.55 203.2%  
Dividend yield (eoy) %2.92.9 98.3%  
Book value per share (Unadj.) Rs120.166.8 179.9%  
Shares outstanding (eoy) m9,894.562,706.43 365.6%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x1.00.5 201.1%   
Avg P/E ratio x15.58.3 185.6%  
P/CF ratio (eoy) x6.33.3 189.5%  
Price / Book Value ratio x0.90.8 114.9%  
Dividend payout %44.324.3 182.5%   
Avg Mkt Cap Rs m1,087,907143,982 755.6%   
No. of employees `00019.23.2 607.3%   
Total wages/salary Rs m58,30514,406 404.7%   
Avg. sales/employee Rs Th57,116.692,320.6 61.9%   
Avg. wages/employee Rs Th3,042.34,564.8 66.6%   
Avg. net profit/employee Rs Th3,668.15,471.1 67.0%   
INCOME DATA
Net Sales Rs m1,094,640291,364 375.7%  
Other income Rs m29,0855,626 517.0%   
Total revenues Rs m1,123,726296,990 378.4%   
Gross profit Rs m315,36677,541 406.7%  
Depreciation Rs m103,56226,336 393.2%   
Interest Rs m81,16944,937 180.6%   
Profit before tax Rs m159,72111,895 1,342.8%   
Minority Interest Rs m4,0542,262 179.3%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m09,526 0.0%   
Tax Rs m93,4756,415 1,457.2%   
Profit after tax Rs m70,29917,267 407.1%  
Gross profit margin %28.826.6 108.3%  
Effective tax rate %58.553.9 108.5%   
Net profit margin %6.45.9 108.4%  
BALANCE SHEET DATA
Current assets Rs m569,059120,215 473.4%   
Current liabilities Rs m643,381265,214 242.6%   
Net working cap to sales %-6.8-49.8 13.6%  
Current ratio x0.90.5 195.1%  
Inventory Days Days3722 169.2%  
Debtors Days Days6855 122.5%  
Net fixed assets Rs m2,863,113505,985 565.8%   
Share capital Rs m98,9462,705 3,657.9%   
"Free" reserves Rs m1,089,446177,955 612.2%   
Net worth Rs m1,188,392180,660 657.8%   
Long term debt Rs m1,760,200326,951 538.4%   
Total assets Rs m3,773,871897,482 420.5%  
Interest coverage x3.01.3 234.7%   
Debt to equity ratio x1.51.8 81.8%  
Sales to assets ratio x0.30.3 89.3%   
Return on assets %4.06.9 57.9%  
Return on equity %5.99.6 61.9%  
Return on capital %8.313.5 61.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01,250 0.0%   
Fx outflow Rs m35,61413,010 273.7%   
Net fx Rs m-35,614-11,760 302.8%   
CASH FLOW
From Operations Rs m245,83273,753 333.3%  
From Investments Rs m-303,217-5,429 5,584.9%  
From Financial Activity Rs m60,043-51,096 -117.5%  
Net Cashflow Rs m2,65917,729 15.0%  

Share Holding

Indian Promoters % 75.0 33.0 227.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 22.6 51.3%  
FIIs % 10.7 25.8 41.5%  
ADR/GDR % 0.0 0.2 -  
Free float % 2.8 18.5 15.1%  
Shareholders   743,802 242,972 306.1%  
Pledged promoter(s) holding % 0.0 5.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NTPC With:   LANCO INFRATECH  JAIPRAKASH POWER  CESC  SJVN  PTC INDIA  

Compare NTPC With:   ENEL (Italy)  ELECTRICITE DE (France)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Sensex, Nifty End Flat; Asian Paints, UPL & ITC Among Top Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

TATA POWER Announces Quarterly Results (3QFY21); Net Profit Down 195.1% (Quarterly Result Update)

Feb 5, 2021 | Updated on Feb 5, 2021

For the quarter ended December 2020, TATA POWER has posted a net profit of Rs 613 m (down 195.1% YoY). Sales on the other hand came in at Rs 76 bn (up 7.5% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

NTPC Announces Quarterly Results (3QFY21); Net Profit Up 71.3% (Quarterly Result Update)

Feb 5, 2021 | Updated on Feb 5, 2021

For the quarter ended December 2020, NTPC has posted a net profit of Rs 24 bn (up 71.3% YoY). Sales on the other hand came in at Rs 245 bn (up 4.3% YoY). Read on for a complete analysis of NTPC's quarterly results.

Power Grid's InvIT IPO: Key Points to Consider (Company Info)

Apr 23, 2021

In this article, we discuss the key reasons why the stock of Power Grid was in focus today.

TATA POWER 2019-20 Annual Report Analysis (Annual Result Update)

Dec 11, 2020 | Updated on Dec 11, 2020

Here's an analysis of the annual report of TATA POWER for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TATA POWER. Also includes updates on the valuation of TATA POWER.

NTPC 2019-20 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of NTPC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of NTPC. Also includes updates on the valuation of NTPC.

More Views on News

Most Popular

Is Intraday Trading For You?(Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

NTPC SHARE PRICE


May 14, 2021 (Close)

TRACK NTPC

COMPARE NTPC WITH

MARKET STATS