NOVARTIS | FRASER & COMPANY | NOVARTIS/ FRASER & COMPANY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.3 | -16.9 | - | View Chart |
P/BV | x | 3.4 | 0.5 | 653.7% | View Chart |
Dividend Yield | % | 4.5 | 0.0 | - |
NOVARTIS FRASER & COMPANY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NOVARTIS Mar-23 |
FRASER & COMPANY Mar-23 |
NOVARTIS/ FRASER & COMPANY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 763 | 11 | 7,080.2% | |
Low | Rs | 554 | 6 | 10,072.7% | |
Sales per share (Unadj.) | Rs | 153.4 | 12.9 | 1,185.4% | |
Earnings per share (Unadj.) | Rs | 41.9 | 0.4 | 9,939.4% | |
Cash flow per share (Unadj.) | Rs | 44.3 | 0.6 | 7,789.1% | |
Dividends per share (Unadj.) | Rs | 47.50 | 0 | - | |
Avg Dividend yield | % | 7.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 314.2 | 9.8 | 3,190.1% | |
Shares outstanding (eoy) | m | 24.69 | 8.12 | 304.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.3 | 0.6 | 682.6% | |
Avg P/E ratio | x | 15.7 | 19.3 | 81.5% | |
P/CF ratio (eoy) | x | 14.9 | 14.3 | 103.8% | |
Price / Book Value ratio | x | 2.1 | 0.8 | 253.6% | |
Dividend payout | % | 113.5 | 0 | - | |
Avg Mkt Cap | Rs m | 16,262 | 66 | 24,602.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 356 | 2 | 18,562.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,787 | 105 | 3,604.3% | |
Other income | Rs m | 581 | 0 | 2,905,500.0% | |
Total revenues | Rs m | 4,369 | 105 | 4,156.5% | |
Gross profit | Rs m | 651 | 7 | 9,875.6% | |
Depreciation | Rs m | 61 | 1 | 5,050.0% | |
Interest | Rs m | 18 | 1 | 2,272.7% | |
Profit before tax | Rs m | 1,154 | 5 | 24,812.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 120 | 1 | 9,852.5% | |
Profit after tax | Rs m | 1,034 | 3 | 30,222.2% | |
Gross profit margin | % | 17.2 | 6.3 | 273.9% | |
Effective tax rate | % | 10.4 | 26.3 | 39.6% | |
Net profit margin | % | 27.3 | 3.3 | 838.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,861 | 114 | 6,907.4% | |
Current liabilities | Rs m | 2,683 | 41 | 6,583.1% | |
Net working cap to sales | % | 136.7 | 69.5 | 196.7% | |
Current ratio | x | 2.9 | 2.8 | 104.9% | |
Inventory Days | Days | 1,201 | 64 | 1,871.4% | |
Debtors Days | Days | 35 | 366,539,249 | 0.0% | |
Net fixed assets | Rs m | 12,656 | 21 | 59,278.2% | |
Share capital | Rs m | 123 | 81 | 152.0% | |
"Free" reserves | Rs m | 7,634 | -1 | -620,617.9% | |
Net worth | Rs m | 7,757 | 80 | 9,699.9% | |
Long term debt | Rs m | 0 | 3 | 0.0% | |
Total assets | Rs m | 20,517 | 135 | 15,180.8% | |
Interest coverage | x | 66.9 | 7.0 | 950.9% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.2 | 0.8 | 23.7% | |
Return on assets | % | 5.1 | 3.1 | 165.2% | |
Return on equity | % | 13.3 | 4.3 | 311.4% | |
Return on capital | % | 15.1 | 6.5 | 231.4% | |
Exports to sales | % | 2.1 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 80 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 80 | 0 | - | |
Fx outflow | Rs m | 946 | 0 | - | |
Net fx | Rs m | -866 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 448 | 2 | 19,823.0% | |
From Investments | Rs m | -1,533 | -7 | 21,706.8% | |
From Financial Activity | Rs m | -305 | NA | -254,000.0% | |
Net Cashflow | Rs m | -1,389 | -5 | 29,622.6% |
Indian Promoters | % | 0.0 | 3.1 | - | |
Foreign collaborators | % | 70.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.7 | 0.0 | 7,100.0% | |
FIIs | % | 0.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 96.9 | 30.3% | |
Shareholders | 41,239 | 6,193 | 665.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NOVARTIS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MSTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Novartis | FRASER & COMPANY | S&P BSE HEALTHCARE |
---|---|---|---|
1-Day | 0.87% | 0.60% | 0.45% |
1-Month | 0.85% | 3.27% | 2.55% |
1-Year | 81.60% | -12.00% | 56.14% |
3-Year CAGR | 17.51% | 1.08% | 15.22% |
5-Year CAGR | 8.12% | -10.94% | 19.63% |
* Compound Annual Growth Rate
Here are more details on the Novartis share price and the FRASER & COMPANY share price.
Moving on to shareholding structures...
The promoters of Novartis hold a 70.7% stake in the company. In case of FRASER & COMPANY the stake stands at 3.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Novartis and the shareholding pattern of FRASER & COMPANY.
Finally, a word on dividends...
In the most recent financial year, Novartis paid a dividend of Rs 47.5 per share. This amounted to a Dividend Payout ratio of 113.5%.
FRASER & COMPANY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Novartis, and the dividend history of FRASER & COMPANY.
For a sector overview, read our pharmaceuticals sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.